ADCOUNTY MEDIA INDIA LIMITED

2026-08-21 BSE Web 20% Result 10 Aug

Price

83.94

+7.93%
O:77.77
H:85
L:77.5
C:83.94

52W Range

73282
+15%/-70%

Market Cap

₹188.88 Cr

Traded: ₹0.23 Cr (0.12%) 0.0x

Free Float: ₹48.14 Cr (0.47% of FF traded)

Volume · 60D trend

28 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+0% 3M:-18% 6M:-37% 12M:-32%

Valuation

P/E8.9
P/B1.8
P/S2.0
EV/EBIT--

Business Strength

ROE--
ROCE--
OPM29.1%
NPM23.3%

Growth (3Y CAGR)

EPS+8.3%
Sales--
Profit--
3Y Return--

Balance Sheet

Debt/Equity--
Debt--
Pledge0.0%
CWIP/Fixed Asset--

Cash Position

CFO/NP-55.0%
FCF-27.8 Cr
FCF 3Y Avg--
Cash/MCap--

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle--
Tradeable Free Float25.5%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
--
--
--
--
+25.0%
--
Profit
--
--
--
--
+47.0%
--
Return
--
--
--
--
--
--
ROE
--
--
--
--
--
--

Quarterly Results

Jun 2026

10 Aug
Rev
25 Cr
+48% YoY--
OPM25.9%
NPM--
PAT
+25% YoY5 Cr
EPS
--2.3

Mar 2026

20 May
Rev
31 Cr
+38% YoY+49% QoQ
OPM25.6%
NPM20.9%
PAT
+66% YoY7 Cr
EPS
+22% YoY2.9

Dec 2025

11 Feb
Rev
21 Cr
+29% YoY+26% QoQ
OPM31.3%
NPM24.9%
PAT
+57% YoY5 Cr
EPS
+16% YoY2.3

Sep 2025

PDF
Rev
17 Cr
---26% QoQ
OPM29.8%
NPM26.1%
PAT
--4 Cr
EPS
--1.9

Jun 2025

PDF
Rev
17 Cr
----
OPM29.9%
NPM--
PAT
--4 Cr
EPS
--2.5

Mar 2025

Rev
23 Cr
--+39% QoQ
OPM23.2%
NPM17.5%
PAT
--4 Cr
EPS
--2.4

Dec 2024

Rev
16 Cr
----
OPM26.6%
NPM20.4%
PAT
--3 Cr
EPS
--2.0

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / EquityNaN
Interest Coverage-0.7x
Promoter Pledge0.0%
Borrowings--

Efficiency

Receivable Days days
Inventory Days days
Payable Days days
Cash Conversion cycle days

Cash Position

Operating Cash Flow-11 Cr
Investing Cash Flow-33 Cr
Financing Cash Flow48 Cr
Free Cash Flow-28 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025
Dec 2024
Sales25312117172316
Expenses19231412121712
Operating Profit7875554
OPM %25.9%25.6%31.3%29.8%29.9%23.2%26.6%
Other Income1111000
Interest0000000
Depreciation0000000
Profit Before Tax7976554
Tax %24.4%26.0%25.3%27.5%24.4%25.2%24.8%
Net Profit5754443
Exceptional Items--------------
EPS (Rs)2.32.92.31.92.52.42.0
Sales Growth (YoY)48.1%38.3%28.8%--------
Sales Growth (QoQ)--49.4%25.8%-26.4%--39.1%--
OP Growth (YoY)28.7%52.6%51.7%--------
OP Growth (QoQ)-18.5%22.4%32.2%-2.4%-3.4%21.7%--
Profit Growth (YoY)25.4%65.7%57.4%--------
EPS Growth (YoY)--22.2%15.9%--------
EPS Growth (QoQ)--25.3%20.7%-19.3%--18.9%--
OP Margin--25.6%31.3%29.8%--23.2%26.6%
Net Margin--20.9%24.9%26.1%--17.5%20.4%
Material Cost %65.0%61.0%57.0%55.0%56.0%55.0%59.0%
Employee Cost %4.0%3.0%3.0%4.0%4.0%5.0%7.0%
P/S2.012.12----------
P/E8.879.02----------
P/B1.78------------

Shareholding Pattern

Shareholders:1.2K (+1867.2%)
Current MixMar 2026

Exchange Filings

50
Company Update10 Aug 2026

Please find enclosed herewith Monitoring Agency Report for the quarter ended June 30,2026

Result10 Aug 2026

Unaudited standalone and consolidated Financial Results of the Company for the quarter ended June 30, 2026

Board Meeting10 Aug 2026

We wish to inform you that the Board of Directors of the Company, at its meeting held today, i.e., Monday, August 10, 2026, inter alia, considered and approved the Unaudited Standalone ....

Board Meeting04 Aug 2026

Adcounty Media India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/08/2026 ,inter alia, to consider and approve the Un-Audited Standalone ....

AGM/EGM27 Jul 2026

In continuation to our letter dated June 24,2026, regarding notice of Postal Ballot, we hereby inform that the resolution stated in Postal Ballot notice dated June 23,2026 have been duly ....

Others20 Jul 2026

We wish to inform that based on the recommendation of the Audit Committee, the Board of Directors of the Company in its meeting held today, i.e. July 20,2026, has approved the appointment ....

Company Update13 Jul 2026

The CIN of the Company has been changed on MCA pursuant to listing of equity shares of the Company on BSE SME Platform. Please refer attachment for details.

Company Update06 Jul 2026

Certificate under Reg 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended June 30,2026

Insider Trading / SAST26 Jun 2026

We are enclosing herewith, the intimation of closure of Trading Window for the quarter ending June 30,2026

AGM/EGM26 Jun 2026

In continuation to our letter dated May 26,2026, regarding notice of postal ballot , we hereby inform that resolutions stated in Postal Ballot Notice dated May 19,2026 have been duly passed ....

AGM/EGM26 Jun 2026

In continuation to our letter dated May 26,2026, regarding notice of postal ballot , we hereby inform that resolutions stated in Postal Ballot Notice dated May 19,2026 have been duly passed ....

Company Update25 Jun 2026

Please find enclosed copy of newspaper advertisement published regarding notice of postal ballot and evoting instructions to members.

AGM/EGM24 Jun 2026

We hereby submit Notice of Postal Ballot of the Company dated June 23,2026 together with Explanatory Statement. Please refer attachment for details.

Others23 Jun 2026

Please find attached outcome of Board meeting held on June 23,2026

Company Update27 May 2026

Please find enclosed copy of newspaper advertisement regarding notice of postal ballot and evoting to members.

AGM/EGM26 May 2026

We hereby submit Notice of Postal Ballot of the Comany dated May 19,2026 together with the explanatory statement. Please refer attachment for details.

Result19 May 2026

Please find enclosed Audited standalone and consolidated financial results of the Company for quarter, half year and financial year ended on March 31,2026

Board Meeting19 May 2026

In continuation of our intimation dated May 14, 2026, we wish to inform you that the Board of Directors of the Company, at its meeting held today, i.e., Tuesday, May 19, 2026, has inter ....

Company Update14 May 2026

Please find enclosed herewith Monitoring Agency report for the half year ended March 31,2026.

Board Meeting14 May 2026

Adcounty Media India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 19/05/2026 ,inter alia, to consider and approve the Audited Standalone ....

Company Update05 May 2026

Please find attached Media Release

Company Update28 Apr 2026

The Board of Directors at its meeting held on April 28,2026 has appointed Mr. Kumar Saurav (DIN: 09443543) as an Additional Director (Executive) and Mr. Prateek Bhansali (DIN: 10168425) ....

Others28 Apr 2026

We hereby inform you that the Board of Directors of the Company, at its meeting held today i.e. Tuesday April 28, 2026 has inter alia considered and approved the appointment of Mr. Kumar ....

Company Update06 Apr 2026

Please find attached certificate received from Skyline Financial Services Private Limited, RTA of the Company for the quarter ended March 31,2026

Insider Trading / SAST27 Mar 2026

In terms of the provision of Insider Trading Regulations, the trading window for dealing in the securities of the Company shall remain closed for the Designated Persons and their immediate ....

Company Update02 Mar 2026

We hereby inform that AdCounty Media India Limited has acquired 99.95% stake in Adaxx Adtech & Media LLP by way of Capital Contribution. Please refer attachment for details.

Company Update24 Feb 2026

We hereby inform the launch of a new proprietary platform "PUB-361- Publisher Reporting & Ad Operations Platform" integrated with the Google Ad Manager 360. Please refer attachment for details.

Company Update11 Feb 2026

Please find enclosed herewith Monitoring agency report for the quarter ended December 31, 2025.

Result11 Feb 2026

Please find enclosed Un-Audited Standalone and Consolidated Financial Results of the Company for the quarter and nine months ended December 31,2025.

Board Meeting11 Feb 2026

Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 and in continuation of our intimation dated February 04, 2026, we wish to inform ....

Board Meeting04 Feb 2026

Adcounty Media India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/02/2026 ,inter alia, to consider and approve Standalone and Consolidated ....

Company Update14 Jan 2026

Reply to the clarification sought by BSE on movement in price of the shares. Please refer attachment for detailed reply.

Company Update14 Jan 2026

The Exchange has sought clarification from Adcounty Media India Ltd on January 13, 2026 with reference to significant movement in price, in order to ensure that investors have latest relevant ....

BSE
Company Update13 Jan 2026

Please find enclosed intimation of appointment of Mr. Gaurav Dikshit as an Advisor to Board of Directors of the Company w.e.f. January 14,2026

Company Update13 Jan 2026

Please find enclosed press release for appointment of Mr. Gaurav Dikshit as an Advisor to Board of Directors of the Company.

Company Update05 Jan 2026

Compliance Certificate under Reg. 74(5) of SEBI (DP) Regulation,2018 for the quarter ended December 31,2025

Insider Trading / SAST29 Dec 2025

Please find enclosed intimation for closure of trading window for the designated persons and their immediate relatives from January 01,2026 till the completion of 48 hours after the declaration ....

AGM/EGM22 Dec 2025

Please find enclosed voting result and scrutinizer report of postal ballot dated November 12,2025

Company Update15 Dec 2025

Please find attached intimation under Regulation 30 of SEBI LODR, 2015 for change in corporate office address.

Company Update08 Dec 2025

Please find attached discsloure and press release for details.

Company Update22 Nov 2025

Please find enclosed herewith copy of the newspaper advertisement published on November 22,2025 intimating details regarding proposed Postal Ballot Notice and e-voting.

AGM/EGM21 Nov 2025

Please find enclosed the Notice of Postal Ballot of the Company dated November 12,2025, together with the explanatory statement which is being sent to the members of the Company through ....

Company Update15 Nov 2025

Please find enclosed Investor presentation prepared in relation to the financial performance for the quarter and half year ended September 30,2025.

Company Update12 Nov 2025

Please find enclosed herewith Monitoring agency report for the half year ended September 30,2025 issued by Acuite Ratings and Reserach Limited, in respect of the utlisation of proceeds ....

Result12 Nov 2025

In accordance with Regulation 30 of SEBI (LODR) Regulations, 2015 and in continuation to our intimation dated November 07,2025, we wish to inform you that the Board of Directors, at its ....

Board Meeting12 Nov 2025

In accordance with Regulation 30 of SEBI (LODR) Regulations 2015 and in continuation to our intimation dated November 7, 2025, we wish to inform you that the Board of Directors of the Company, ....

Board Meeting07 Nov 2025

Adcounty Media India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/11/2025 ,inter alia, to consider and approve Pursuant to Regulations ....

Company Update09 Oct 2025

Please find enclosed herwith annoucement under Regulation 30 of SEBI (LODR) Regulation,2015

Company Update09 Oct 2025

Please find enclosed herewith Annoucement under Regulation 30 of SEBI (LODR) Regulations, 2015

Company Update06 Oct 2025

Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulation 2018 for the quarter ended September 30,2025

Annual Reports

1

2025