ADANI TOTAL GAS LIMITED·GAS DISTRIBUTION 54.89ADANI GROUP 73.73·Gas Companies

Price

700.65

+0.28%
O:705
H:712.7
L:698.1
C:700.65

52W Range

462.8859.85
+51%/-19%

Market Cap

₹77,058.19 Cr

Traded: ₹132.10 Cr (0.17%) 0.0x

Free Float: ₹4,762.20 Cr (2.77% of FF traded)

Volume · 60D trend

18.8 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-3% 3M:+9% 6M:+45% 12M:+10%

Valuation

P/E117.6
P/B15.8
P/S13.1
EV/EBIT62.2

Business Strength

ROE16.8%
ROCE17.5%
OPM20.3%
NPM11.1%

Growth (3Y CAGR)

EPS+0.2%
Sales+10.0%
Profit+6.0%
3Y Return-12.0%

Balance Sheet

Debt/Equity0.4
Debt2,168 Cr
Pledge0.0%
CWIP/Fixed Asset46.4%

Cash Position

CFO/NP175.2%
FCF161 Cr
FCF 3Y Avg340 Cr
Cash/MCap1.0%

Others

Div Yield0.0%
Div Payout4.0%
Cash Conv. Cycle2 days
Tradeable Free Float6.2%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 250.61 Cr
5.26% FF
60d high
₹ 256.45 Cr
60d low
₹ 97.07 Cr
60d mean
₹ 174.24 Cr
vs mean
▲ 43.83%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
+18.0%
+17.0%
--
--
Decelerating
Return
--
-11.0%
-12.0%
+6.0%
--
Stable
Sales
--
+28.0%
+10.0%
--
+18.0%
Stable
Profit
--
+7.0%
+6.0%
--
+0.0%
Decelerating

Quarterly Results

Mar 2026

27 Apr
Rev
1.6K Cr
+16% YoY+3% QoQ
OPM19.0%
NPM10.8%
PAT
+9% YoY168 Cr
EPS
+9% YoY1.5

Dec 2025

22 Jan
Rev
1.5K Cr
+16% YoY+4% QoQ
OPM20.0%
NPM10.6%
PAT
+11% YoY159 Cr
EPS
+12% YoY1.4

Sep 2025

Rev
1.5K Cr
+19% YoY+5% QoQ
OPM20.0%
NPM11.2%
PAT
-12% YoY163 Cr
EPS
-12% YoY1.5

Jun 2025

Rev
1.4K Cr
+20% YoY+3% QoQ
OPM21.0%
NPM12.0%
PAT
-4% YoY165 Cr
EPS
-4% YoY1.5

Mar 2025

Rev
1.3K Cr
+15% YoY+4% QoQ
OPM20.0%
NPM11.6%
PAT
-8% YoY155 Cr
EPS
-8% YoY1.4

Dec 2024

Rev
1.3K Cr
+12% YoY+6% QoQ
OPM20.0%
NPM11.0%
PAT
-19% YoY142 Cr
EPS
-20% YoY1.3

Sep 2024

Rev
1.2K Cr
+11% YoY+6% QoQ
OPM25.0%
NPM15.3%
PAT
+7% YoY186 Cr
EPS
+8% YoY1.7

Jun 2024

Rev
1.1K Cr
+8% YoY-2% QoQ
OPM26.0%
NPM15.0%
PAT
+14% YoY172 Cr
EPS
+14% YoY1.6

Mar 2024

Rev
1.2K Cr
+5% YoY+1% QoQ
OPM25.0%
NPM14.4%
PAT
+72% YoY168 Cr
EPS
+72% YoY1.5

Dec 2023

Rev
1.2K Cr
+5% YoY+5% QoQ
OPM25.0%
NPM15.3%
PAT
+18% YoY177 Cr
EPS
+18% YoY1.6

Sep 2023

Rev
1.1K Cr
--+4% QoQ
OPM26.0%
NPM15.8%
PAT
+8% YoY173 Cr
EPS
--1.6

Jun 2023

Rev
1.1K Cr
---5% QoQ
OPM23.0%
NPM14.2%
PAT
+9% YoY150 Cr
EPS
--1.4

Mar 2023

Rev
1.1K Cr
--+1% QoQ
OPM17.0%
NPM8.8%
PAT
+21% YoY98 Cr
EPS
--0.9

Dec 2022

Rev
1.1K Cr
----
OPM21.0%
NPM13.6%
PAT
+18% YoY150 Cr
EPS
--1.4

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.46
Interest Coverage29.7x
Promoter Pledge0.0%
Borrowings2.3K Cr

Efficiency

Receivable Days26 days
Inventory Days10 days
Payable Days34 days
Cash Conversion cycle2 days

Cash Position

Operating Cash Flow1.1K Cr
Investing Cash Flow-1.2K Cr
Financing Cash Flow116 Cr
Free Cash Flow161 Cr

Detailed Financials

Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Jun 2023
Mar 2023
Dec 2022
Sales1,5571,5071,4511,3791,3411,2941,2191,1451,1671,1561,0961,0561,1151,106
Expenses1,2561,2021,1561,0851,0751,030913851879868816808926876
Operating Profit301305295293266265306295288288280248189230
OPM %19.0%20.0%20.0%21.0%20.0%20.0%25.0%26.0%25.0%25.0%26.0%23.0%17.0%21.0%
Other Income2412121214816919181510910
Interest354126282427232629312724326
Depreciation6362625653535146493938333131
Profit Before Tax227214219222204192247232229236230201136203
Tax %26.0%26.0%25.0%26.0%24.0%26.0%25.0%26.0%27.0%25.0%25.0%25.0%28.0%26.0%
Net Profit16815916316515514218617216817717315098150
Exceptional Items----------------------------
EPS (Rs)1.51.41.51.51.41.31.71.61.51.61.61.40.91.4
Sales Growth (YoY)16.1%16.5%19.0%20.4%14.9%11.9%11.2%8.4%4.7%4.5%--------
Sales Growth (QoQ)3.3%3.9%5.2%2.8%3.6%6.2%6.5%-1.9%0.9%5.5%3.8%-5.3%0.8%--
OP Growth (YoY)13.2%15.1%-3.6%-0.7%-7.6%-8.0%9.3%19.0%52.4%25.2%--------
OP Growth (QoQ)-1.3%3.4%0.7%10.2%0.4%-13.4%3.7%2.4%0.0%2.9%12.9%31.2%-17.8%--
Profit Growth (YoY)9.0%11.0%-12.0%-4.0%-8.0%-19.0%7.0%14.0%72.0%18.0%8.0%9.0%21.0%18.0%
EPS Growth (YoY)8.5%11.6%-11.8%-3.9%-7.8%-19.9%7.6%13.9%71.9%17.5%--------
EPS Growth (QoQ)6.3%-3.4%-0.7%6.4%9.3%-23.7%8.3%2.0%-5.0%2.5%14.6%53.9%-35.0%--
OP Margin19.3%20.2%20.3%21.3%19.8%20.5%25.1%25.8%24.7%24.9%25.6%23.5%16.9%20.8%
Net Margin10.8%10.6%11.2%12.0%11.6%11.0%15.3%15.0%14.4%15.3%15.8%14.2%8.8%13.6%
Material Cost %68.0%69.0%69.0%68.0%67.0%69.0%63.0%62.0%60.0%64.0%63.0%68.0%72.0%70.0%
Employee Cost %1.0%1.0%1.0%1.0%1.0%1.0%1.0%1.0%2.0%1.0%2.0%1.0%1.0%1.0%
P/S13.0712.31------------------------
P/E117.56108.84------------------------
P/B15.8415.50------------------------

Shareholding Pattern

Shareholders:6.4L (+111.0%)
Current MixMar 2026

Exchange Filings

50
Company Update08 Jul 2026

Details of Investors/ Analysts Call scheduled on July 22, 2026 for the financial results for the quarter ended June 30, 2026.

Company Update07 Jul 2026

Certificate under Regulation 74 (5) of SEBI (DP) Regulations, 2018 for the quarter ended June 30, 2026

Company Update03 Jul 2026

ESG Rating by Crisil ESG Ratings & Analytics Limited

Board Meeting30 Jun 2026

Adani Total Gas Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 21/07/2026 ,inter alia, to consider and approve Unaudited Financial Results ....

Insider Trading / SAST29 Jun 2026

Intimation for Closure of Trading Window

Company Update27 Jun 2026

ESG Rating by Care ESG Rating Limited

AGM/EGM26 Jun 2026

Details of Voting Results of 21st Annual General Meeting of the Company held on June 25, 2026

AGM/EGM25 Jun 2026

Proceedings of 21st Annual General Meeting of the Company held on June 25, 2026

Company Update24 Jun 2026

ESG Rating

Company Update16 Jun 2026

Newspaper Advertisement in compliance with IEPF Rules, 2016

Company Update01 Jun 2026

Newspaper Advertisement - Notice of 21st Annual General Meeting, Intimation of Record Date and E-Voting Information

Company Update29 May 2026

The Exchange has sought clarification from Adani Total Gas Ltd on May 29, 2026 with reference to significant movement in price, in order to ensure that investors have latest relevant information ....

BSE
Company Update29 May 2026

Clarification on Price Movement

Others29 May 2026

Integrated Annual Report of the Company for FY 2025-26

AGM/EGM29 May 2026

Notice of 21st Annual General Meeting

Others29 May 2026

Business Responsibility and Sustainability Report for FY 2025-26

Company Update27 May 2026

Annual Secretarial Compliance Report for the Financial year ended March 31, 2026

Company Update27 May 2026

Newspaper Advertisement for 21st Annual General Meeting through Video Conferencing / Other Audio Visual Means

Company Update21 May 2026

Redesignation of Mr. Suresh P Manglani from Executive Director & Chief Executive Officer to ''Executive Director'' w.e.f. closure of business hours on May 21. 2026 and Appointment of Mr. ....

AGM/EGM06 May 2026

Outcome of Postal Ballot

AGM/EGM06 May 2026

Voting Results and Scrutinizer Report on Postal Ballot

Company Update05 May 2026

Transcript of Earning Call on the Audited Financial Results (Standalone & Consolidated) for the quarter and financial year ended March 31, 2026

Company Update29 Apr 2026

Newspaper Publication - Second 100 Days Compaign - ''Saksham Niveshak'' - for KYC and other related updation and shareholder engagement to prevent transfer of Unpaid / Unclaimed dividends ....

Company Update28 Apr 2026

We submit herewith Analysts/Investors call audio recording pertaining to Audited Financial Results for the quarter and financial year ended March 31, 2026

Board Meeting27 Apr 2026

Outcome of Board Meeting held on 27th April 2026 and submission of Audited Financial Results for the quarter and financial year ended 31st March 2026

Result27 Apr 2026

Audited Financial Results for the quarter and financial year ended 31st March 2026

Corp. Action27 Apr 2026

Recommendation of Dividend of Rs 0.25 per equity share of Rs 1 each fully paid up subject to approval of shareholders at the ensuing AGM.

Company Update27 Apr 2026

Media Release and presentation on performance highlights on Audited Financial Results of the Company for the quarter and financial year ended 31st March 2026

Corp. Action27 Apr 2026

Record Date - Friday, 12th June 2026 for Dividend

Company Update21 Apr 2026

Intimation Regarding Second 100 Days Compaign - ''Saksham Niveshak''

Company Update13 Apr 2026

ESG Rating by CARE ESG Ratings Limited

Company Update09 Apr 2026

The Exchange has sought clarification from Adani Total Gas Ltd on April 9, 2026, with reference to Movement in Volume.<BR><BR>The reply is awaited.

BSE
Company Update09 Apr 2026

Clarification w.r.t query raised by BSE for significant increase in volume of our scrip

Company Update07 Apr 2026

Newspaper Advertisement for Postal Ballot Notice

AGM/EGM06 Apr 2026

Notice of Postal Ballot seeking approval from the shareholders by way of Ordinary Resolution for the re-appointment of Mr. Suresh P Manglani (DIN: 00165062) as Whole Time Director designated ....

Board Meeting04 Apr 2026

Adani Total Gas Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 27/04/2026 ,inter alia, to consider and approve Audited Financial Results for ....

Company Update04 Apr 2026

Certificate under Reg. 74 (5) of the SEBI (DP) Regulations, 2018 for the quarter ended March 31, 2026.

Company Update30 Mar 2026

Disclosure under Regulation 30 (5) of SEBI (LODR) Regulations, 2015 for updating the contact details of KMP for determining material events

Insider Trading / SAST28 Mar 2026

Intimation for Closure of Trading Window

Company Update13 Mar 2026

Clarification w.r.t. query raised by BSE for significant movement in price.

Company Update13 Mar 2026

The Exchange has sought clarification from Adani Total Gas Ltd on March 13, 2026 with reference to significant movement in price, in order to ensure that investors have latest relevant ....

BSE
Company Update11 Mar 2026

We are enclosing the general updates regarding the ongoing geopolitical developments in the middle east region and PNGRB order for gas supply etc.

Company Update07 Feb 2026

Reappointment of Mr. Suresh P Manglani as Whole Time Director designated as Executive Director effective from February 9, 2026.

Company Update30 Jan 2026

Transcript of Earning Call on the Unaudited Financial Results (Standalone & Consolidated) for the quarter and nine months ended December 31 , 2025

Others24 Jan 2026

Clarification with respect to certain media reports

Company Update23 Jan 2026

Clarification with respect to certain media reports

Company Update23 Jan 2026

We submit herewith Analysts/Investors call audio recording pertaining to Unaudited Financial Results for the quarter and nine months ended December 31, 2025

AGM/EGM23 Jan 2026

Outcome of Postal Ballot

AGM/EGM23 Jan 2026

Voting Results and Scrutinizer Report on Postal Ballot

Company Update23 Jan 2026

The Exchange has sought clarification from Adani Total Gas Ltd on January 23, 2026, with reference to news appeared in https://www.cnbctv18.com/ dated January 23, 2026 quoting "US regulator ....

BSE

Annual Reports

7

2025

2024

2023

2022

2021

2020

2019

Credit Ratings

6
crisilRating update
21 Aug 2025Report
careRating update
08 Aug 2025Report
icraRating update
30 Jul 2025Report
icraRating update
29 Jan 2025Report
icraRating update
26 Nov 2024Report
icraRating update
28 May 2024Report

Concalls

20

Jan 2026

31 Jan 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

Apr 2025

30 Apr 2025

Feb 2025

28 Feb 2025

Jul 2024

31 Jul 2024

Apr 2024

30 Apr 2024

Jan 2024

31 Jan 2024

Oct 2023

31 Oct 2023

Aug 2023

31 Aug 2023

May 2023

31 May 2023

Feb 2023

28 Feb 2023

Nov 2022

30 Nov 2022

Aug 2022

31 Aug 2022

May 2022

31 May 2022

Feb 2022

28 Feb 2022

Sep 2021

30 Sept 2021

Aug 2021

31 Aug 2021

Jul 2021

31 Jul 2021

Feb 2021

28 Feb 2021

Held by ETFs

24 ETFs hold ATGL · sorted by weight

#ETFWeight %
1

OILIETF

ICICIPRAMC - OILIETF

3.58%
2

INFRA

MIRAEAMC - INFRA

0.66%
3

MOENERGY

MOTILALAMC - MOENERGY

2.30%
4

MOM100

MOTILAL OS MIDCAP100 ETF

0.64%
5

EQUAL200

MIRAEAMC - EQUAL200

0.62%
6

LICNMID100

LICNAMC - LICNMID100

0.61%
7

MID150CASE

ZERODHAAMC - MID150CASE

0.53%
8

MID150BEES

NIP IND ETF MIDCAP 150

0.54%
9

MIDCAPIETF

ICICIPRAMC - ICICIM150

0.53%
10

MIDCAPETF

MIRAEAMC - MAM150ETF

0.53%
11

MID150

KOTAKMAMC - MID150

0.53%
12

SBINMID150

SBIAMC - SBINMID150

0.53%
13

MIDCAPADD

DSPAMC - MIDCAPADD

0.53%
14

HDFCMID150

HDFCAMC - HDFCMID150

0.50%
15

GROWWMC150

GROWWAMC - GROWWMC150

0.53%
16

MULTICAP

MIRAEAMC - MULTICAP

0.13%
17

ELM250

EDELAMC - ELM250

0.28%
18

MIDCAPBETA

UTIAMC-MIDCAPBETA

0.50%
19

GROWWN200

GROWWAMC - GROWWN200

0.13%
20

BSE500IETF

ICICIPRAMC - ICICI500

0.11%
21

MONIFTY500

MOTILALAMC - MONIFTY500

0.11%
22

AONETOTAL

AONEAMC - AONETOTAL

0.11%
23

HDFCBSE500

HDFCAMC - HDFCBSE500

0.10%
24

ENERGY

MIRAEAMC - ENERGY

2.30%