AEGIS LOGISTICS LIMITED·GAS DISTRIBUTION 58.89LIQUID HANDLING TERMINALS 75.75·Gas Companies

2026-08-21 NSE BSE Web 10%L-ASM-I

Price

1,417.9

+6.11%
O:1336.5
H:1449
L:1330
C:1417.9

52W Range

576.11497.8
+146%/-5%

Market Cap

₹49,768.29 Cr

Traded: ₹201.12 Cr (0.40%) 0.0x

Free Float: ₹6,529.60 Cr (3.08% of FF traded)

Volume · 60D trend

14.32 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+11% 3M:+41% 6M:+100% 12M:+89%

Valuation

P/E39.8
P/B8.2
P/S5.5
EV/EBIT18.2

Business Strength

ROE15.6%
ROCE13.2%
OPM17.4%
NPM13.3%

Growth (3Y CAGR)

EPS+35.4%
Sales-1.0%
Profit+24.0%
3Y Return+55.0%

Balance Sheet

Debt/Equity0.4
Debt2,417 Cr
Pledge0.0%
CWIP/Fixed Asset12.0%

Cash Position

CFO/NP183.2%
FCF1,212 Cr
FCF 3Y Avg869 Cr
Cash/MCap8.0%

Others

Div Yield0.3%
Div Payout34.0%
Cash Conv. Cycle-12 days
Tradeable Free Float13.1%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 52.92 Cr
0.81% FF
60d high
₹ 81.83 Cr
60d low
₹ 42.73 Cr
60d mean
₹ 59.62 Cr
vs mean
▼ 11.24%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
+15.0%
+16.0%
+16.0%
--
--
Stable
Return
+27.0%
+38.0%
+55.0%
+96.0%
--
Accelerating
Profit
+23.0%
+31.0%
+24.0%
--
+89.0%
Stable
Sales
+14.0%
+17.0%
-1.0%
--
+30.0%
Stable

Quarterly Results

Jun 2026

6 Aug
Rev
2.4K Cr
+37% YoY-9% QoQ
OPM30.0%
NPM23.1%
PAT
--545 Cr
EPS
+269% YoY13.8

Mar 2026

29 May
Rev
2.6K Cr
+52% YoY+50% QoQ
OPM24.0%
NPM17.5%
PAT
+46% YoY455 Cr
EPS
+46% YoY11.7

Dec 2025

30 Jan
Rev
1.7K Cr
+1% YoY-25% QoQ
OPM17.0%
NPM13.5%
PAT
+42% YoY233 Cr
EPS
+42% YoY5.0

Sep 2025

PDF
Rev
2.3K Cr
+31% YoY+33% QoQ
OPM13.0%
NPM10.6%
PAT
+43% YoY244 Cr
EPS
+43% YoY5.1

Jun 2025

PDF
Rev
1.7K Cr
+7% YoY+1% QoQ
OPM14.0%
NPM10.2%
PAT
+0% YoY175 Cr
EPS
-0% YoY3.7

Mar 2025

PDF
Rev
1.7K Cr
-7% YoY-0% QoQ
OPM24.0%
NPM18.6%
PAT
+44% YoY318 Cr
EPS
+43% YoY8.0

Dec 2024

PDF
Rev
1.7K Cr
-9% YoY-2% QoQ
OPM14.0%
NPM9.4%
PAT
-5% YoY160 Cr
EPS
-5% YoY3.5

Sep 2024

PDF
Rev
1.8K Cr
+42% YoY+9% QoQ
OPM13.0%
NPM8.7%
PAT
-1% YoY152 Cr
EPS
-1% YoY3.6

Jun 2024

PDF
Rev
1.6K Cr
-24% YoY-13% QoQ
OPM15.0%
NPM9.9%
PAT
+14% YoY158 Cr
EPS
+14% YoY3.8

Mar 2024

PDF
Rev
1.8K Cr
-15% YoY-2% QoQ
OPM17.0%
NPM12.9%
PAT
+39% YoY237 Cr
EPS
+39% YoY5.6

Dec 2023

PDF
Rev
1.9K Cr
-10% YoY+52% QoQ
OPM11.0%
NPM8.1%
PAT
+4% YoY152 Cr
EPS
+4% YoY3.7

Sep 2023

PDF
Rev
1.2K Cr
---41% QoQ
OPM17.0%
NPM12.2%
PAT
+36% YoY150 Cr
EPS
--3.6

Jun 2023

PDF
Rev
2.1K Cr
---2% QoQ
OPM9.0%
NPM6.3%
PAT
+12% YoY133 Cr
EPS
--3.3

Mar 2023

PDF
Rev
2.2K Cr
--+3% QoQ
OPM9.0%
NPM7.4%
PAT
+49% YoY159 Cr
EPS
--4.0

Dec 2022

Rev
2.1K Cr
----
OPM10.0%
NPM6.8%
PAT
+23% YoY143 Cr
EPS
--3.6

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.69
Interest Coverage3.8x
Promoter Pledge0.0%
Borrowings4.2K Cr

Efficiency

Receivable Days21 days
Inventory Days7 days
Payable Days40 days
Cash Conversion cycle-12 days

Cash Position

Operating Cash Flow2.0K Cr
Investing Cash Flow-2.5K Cr
Financing Cash Flow1.6K Cr
Free Cash Flow1.2K Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Dec 2022
Sales2,3572,5941,7252,2941,7191,7051,7071,7501,6011,8371,8731,2352,1012,1542,087
Expenses1,6431,9701,4282,0031,4791,2961,4741,5261,3691,5301,6621,0271,9051,9521,871
Operating Profit714624297291240409233224232307212208196203216
OPM %30.0%24.0%17.0%13.0%14.0%24.0%14.0%13.0%15.0%17.0%11.0%17.0%9.0%9.0%10.0%
Other Income1068781966365603944634544376419
Interest486326243352513031293027302527
Depreciation535353524241373737333434332934
Profit Before Tax719596299310228381204196208307192192170212174
Tax %24.0%24.0%22.0%21.0%23.0%17.0%22.0%22.0%24.0%23.0%21.0%22.0%22.0%25.0%18.0%
Net Profit545455233244175318160152158237152150133159143
Exceptional Items------------------------------
EPS (Rs)13.811.75.05.13.78.03.53.63.85.63.73.63.34.03.6
Sales Growth (YoY)37.1%52.1%1.1%31.1%7.4%-7.2%-8.9%41.7%-23.8%-14.7%-10.3%--------
Sales Growth (QoQ)-9.1%50.4%-24.8%33.5%0.8%-0.1%-2.5%9.3%-12.8%-1.9%51.7%-41.2%-2.5%3.2%--
OP Growth (YoY)197.5%52.6%27.5%29.9%3.4%33.2%9.9%7.7%18.4%51.2%-1.9%--------
OP Growth (QoQ)14.4%110.1%2.1%21.3%-41.3%75.5%4.0%-3.4%-24.4%44.8%1.9%6.1%-3.4%-6.0%--
Profit Growth (YoY)--46.0%42.0%43.0%0.0%44.0%-5.0%-1.0%14.0%39.0%4.0%36.0%12.0%49.0%23.0%
EPS Growth (YoY)269.0%45.8%42.4%42.6%-0.3%43.5%-4.6%-0.8%13.6%39.4%3.9%--------
EPS Growth (QoQ)18.1%131.9%-1.6%36.9%-53.4%126.5%-1.4%-4.3%-32.9%50.7%2.5%9.7%-17.7%12.3%--
OP Margin30.3%24.1%17.2%12.7%14.0%24.0%13.7%12.8%14.5%16.7%11.3%16.8%9.3%9.4%10.3%
Net Margin23.1%17.5%13.5%10.6%10.2%18.6%9.4%8.7%9.9%12.9%8.1%12.2%6.3%7.4%6.8%
Material Cost %--69.0%77.0%83.0%81.0%70.0%81.0%82.0%80.0%78.0%84.0%76.0%87.0%87.0%85.0%
Employee Cost %--1.0%1.0%1.0%1.0%1.0%1.0%1.0%2.0%2.0%1.0%2.0%1.0%1.0%1.0%
P/S5.555.883.37------------------------
P/E39.7754.5432.57------------------------
P/B8.228.094.22------------------------

Shareholding Pattern

Shareholders:77.2K (+7.4%)
Current MixJun 2026

Exchange Filings

50
Company Update21 Aug 2026

Intimation is attached.

Company Update19 Aug 2026

Earnings Call Transcript is attached.

Company Update18 Aug 2026

Please find enclosed clarification sought by BSE Limited

Company Update18 Aug 2026

The Exchange has sought clarification from Aegis Logistics Ltd on August 18, 2026, with reference to news appeared in https://economictimes.indiatimes.com dated August 18, 2026 quoting ....

BSE
Company Update14 Aug 2026

Earnings call conference link intimation is attached

AGM/EGM10 Aug 2026

Pursuant to Regulation 44 of SEBI LODR and Section 108 of the Companies act, 2013 read with rules made thereunder, we enclose herewith the details of voting results along with consolidated ....

Company Update10 Aug 2026

Intimation is attached.

Company Update07 Aug 2026

Copy of Newspaper publication is attached.

AGM/EGM07 Aug 2026

Proceedings of 69th Annual General Meeting is attached.

Result06 Aug 2026

Unaudited Financial Results (Standalone & Consolidated) for quarter ended June 30, 2026 is attached

Company Update06 Aug 2026

Intimation is attached.

Company Update06 Aug 2026

Intimation is attached.

Company Update06 Aug 2026

Investor Presentation is attached.

Board Meeting06 Aug 2026

Outcome of Board Meeting is attached.

Company Update15 Jul 2026

Newspaper advertisement is attached.

Others14 Jul 2026

69th Annual Report for FY 2025-26 is attached.

Others14 Jul 2026

Business Responsibility and Sustainability Reporting (BRSR) for the Financial Year 2025-26 is attached.

Company Update14 Jul 2026

Intimation is attached.

AGM/EGM14 Jul 2026

Notice of 69th Annual General Meeting to be held on Friday, 7 August, 2026 is attached.

Company Update08 Jul 2026

Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 is attached for the quarter ended June 30, 2026

Company Update07 Jul 2026

Intimation regarding Newspaper Publication as required under Regulation 47 of SEBI(LODR) is attached.

Corp. Action06 Jul 2026

Intimation is attached.

Company Update18 Jun 2026

Intimation for Investor/Analyst meet is attached.

Company Update18 Jun 2026

Intimation for Investor/Analyst meet is attached.

Company Update18 Jun 2026

Intimation for Investor/Analyst meet is attached.

Company Update17 Jun 2026

Clarification in relation to Volume Movement Letter is attached.

Company Update16 Jun 2026

The Exchange has sought clarification from Aegis Logistics Ltd on June 16, 2026 with reference to significant movement in price, in order to ensure that investors have latest relevant information ....

BSE
Company Update16 Jun 2026

Intimation is attached.

Company Update15 Jun 2026

Transcript for earnings call is attached.

Company Update12 Jun 2026

The Exchange has sought clarification from Aegis Logistics Ltd on June 12, 2026, with reference to Movement in Volume.<BR><BR>The reply is awaited.

BSE
Company Update12 Jun 2026

Clarification in relation to Volume movement letter is attached.

Company Update09 Jun 2026

Earning call Conference Link intimation is attached

Company Update02 Jun 2026

Intimation is attached.

Company Update31 May 2026

Intimation is attached.

Company Update30 May 2026

Investor Presentation is attached.

Company Update30 May 2026

Earning call invite for Q4 FY26 on Tuesday, June 9, 2026, at 4:00 P.M. is attached.

Company Update29 May 2026

Intimation is attached.

Company Update29 May 2026

Intimation for reappointment of Internal Auditor for financial year 2026-27 is attached

Result29 May 2026

Audited Financial Results for Quarter and Year ended March 31, 2026 is attached.

Corp. Action29 May 2026

Board Recommended the final dividend of Rs. 6.70 per share for the financial year ended March 31, 2026 and the intimation for the same is attached.

Board Meeting29 May 2026

Outcome of Board meeting is attached.

Corp. Action22 May 2026

To consider and recommend Final Dividend, if any, for the financial year 2025-26.

Board Meeting22 May 2026

Aegis Logistics Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/05/2026 ,inter alia, to consider and approve Audited Financial Results (Standalone ....

Company Update22 May 2026

Intimation of Schedule of Analyst/Institutional Investor meeting is attached.

Company Update19 May 2026

Intimation regarding Annual Secretarial Compliance Report for the year ended March 31, 2026, is attached.

Company Update12 May 2026

Newspaper Advertisement pursuant to Investor Education and Protection Fund Authority (Accounting, Audit, Transfer and Refund) Rules 2016 is attached.

Company Update07 May 2026

Intimation about Copy of Newspaper Publication with regard to Second 100 Days Campaign Saksham Niveshak is attached.

Company Update29 Apr 2026

Intimation is attached.

Company Update07 Apr 2026

Aegis Logistics Limited has informed the Exchange about providing Corporate Guarantee and intimation for the same is attached.

Company Update06 Apr 2026

Intimation is attached.

Annual Reports

15

2026

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

Credit Ratings

6
fitchRating update
27 Jun 2025Report
careRating update
21 Mar 2025Report
careRating update
04 Apr 2024Report
fitchRating update
28 Mar 2024Report
careRating update
25 Jan 2023Report
fitchRating update
23 Jan 2023Report

Concalls

53

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

Jun 2025

30 Jun 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

May 2024

31 May 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Aug 2023

31 Aug 2023

Jun 2023

30 Jun 2023

Feb 2023

28 Feb 2023

Nov 2022

30 Nov 2022

Nov 2022

30 Nov 2022

Aug 2022

31 Aug 2022

Jun 2022

30 Jun 2022

May 2022

31 May 2022

Feb 2022

28 Feb 2022

Oct 2021

31 Oct 2021

Jul 2021

31 Jul 2021

Jul 2021

31 Jul 2021

May 2021

31 May 2021

Mar 2021

31 Mar 2021

Jan 2021

31 Jan 2021

Oct 2020

31 Oct 2020

Jul 2020

31 Jul 2020

Jun 2020

30 Jun 2020

Mar 2020

31 Mar 2020

Jan 2020

31 Jan 2020

Nov 2019

30 Nov 2019

Nov 2019

30 Nov 2019

Jul 2019

31 Jul 2019

May 2019

31 May 2019

Feb 2019

28 Feb 2019

Jan 2019

31 Jan 2019

Nov 2018

30 Nov 2018

Aug 2018

31 Aug 2018

May 2018

31 May 2018

Feb 2018

28 Feb 2018

Feb 2018

28 Feb 2018

Feb 2018

28 Feb 2018

Dec 2017

31 Dec 2017

Sep 2017

30 Sept 2017

May 2017

31 May 2017

Feb 2017

28 Feb 2017

Nov 2016

30 Nov 2016

Aug 2016

31 Aug 2016

May 2016

31 May 2016

Mar 2016

31 Mar 2016

Mar 2016

31 Mar 2016

Feb 2016

29 Feb 2016

Jan 2016

31 Jan 2016

Held by ETFs

17 ETFs hold AEGISLOG · sorted by weight

#ETFWeight %
1

MOENERGY

MOTILALAMC - MOENERGY

1.71%
2

OILIETF

ICICIPRAMC - OILIETF

2.61%
3

SMALLCAP

MIRAEAMC - SMALLCAP

2.01%
4

ENERGY

MIRAEAMC - ENERGY

1.71%
5

SML100CASE

ZERODHAAMC - SML100CASE

1.37%
6

HDFCSML250

HDFCAMC - HDFCSML250

0.75%
7

MOSMALL250

MOTILALAMC - MOSMALL250

0.75%
8

SMALL250

MIRAEAMC - SMALL250

0.75%
9

SBISMLETF

SBIAMC - SBISMLETF

0.75%
10

SMALLADD

DSPAMC - SMALLADD

0.75%
11

GROWWSC250

GROWWAMC - GROWWSC250

0.75%
12

MULTICAP

MIRAEAMC - MULTICAP

0.19%
13

BSE500IETF

ICICIPRAMC - ICICI500

0.08%
14

INFRA

MIRAEAMC - INFRA

0.49%
15

HDFCBSE500

HDFCAMC - HDFCBSE500

0.08%
16

MONIFTY500

MOTILALAMC - MONIFTY500

0.08%
17

AONETOTAL

AONEAMC - AONETOTAL

0.08%

Held by Mutual Funds

27 schemes hold AEGISLOG · sorted by weight

#SchemeWeight %
1

Axis Nifty Smallcap 50 Index Fund

Axis Mutual Fund

1.94%
2

360 ONE Balanced Hybrid Fund

360 ONE Mutual Fund

0.85%
3

Kotak Nifty Smallcap 50 Index Fund

Kotak Mahindra Mutual Fund

1.27%
4

Mahindra Manulife Manufacturing Fund

Mahindra Manulife Mutual Fund

1.21%
5

Quant Small Cap Fund

Quant Mutual Fund

2.83%
6

HSBC Small Cap Fund

HSBC Mutual Fund

0.81%
7

Groww Nifty Smallcap 250 Index Fund

Groww Mutual Fund

0.69%
8

Tata Nifty500 Multicap Infrastructure 50:30:20 Index Fund

Tata Mutual Fund

0.72%
9

Bandhan Nifty Smallcap 250 Index Fund

Bandhan Mutual Fund

0.69%
10

SBI Nifty Smallcap 250 Index Fund

SBI Mutual Fund

0.69%
11

ICICI Prudential Nifty Smallcap 250 Index Fund

ICICI Prudential Mutual Fund

0.69%
12

HDFC Nifty Smallcap 250 Index Fund

HDFC Mutual Fund

0.69%
13

Mahindra Manulife Multi Asset Allocation Fund

Mahindra Manulife Mutual Fund

0.68%
14

Edelweiss Nifty Smallcap 250 Index Fund

Edelweiss Mutual Fund

0.69%
15

Kotak Nifty Smallcap 250 Index Fund

Kotak Mahindra Mutual Fund

0.46%
16

Mahindra Manulife Equity Savings Fund

Mahindra Mutual Fund

0.44%
17

Nippon India Nifty 500 Equal Weight Index Fund

Nippon India Mutual Fund

0.22%
18

HDFC Nifty500 Multicap 50:25:25 Index Fund

HDFC Mutual Fund

0.17%
19

Motilal Oswal Nifty Smallcap 250 Index Fund

Motilal Oswal Mutual Fund

0.46%
20

ICICI Prudential Nifty 500 Index Fund

ICICI Prudential Mutual Fund

0.07%
21

SBI Nifty 500 Index Fund

SBI Mutual Fund

0.08%
22

HDFC BSE 500 Index Fund

HDFC Mutual Fund

0.08%
23

Motilal Oswal BSE 1000 Index Fund

Motilal Oswal Mutual Fund

0.07%
24

Bandhan Nifty Total Market Index Fund

Bandhan Mutual Fund

0.07%
25

Groww Nifty Total Market Index Fund

Groww Mutual Fund

0.07%
26

Axis Nifty 500 Index Fund

Axis Mutual Fund

0.08%
27

Motilal Oswal Nifty 500 Index Fund

Motilal Oswal Mutual Fund

0.05%