BOMBAY DYEING & MFG. CO L·TEXTILES 64.08·Textiles & Apparels Companies

2026-08-21 NSE BSE Web Result 10 Aug

Price

111.65

-0.85%
O:113.2
H:113.2
L:111.19
C:111.65

52W Range

92195.45
+21%/-43%

Market Cap

₹2,305.96 Cr

Traded: ₹4.08 Cr (0.18%) 0.0x

Free Float: ₹1,028.00 Cr (0.40% of FF traded)

Volume · 60D trend

3.64 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-8% 3M:-17% 6M:-1% 12M:-15%

Valuation

P/E115.1
P/B1.0
P/S1.5
EV/EBIT-130.9

Business Strength

ROE1.9%
ROCE3.2%
OPM-1.6%
NPM30.5%

Growth (3Y CAGR)

EPS-83.4%
Sales-7.0%
Profit+29.0%
3Y Return+16.0%

Balance Sheet

Debt/Equity0.0
Debt3.04 Cr
Pledge0.0%
CWIP/Fixed Asset9.4%

Cash Position

CFO/NP-3.5%
FCF467 Cr
FCF 3Y Avg5,913 Cr
Cash/MCap13.0%

Others

Div Yield0.7%
Div Payout5.0%
Cash Conv. Cycle2 days
Tradeable Free Float44.6%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 80.48 Cr
7.83% FF
60d high
₹ 84.65 Cr
60d low
₹ 79.65 Cr
60d mean
₹ 81.46 Cr
vs mean
▼ 1.21%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Profit
+12.0%
-38.0%
+29.0%
--
-79.0%
Stable
Sales
-4.0%
-3.0%
-7.0%
--
-13.0%
Decelerating
Return
+9.0%
+6.0%
+16.0%
-24.0%
--
Stable
ROE
--
--
--
--
--
--

Quarterly Results

Jun 2026

10 Aug
Rev
411 Cr
+9% YoY--
OPM-0.1%
NPM--
PAT
-47% YoY7 Cr
EPS
--0.3

Mar 2026

8 May
Rev
396 Cr
+10% YoY+22% QoQ
OPM-0.4%
NPM5.3%
PAT
+82% YoY21 Cr
EPS
+82% YoY1.0

Dec 2025

11 Feb
Rev
324 Cr
-22% YoY-11% QoQ
OPM-8.5%
NPM-3.1%
PAT
-128% YoY-10 Cr
EPS
-114% YoY-0.5

Sep 2025

PDF
Rev
363 Cr
-5% YoY-4% QoQ
OPM-3.5%
NPM0.6%
PAT
+107% YoY2 Cr
EPS
-100% YoY0.1

Jun 2025

PDF
Rev
378 Cr
-16% YoY+5% QoQ
OPM-3.7%
NPM3.7%
PAT
-10% YoY14 Cr
EPS
-11% YoY0.7

Mar 2025

PDF
Rev
359 Cr
-6% YoY-13% QoQ
OPM-3.6%
NPM3.3%
PAT
-83% YoY12 Cr
EPS
-83% YoY0.6

Dec 2024

PDF
Rev
415 Cr
+12% YoY+9% QoQ
OPM3.8%
NPM16.9%
PAT
+144% YoY70 Cr
EPS
-98% YoY3.4

Sep 2024

PDF
Rev
381 Cr
-14% YoY-16% QoQ
OPM-11.0%
NPM103.2%
PAT
+76% YoY393 Cr
EPS
+855% YoY19.0

Jun 2024

PDF
Rev
451 Cr
-9% YoY+18% QoQ
OPM2.6%
NPM3.5%
PAT
+113% YoY16 Cr
EPS
+113% YoY0.8

Mar 2024

PDF
Rev
381 Cr
-43% YoY+3% QoQ
OPM-11.5%
NPM17.3%
PAT
+127% YoY66 Cr
EPS
+127% YoY3.2

Dec 2023

PDF
Rev
369 Cr
-43% YoY-16% QoQ
OPM-6.6%
NPM827.6%
PAT
+27% YoY3.1K Cr
EPS
+3130% YoY147.9

Sep 2023

PDF
Rev
441 Cr
-41% YoY-11% QoQ
OPM3.5%
NPM-11.8%
PAT
-26% YoY-52 Cr
EPS
+44% YoY-2.5

Jun 2023

PDF
Rev
498 Cr
-18% YoY-26% QoQ
OPM0.7%
NPM-24.1%
PAT
-56% YoY-120 Cr
EPS
---5.8

Mar 2023

Rev
670 Cr
--+3% QoQ
OPM-14.0%
NPM-36.7%
PAT
-495% YoY-246 Cr
EPS
---11.9

Dec 2022

Rev
652 Cr
---13% QoQ
OPM6.1%
NPM-15.5%
PAT
-759% YoY-101 Cr
EPS
---4.9

Sep 2022

Rev
745 Cr
----
OPM1.1%
NPM-12.5%
PAT
+0% YoY-93 Cr
EPS
---4.5

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.00
Interest Coverage-1.2x
Promoter Pledge0.0%
Borrowings3 Cr

Efficiency

Receivable Days10 days
Inventory Days78 days
Payable Days87 days
Cash Conversion cycle2 days

Cash Position

Operating Cash Flow-17 Cr
Investing Cash Flow35 Cr
Financing Cash Flow-41 Cr
Free Cash Flow467 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales411396324363378359415381451381369441498670652745
Expenses411397352375392372399422439425393425495766612737
Operating Profit-1-2-27-13-14-1316-4212-44-24153-95408
OPM %-0.1%-0.4%-8.5%-3.5%-3.7%-3.6%3.8%-11.0%2.6%-11.5%-6.6%3.5%0.7%-14.0%6.1%1.1%
Other Income2242263037369053222713,89882621636
Interest333443386558148115135139129
Depreciation9989888888888988
Profit Before Tax1028-13511139447420143,807-59-113-219-101-93
Tax %31.7%25.5%-22.1%59.4%-24.0%8.5%25.4%17.1%24.1%-369.4%19.8%-11.3%6.2%12.0%0.0%0.2%
Net Profit721-10214127039316663,054-52-120-246-101-93
Exceptional Items---0-1-0-0-051502003,8816500-00
EPS (Rs)0.31.0-0.50.10.70.63.419.00.83.2147.9-2.5-5.8-11.9-4.9-4.5
Sales Growth (YoY)8.7%10.3%-21.9%-4.7%-16.2%-5.7%12.3%-13.6%-9.4%-43.2%-43.4%-40.9%-17.9%------
Sales Growth (QoQ)--22.2%-10.7%-4.0%5.3%-13.5%8.9%-15.5%18.4%3.3%-16.3%-11.4%-25.7%2.8%-12.5%--
OP Growth (YoY)95.9%87.9%-272.8%69.6%-217.5%70.7%165.7%-369.9%255.7%53.8%-160.9%90.3%--------
OP Growth (QoQ)62.8%94.3%-116.2%9.5%-9.3%-180.8%138.0%-449.8%127.2%-81.2%-256.3%361.0%103.5%-338.8%388.7%--
Profit Growth (YoY)-47.2%81.6%-127.8%106.9%-10.5%-82.5%144.1%76.0%113.0%127.0%27.2%-26.1%-56.0%-495.0%-759.0%0.0%
EPS Growth (YoY)--82.1%-114.2%-99.5%-10.7%-82.6%-97.7%855.2%112.9%127.0%3130.1%44.0%--------
EPS Growth (QoQ)--312.5%-633.3%-86.6%19.6%-83.5%-82.2%2437.3%-76.7%-97.8%5967.9%56.5%51.3%-144.3%-8.4%--
OP Margin---0.5%-8.3%-3.6%-3.7%-3.6%3.9%-11.0%2.7%-11.6%-6.5%3.4%0.6%-14.2%6.1%1.1%
Net Margin--5.3%-3.1%0.6%3.7%3.3%16.9%103.2%3.5%17.3%827.6%-11.8%-24.1%-36.7%-15.5%-12.5%
Material Cost %--73.0%81.0%76.0%77.0%74.0%72.0%76.0%74.0%79.0%82.0%74.0%74.0%92.0%71.0%73.0%
Employee Cost %--4.0%5.0%4.0%4.0%4.0%4.0%4.0%4.0%4.0%4.0%4.0%4.0%2.0%3.0%3.0%
P/S1.541.701.971.54------------------------
P/E115.1092.27161.2624.04------------------------
P/B1.011.081.220.99------------------------

Shareholding Pattern

Shareholders:1.5L (-4.2%)
Current MixDec 2025

Exchange Filings

50
Company Update22 Aug 2026

As attached

Company Update11 Aug 2026

Submission of Newspaper Advertisement

Company Update10 Aug 2026

As attached

Board Meeting10 Aug 2026

Outcome of the Board Meeting held on 10th August, 2026

Result10 Aug 2026

As attached

Company Update07 Aug 2026

Summary of Proceedings of the 146th Annual General Meeting ("AGM") of the Company held on 7th August, 2026 at 11.30 AM (IST).

AGM/EGM07 Aug 2026

Outcome of the 146th Annual General Meeting of The Bombay Dyeing and Manufacturing Company Limited held through Video Conferencing ("VC")/ Other Audio Visual Means ("OAVM").

AGM/EGM07 Aug 2026

Voting Results of the 146th Annual General Meeting of The Bombay Dyeing and Manufacturing Company Limited along with the Scrutinizer''s Report

Company Update15 Jul 2026

Disclosure under Regulation 30 of SEBI (Listing Obligation and Disclosure Requirements) Regulation, 2015

Company Update10 Jul 2026

Certificate in terms of Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018, for the Quarter ended 30th June, 2026

Company Update10 Jul 2026

Newspaper Advertisement of Notice to the Members regarding the 146th Annual General Meeting, E-voting Information, and Book Closure

Company Update09 Jul 2026

Submission of Newspaper Advertisement for the Notice of Special Window for re-lodgement of transfer request of physical shares

AGM/EGM09 Jul 2026

Notice convening the 146th Annual General Meeting of the Company scheduled to be held on Friday, 7th August, 2026 at 11:30 A.M. (IST) through Video Conferencing / Other Audio Visual Means

Others09 Jul 2026

Enclosed please find the Annual Report of the Company for Financial Year 2025-26

Others09 Jul 2026

Enclosed please find the Business Responsibility and Sustainability Report for the Financial Year 2025-26

Company Update09 Jul 2026

Enclosed please find the Web-link of the Notice of 146th Annual General Meeting and Annual Report of the Company for the Financial Year 2025-26

Company Update04 Jul 2026

Newspaper Notice to the Members regarding 146th Annual General Meeting of the Company.

Company Update30 Jun 2026

The attachment is self-explanatory.

Insider Trading / SAST25 Jun 2026

Intimation for Closure of Trading window

Company Update19 Jun 2026

as attached

Company Update19 Jun 2026

As attached

Company Update10 Jun 2026

Newspaper clippings

Company Update21 May 2026

Submission of Newspaper Advertisement for the Notice of Special Window for re-lodgement of transfer request of physical shares and Second 100 Days Campaign - "Saksham Niveshak"

Company Update15 May 2026

Please find enclosed the Annual Secretarial Compliane Report of the Company for the year ended March 31, 2026.

Company Update09 May 2026

Submission of newspaper clippings

Result08 May 2026

Financial Results for quarter and financial year ended 31st March, 2026

Board Meeting08 May 2026

Outcome of the Board Meeting of the Bombay Dyeing and Manufacturing Company Limited held on 8th May, 2026.

Corp. Action08 May 2026

The Board of Directors of the Company at their meeting held today i.e. 8th May, 2026 have approved the record date for the Annual General Meeting and final dividend as Friday, 31st July, 2026

AGM/EGM08 May 2026

The Board of Directors of the Company at their meeting held today i.e. 8th May, 2026 have fixed the date of 146th Annual General Meeting to be held on 7th August, 2026 through video conference ....

Corp. Action08 May 2026

This is to inform that the Board of Directors at their Meeting held today i.e. 8th May, 2026 have recommended the final dividend for the financial year ended 31st March, 2026 @20% i.e. ....

Company Update08 May 2026

Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

Corp. Action08 May 2026

Book closure for the purpose of Annual General Meeting and determining the entitlement of the Members of the final dividend of the Company

Company Update08 May 2026

This is to inform that the Board of Directors of the Company at its meeting held today i.e. 8th May, 2026, based on the recommendation of the Nomination and Remuneration Committee has recommended ....

Company Update07 May 2026

Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

Company Update04 May 2026

Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015

Company Update01 May 2026

Please find enclosed the press release issued by the Company

Board Meeting29 Apr 2026

Bombay Dyeing & Manufacturing Company Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/05/2026 ,inter alia, to consider and approve the Audited ....

Company Update14 Apr 2026

Certificate in terms of Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018

Company Update28 Mar 2026

Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

Others27 Mar 2026

This is to inform you that the Board of Directors of the Company at its meeting held today i.e. 27th March, 2026, inter alia considered and approved the appointment of Mr. Niraj Kumar, ....

Company Update27 Mar 2026

Appointment of Mr. Niraj Kumar as the Chief Financial Officer and Chief Risk Officer and as a Key Managerial Personnel of the Company with effect from 31st March, 2026

Insider Trading / SAST26 Mar 2026

Trading Window in respect of the Company''s Securities will remain closed for Designated Persons and their immediate relatives with effect from 1st April, 2026 till 48 hours after the declaration ....

Company Update12 Mar 2026

Submission of Newspaper advertisement for the Notice of Special window for re-lodgement of transfer request of physical shares

Company Update02 Mar 2026

Receipt of Registration Certificate from Maharashtra Real Estate Regulatory Authority for project "Three ICC - A Wing"

Company Update25 Feb 2026

Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

Board Meeting11 Feb 2026

Outcome of the Board meeting held on 11 February, 2026

Result11 Feb 2026

Unaudited Financial Results (Standalone & Consolidated) for the third quarter and nine months ended 31st December, 2025 along with the Limited Review Reports

Company Update11 Feb 2026

Disclosure under Regulation 30 relating to resignation of Mr. Khiroda Jena, Chief Financial Officer and Chief Risk Officer.

Board Meeting02 Feb 2026

Bombay Dyeing & Manufacturing Company Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/02/2026 ,inter alia, to consider and approve Unaudited ....

Company Update16 Jan 2026

This is in continuation of our previous disclosures dated October 22, 2022 and November 10, 2022, where we informed our stakeholders about the WTM Order and the interim stay granted by ....

Annual Reports

14

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

Credit Ratings

6
crisilRating update
02 Jan 2025Report
crisilRating update
25 Jun 2024Report
careRating update
05 Mar 2024Report
crisilRating update
04 Jan 2024Report
careRating update
11 Dec 2023Report
crisilRating update

Held by Mutual Funds

1 schemes hold BOMDYEING · sorted by weight

#SchemeWeight %
1

Motilal Oswal BSE 1000 Index Fund

Motilal Oswal Mutual Fund

0.01%