BALMER LAWRIE & CO LTD·DIVERSIFIED 44.17

Price

174.64

+0.36%
O:174.5
H:175.67
L:174.02
C:174.64

52W Range

148.36238.2
+18%/-27%

Market Cap

₹2,986.41 Cr

Traded: ₹1.54 Cr (0.05%) 0.0x

Free Float: ₹977.75 Cr (0.16% of FF traded)

Volume · 60D trend

87.75 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+1% 3M:-4% 6M:-1% 12M:-2%

Valuation

P/E10.7
P/B1.4
P/S1.1
EV/EBIT9.8

Business Strength

ROE13.7%
ROCE14.9%
OPM12.9%
NPM9.9%

Growth (3Y CAGR)

EPS+4.0%
Sales+6.0%
Profit+17.0%
3Y Return+5.0%

Balance Sheet

Debt/Equity0.0
Debt75 Cr
Pledge0.0%
CWIP/Fixed Asset3.9%

Cash Position

CFO/NP107.0%
FCF225 Cr
FCF 3Y Avg538 Cr
Cash/MCap15.0%

Others

Div Yield4.0%
Div Payout26.0%
Cash Conv. Cycle35 days
Tradeable Free Float32.7%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 26.62 Cr
2.72% FF
60d high
₹ 29.30 Cr
60d low
₹ 24.17 Cr
60d mean
₹ 26.02 Cr
vs mean
▲ 2.33%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
+6.0%
+12.0%
+6.0%
--
+9.0%
Stable
ROE
+12.0%
+12.0%
+14.0%
--
--
Stable
Return
+5.0%
+5.0%
+5.0%
-17.0%
--
Stable
Profit
+5.0%
+18.0%
+17.0%
--
+3.0%
Decelerating

Quarterly Results

Jun 2026

1 Aug
Rev
749 Cr
+10% YoY+1% QoQ
OPM13.0%
NPM9.5%
PAT
+4% YoY71 Cr
EPS
+4% YoY4.2

Mar 2026

18 May
Rev
744 Cr
+22% YoY+13% QoQ
OPM15.0%
NPM11.2%
PAT
+12% YoY83 Cr
EPS
+13% YoY4.9

Dec 2025

6 Feb
Rev
657 Cr
+4% YoY+3% QoQ
OPM13.0%
NPM9.9%
PAT
+3% YoY65 Cr
EPS
+3% YoY3.9

Sep 2025

PDF
Rev
635 Cr
-1% YoY-7% QoQ
OPM11.0%
NPM8.7%
PAT
-10% YoY55 Cr
EPS
-10% YoY3.3

Jun 2025

PDF
Rev
681 Cr
+7% YoY+12% QoQ
OPM12.0%
NPM9.8%
PAT
+8% YoY67 Cr
EPS
+8% YoY4.0

Mar 2025

PDF
Rev
608 Cr
+5% YoY-3% QoQ
OPM16.0%
NPM12.2%
PAT
+2% YoY74 Cr
EPS
+2% YoY4.4

Dec 2024

PDF
Rev
630 Cr
+8% YoY-1% QoQ
OPM13.0%
NPM9.8%
PAT
-3% YoY62 Cr
EPS
-3% YoY3.8

Sep 2024

PDF
Rev
639 Cr
+9% YoY+0% QoQ
OPM11.0%
NPM9.6%
PAT
-2% YoY61 Cr
EPS
-2% YoY3.7

Jun 2024

PDF
Rev
638 Cr
+8% YoY+11% QoQ
OPM10.0%
NPM9.9%
PAT
+11% YoY63 Cr
EPS
+11% YoY3.7

Mar 2024

PDF
Rev
577 Cr
-5% YoY-1% QoQ
OPM16.0%
NPM12.7%
PAT
+65% YoY73 Cr
EPS
+65% YoY4.3

Dec 2023

PDF
Rev
585 Cr
+14% YoY-0% QoQ
OPM13.0%
NPM11.3%
PAT
+85% YoY66 Cr
EPS
+85% YoY3.9

Sep 2023

PDF
Rev
586 Cr
+6% YoY-1% QoQ
OPM13.0%
NPM10.8%
PAT
+82% YoY63 Cr
EPS
+82% YoY3.7

Jun 2023

PDF
Rev
592 Cr
---3% QoQ
OPM11.0%
NPM9.5%
PAT
+2% YoY56 Cr
EPS
--3.4

Mar 2023

Rev
608 Cr
--+18% QoQ
OPM9.0%
NPM7.1%
PAT
-5% YoY43 Cr
EPS
--2.6

Dec 2022

Rev
514 Cr
---7% QoQ
OPM10.0%
NPM6.8%
PAT
+32% YoY35 Cr
EPS
--2.1

Sep 2022

Rev
551 Cr
----
OPM7.0%
NPM6.2%
PAT
+30% YoY34 Cr
EPS
--2.0

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.11
Interest Coverage3.3x
Promoter Pledge0.0%
Borrowings220 Cr

Efficiency

Receivable Days72 days
Inventory Days35 days
Payable Days71 days
Cash Conversion cycle35 days

Cash Position

Operating Cash Flow289 Cr
Investing Cash Flow-38 Cr
Financing Cash Flow-259 Cr
Free Cash Flow225 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales749744657635681608630639638577585586592608514551
Expenses649630571568597514546569574485511511528556464513
Operating Profit1001148667839584706491747565525039
OPM %13.0%15.0%13.0%11.0%12.0%16.0%13.0%11.0%10.0%16.0%13.0%13.0%11.0%9.0%10.0%7.0%
Other Income112071191891112181113101738
Interest1310107769566556554
Depreciation20281816141615141415141415141414
Profit Before Tax78956555719068625688646954513429
Tax %28.0%32.0%28.0%31.0%27.0%35.0%29.0%30.0%20.0%31.0%24.0%31.0%22.0%51.0%29.0%37.0%
Net Profit71836555677462616373666356433534
Exceptional Items--------------------------------
EPS (Rs)4.24.93.93.34.04.43.83.73.74.33.93.73.42.62.12.0
Sales Growth (YoY)10.0%22.4%4.3%-0.6%6.7%5.4%7.7%9.0%7.8%-5.1%13.8%6.3%--------
Sales Growth (QoQ)0.7%13.2%3.5%-6.8%12.0%-3.5%-1.4%0.2%10.6%-1.4%-0.2%-1.0%-2.6%18.3%-6.7%--
OP Growth (YoY)20.5%20.0%2.4%-4.3%29.7%4.4%13.5%-6.7%-1.5%75.0%48.0%92.3%--------
OP Growth (QoQ)-12.3%32.6%28.4%-19.3%-12.6%13.1%20.0%9.4%-29.7%23.0%-1.3%15.4%25.0%4.0%28.2%--
Profit Growth (YoY)4.0%12.0%3.0%-10.0%8.0%2.0%-3.0%-2.0%11.0%65.0%85.0%82.0%2.0%-5.0%32.0%30.0%
EPS Growth (YoY)3.7%12.5%3.2%-9.6%8.0%1.9%-3.3%-1.9%11.3%65.1%84.8%82.0%--------
EPS Growth (QoQ)-15.4%27.0%17.5%-17.9%-8.2%16.4%3.0%-1.9%-13.5%10.5%4.6%11.3%28.4%23.7%2.9%--
OP Margin13.3%15.3%13.1%10.6%12.2%15.6%13.3%10.9%10.0%15.8%12.7%12.8%11.0%8.6%9.7%7.1%
Net Margin9.5%11.2%9.9%8.7%9.8%12.2%9.8%9.6%9.9%12.7%11.3%10.8%9.5%7.1%6.8%6.2%
Material Cost %65.0%66.0%64.0%65.0%66.0%62.0%65.0%68.0%67.0%65.0%66.0%66.0%68.0%69.0%68.0%72.0%
Employee Cost %9.0%9.0%10.0%10.0%10.0%12.0%10.0%9.0%11.0%12.0%10.0%10.0%10.0%13.0%11.0%10.0%
P/S1.071.081.291.21------------------------
P/E10.7010.6512.4511.70------------------------
P/B1.441.421.711.60------------------------

Shareholding Pattern

Shareholders:1.1L (+18.6%)
Current MixJun 2026

Exchange Filings

50
Company Update21 Aug 2026

Newspaper Publication regarding the Special Window from 5th February 2026 to 4th February 2027 for transfer and dematerialization (demat) of physical securities

Company Update18 Aug 2026

Disclosure under Regulation 30 of SEBI (LODR) regulations, 2015- Appointment of Directors

Company Update18 Aug 2026

Outcome of Board Meeting held on 18th August, 2026

Company Update18 Aug 2026

Announcement under Regulation 30 of SEBI (LODR) Regulations, 2015- Imposition of penalty

Result01 Aug 2026

Unaudited Financial Results (both Standalone and Consolidated) for the first quarter ended on 30th June, 2026

Corp. Action01 Aug 2026

Fixation of Record date for the purpose of declaration of Final dividend, if declared at the 109th AGM for FY 2025-26

AGM/EGM01 Aug 2026

As attached

Company Update25 Jul 2026

Newspaper Publication dated 25th July, 2026 on the subject, ''Notice for transfer of equity shares of the company to demat account of the Investor Education and Protection Fund (IEPF) Authority ....

Company Update21 Jul 2026

Appointment of Shri Rakesh Ranjan Choudhury as Vice President (E&P) with effect from 17th July, 2026

Insider Trading / SAST16 Jul 2026

Intimation of Board Meeting to be held on 1st August, 2026 and Closure of Trading Window

Board Meeting16 Jul 2026

Balmer Lawrie & Company Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 01/08/2026 ,inter alia, to consider and approve In terms of Regulation ....

Company Update13 Jul 2026

Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 (as amended) for the quarter ended on 30th June, 2026

Company Update07 Jul 2026

Submission of revised Audit Report on the Consolidated Financial Statements of the Company for the period ended on 31st March, 2026

Company Update30 Jun 2026

Shri Amitava Bandyopadhyay shall cease to be the Senior Vice President (Technical) and Senior Management as defined under Regulation 16(1)(d) of SEBI (LODR) Regulations, 2015 with effect ....

Company Update27 Jun 2026

Comments of Board of Directors of the Company with respect to fines imposed by BSE Limited and National Stock Exchange of India Limited.

Insider Trading / SAST24 Jun 2026

Intimation for Closure of Trading Window with effect from 1st July, 2026

Company Update22 Jun 2026

Newspaper Publication in Bangla for Special Window and Second 100 days campaign "Saksham Niveshak"

Company Update20 Jun 2026

Newspaper Publication in Hindi Language for Special Window and Second 100 days campaign "Saksham Niveshak"

Company Update19 Jun 2026

Newspaper Publication in English Language regarding Special window and Second 100 Days Campaign "Saksham Niveshak"

Company Update18 Jun 2026

Appointment of Shri Sushil Dugar as Senior Management as defined in Regulation 16(1)(d) of the SEBI (LODR) Regulations, 2015

Company Update01 Jun 2026

Fines imposed by NSE Limited for the quarter ended on 31st March, 2026 on account of non-compliance with Regulations 17(1), 18(1), 19(1)/19(2),20(2)/(2A) and 21(2) of Listing Regulations. ....

Company Update29 May 2026

Secretarial Compliance Report for the year ended 31st March, 2026

Company Update27 May 2026

Fines imposed by BSE Limited on the Company for the quarter ended on 31st March 2026 for reasons beyond the control of the Company

Company Update19 May 2026

In view of change in role of Shri Sushil Dugar from Chief Operating Officer (Logistics Services) to Officer on Special Duty with effect from 19th May, 2026, he has ceased to be part of ....

Company Update17 May 2026

Press Release on the subject, "Balmer Lawrie announces FY 2025-26 results"

Company Update17 May 2026

Decision of the Board of Directors not to buy back the shares of the Company

Company Update17 May 2026

Decision of Board of Directors not to recommend the Splitting of Equity share Capital of the Company

Company Update17 May 2026

Decision of Board of Directors not to recommend the issue of Bonus shares

Corp. Action17 May 2026

Recommendation of Dividend for the Financial year ended on 31st March, 2026

Result17 May 2026

Audited Financial Results (both Standalone and Consolidated) for the Fourth Quarter/Financial Year ended on 31st March, 2026

Board Meeting17 May 2026

Outcome of adjourned Board Meeting held on 17th May, 2026

Insider Trading / SAST15 May 2026

Trading Window shall continue to remain closed till 48 hours after the declaration of Financial results for the fourth quarter and Financial year ended on 31st March, 2026 i.e., till 19th May, 2026.

Company Update15 May 2026

Intimation under Regulation 30 of the SEBI(LODR) Regulations, 2015 (as amended)- Amendment of ''the Code of Conduct for Board Members and Designated Personnel of Balmer Lawrie & Co. Ltd.''

Company Update15 May 2026

Intimation under Regulation 30 of the SEBI(LODR) Regulations, 2015 (as amended) - Amendment of Enterprise Risk Management Policy of Balmer Lawrie & Co. Ltd.

Company Update15 May 2026

Intimation regarding adjournment of Board Meeting of the Company held on 15th May, 2026 and Closure of Trading Window

Insider Trading / SAST05 May 2026

The trading window of the Company which had been closed from 1st April, 2026 shall continue to remain closed till 48 hours after conclusion of board meeting to be held on 15th May, 2026

Board Meeting05 May 2026

Balmer Lawrie & Company Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 15/05/2026 ,inter alia, to consider and approve (i) Consider the Audited ....

Company Update17 Apr 2026

Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 (as amended) for the quarter ended on 31st March, 2026

Company Update01 Apr 2026

Newspaper Publications in Hindi and Bengali Languages for opening of Special Window from 5th February, 2026 to 4th February, 2027 for transfer and dematerialisation of physical securities

Company Update31 Mar 2026

Newspaper Publication in English Language for Opening of Special Window from 5th February, 2026 to 4th February, 2027 for transfer and dematerialisation of physical securities

Company Update28 Mar 2026

Cessation of directorship of Shri Harishkumar Madhusudan Joshi (DIN: 01201050) and Dr. Vandana Minda Heda (DIN: 09402294) with effect from 28th March, 2026 owing to completion of their tenure

Insider Trading / SAST25 Mar 2026

Intimation for Closure of Trading Window with effect from 1st April, 2026

Company Update18 Mar 2026

Disclosure under Regulation 30 of SEBI (LODR) Regulation, 2015 (as amended)- Appointment of Shri Aditya Shekhar Singh (DIN: 111606166), Deputy Secretary, Ministry of Petroleum and Natural ....

Corp Action05 Mar 2026

Declaration of Interim Dividend for the Financial Year 2025-26

Board Meeting05 Mar 2026

Outcome of Board Meeting held on 5th March, 2026

Company Update05 Mar 2026

Comments of Board of Directors on the fines imposed by BSE Limited and NSE Limited for the quarter ended on 31st December, 2025

Corp Action05 Mar 2026

Declaration of Interim Dividend for the Financial Year 2025-26

Corp. Action05 Mar 2026

Declaration of Interim Dividend for the Financial Year 2025-26

Corp. Action05 Mar 2026

Fixation of Record Date for the purpose of declaration of Interim Dividend for the Financial Year 2025-26

Company Update05 Mar 2026

Update on earlier intimation dated 6th November, 2025 on the subject, ''Change in Senior Management of the Company''

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

Credit Ratings

6
careRating update
22 Dec 2025Report
icraRating update
08 Apr 2025Report
careRating update
18 Dec 2024Report
icraRating update
10 May 2024Report
careRating update
05 Jan 2024Report
icraRating update
07 Jul 2023Report

Held by Mutual Funds

1 schemes hold BALMLAWRIE · sorted by weight

#SchemeWeight %
1

Motilal Oswal BSE 1000 Index Fund

Motilal Oswal Mutual Fund

0.01%