Price
146.35
+4.12%O:141.9
H:147.55
L:141.9
C:146.35
52W Range
98268
+49%/-45%
Market Cap
₹361.99 Cr
Traded: ₹0.37 Cr (0.10%) 0.0x
Free Float: ₹116.20 Cr (0.31% of FF traded)
Volume · 60D trend
25.2 K 0.0x
Delivery: % 0.0x
View Delivery Data
Returns
1W:+0% 1M:-4% 3M:-18% 6M:-2% 12M:-3%
Valuation
P/E18.4
P/B2.5
P/S1.1
EV/EBIT13.9
Business Strength
ROE16.4%
ROCE21.0%
OPM16.0%
NPM6.5%
Growth (3Y CAGR)
EPS-1.2%
Sales+7.0%
Profit+25.0%
3Y Return--
Balance Sheet
Debt/Equity0.7
Debt104 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%
Cash Position
CFO/NP63.2%
FCF0.22 Cr
FCF 3Y Avg-55.6 Cr
Cash/MCap9.0%
Others
Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle270 days
Tradeable Free Float32.1%
Growth Trends
| Metric | 10Y | 5Y | 3Y | 1Y | TTM | Trend |
|---|---|---|---|---|---|---|
| ROE | -- | +18.0% | +18.0% | -- | -- | Stable |
| Return | -- | -- | -- | -38.0% | -- | -- |
| Sales | -- | +33.0% | +7.0% | -- | +1.0% | Decelerating |
| Profit | -- | +110.0% | +25.0% | -- | +30.0% | Stable |
Quarterly Results
Sep 2025
Rev
▲121 Cr
-13% YoY+131% QoQ
OPM18.0%
NPM9.1%
PAT
--▲11 Cr
EPS
-24% YoY▲4.3
Mar 2025
Rev
139 Cr
-6% YoY+0% QoQ
OPM19.0%
NPM10.1%
PAT
--14 Cr
EPS
+41% YoY5.8
Sep 2024
Rev
▼139 Cr
+83% YoY-6% QoQ
OPM18.0%
NPM10.1%
PAT
--▲14 Cr
EPS
+36% YoY▲5.8
Mar 2024
Rev
▲148 Cr
--+95% QoQ
OPM15.0%
NPM6.8%
PAT
--▲10 Cr
EPS
--▼4.1
Sep 2023
Rev
76 Cr
----
OPM21.0%
NPM7.9%
PAT
--6 Cr
EPS
--4.2
Revenue & Margin Trends
Annual
Quarterly
Balance Sheet Health
Leverage
Debt / Equity0.71
Interest Coverage1.2x
Promoter Pledge0.0%
Borrowings104 Cr
Efficiency
Receivable Days113 days
Inventory Days329 days
Payable Days172 days
Cash Conversion cycle270 days
Cash Position
Operating Cash Flow12 Cr
Investing Cash Flow-10 Cr
Financing Cash Flow-31 Cr
Free Cash Flow0 Cr
Detailed Financials
Jun 2026PDF ↗ | Mar 2026PDF ↗ | Sep 2025 | Jun 2025PDF ↗ | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 43 | 127 | 121 | 52 | 139 | 139 | 148 | 76 |
| Expenses | 35 | 108 | 99 | 48 | 113 | 114 | 125 | 60 |
| Operating Profit | 7 | 19 | 22 | 4 | 26 | 25 | 23 | 16 |
| OPM % | 17.0% | 14.7% | 18.0% | 7.6% | 19.0% | 18.0% | 15.0% | 21.0% |
| Other Income | 0 | -6 | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest | 4 | 4 | 5 | 2 | 5 | 5 | 7 | 5 |
| Depreciation | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 |
| Profit Before Tax | 2 | 8 | 15 | 1 | 20 | 20 | 14 | 9 |
| Tax % | 37.8% | 19.2% | 30.0% | 27.9% | 28.0% | 28.0% | 28.0% | 28.0% |
| Net Profit | 1 | 7 | 11 | 1 | 14 | 14 | 10 | 6 |
| Exceptional Items | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Rs) | 0.6 | 2.7 | 4.3 | 0.4 | 5.8 | 5.8 | 4.1 | 4.2 |
| Sales Growth (YoY) | -18.6% | -8.8% | -12.9% | -- | -6.1% | 82.9% | -- | -- |
| Sales Growth (QoQ) | -66.3% | 4.8% | 130.6% | -62.2% | 0.0% | -6.1% | 94.7% | -- |
| OP Growth (YoY) | 81.0% | -28.3% | -12.0% | -- | 13.0% | 56.3% | -- | -- |
| OP Growth (QoQ) | -61.1% | -- | 448.6% | -84.6% | -- | -- | -- | -- |
| Profit Growth (YoY) | 61.0% | -- | -- | -- | -- | -- | -- | -- |
| EPS Growth (YoY) | 58.3% | -53.6% | -24.4% | -- | 40.9% | 36.3% | -- | -- |
| EPS Growth (QoQ) | -78.7% | -38.6% | 1108.3% | -93.7% | 0.0% | 40.9% | -3.3% | -- |
| OP Margin | 17.0% | 14.7% | 18.2% | 7.6% | 18.7% | 18.0% | 15.5% | 21.1% |
| Net Margin | 3.3% | 5.2% | 9.1% | 1.7% | 10.1% | 10.1% | 6.8% | 7.9% |
| Material Cost % | 45.8% | 68.2% | 40.0% | 41.8% | 52.0% | 52.0% | 48.0% | 30.0% |
| Employee Cost % | 9.6% | 4.2% | 5.0% | 5.1% | 6.0% | 6.0% | 5.0% | 10.0% |
| P/S | 1.06 | 0.69 | -- | -- | -- | -- | -- | -- |
| P/E | 18.41 | 7.02 | -- | -- | -- | -- | -- | -- |
| P/B | 2.46 | 2.54 | 3.18 | -- | -- | -- | -- | -- |