CIE AUTOMOTIVE INDIA LTD·FORGING & CASTING 68.23·Auto Components Companies

Price

461.85

+2.38%
O:453.4
H:465.5
L:451.1
C:461.85

52W Range

381.1526
+21%/-12%

Market Cap

₹17,520.85 Cr

Traded: ₹8.57 Cr (0.05%) 0.0x

Free Float: ₹1,436.71 Cr (0.60% of FF traded)

Volume · 60D trend

1.86 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+1% 3M:-4% 6M:-2% 12M:+5%

Valuation

P/E20.1
P/B2.4
P/S1.8
EV/EBIT12.7

Business Strength

ROE13.2%
ROCE16.6%
OPM14.5%
NPM8.8%

Growth (3Y CAGR)

EPS+0.1%
Sales+2.0%
Profit+127.0%
3Y Return+8.0%

Balance Sheet

Debt/Equity0.1
Debt386 Cr
Pledge0.0%
CWIP/Fixed Asset2.1%

Cash Position

CFO/NP151.9%
FCF885 Cr
FCF 3Y Avg2,257 Cr
Cash/MCap2.0%

Others

Div Yield1.6%
Div Payout32.0%
Cash Conv. Cycle-33 days
Tradeable Free Float8.2%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 24.30 Cr
1.69% FF
60d high
₹ 32.31 Cr
60d low
₹ 15.95 Cr
60d mean
₹ 27.82 Cr
vs mean
▼ 12.65%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
+9.0%
+11.0%
+15.0%
--
--
Accelerating
Return
+9.0%
+24.0%
+8.0%
+10.0%
--
Stable
Profit
+21.0%
+54.0%
+127.0%
--
+9.0%
Stable
Sales
+9.0%
+9.0%
+2.0%
--
+11.0%
Stable

Quarterly Results

Mar 2026

23 Apr
Rev
2.6K Cr
+15% YoY+9% QoQ
OPM15.0%
NPM9.5%
PAT
+20% YoY249 Cr
EPS
+21% YoY6.6

Dec 2025

20 Feb
Rev
2.4K Cr
+13% YoY+1% QoQ
OPM14.0%
NPM8.5%
PAT
+12% YoY204 Cr
EPS
+10% YoY5.4

Sep 2025

Rev
2.4K Cr
+11% YoY+0% QoQ
OPM15.0%
NPM9.0%
PAT
+9% YoY214 Cr
EPS
+10% YoY5.6

Jun 2025

Rev
2.4K Cr
+3% YoY+4% QoQ
OPM14.0%
NPM8.6%
PAT
-6% YoY204 Cr
EPS
-6% YoY5.4

Mar 2025

Rev
2.3K Cr
-6% YoY+8% QoQ
OPM15.0%
NPM9.1%
PAT
-11% YoY206 Cr
EPS
-11% YoY5.4

Dec 2024

Rev
2.1K Cr
-6% YoY-1% QoQ
OPM14.0%
NPM8.8%
PAT
+1% YoY185 Cr
EPS
+10% YoY4.9

Sep 2024

Rev
2.1K Cr
-6% YoY-7% QoQ
OPM15.0%
NPM9.1%
PAT
+4% YoY195 Cr
EPS
-48% YoY5.2

Jun 2024

Rev
2.3K Cr
-1% YoY-6% QoQ
OPM16.0%
NPM9.5%
PAT
+1% YoY217 Cr
EPS
-28% YoY5.7

Mar 2024

Rev
2.4K Cr
-1% YoY+8% QoQ
OPM15.0%
NPM9.5%
PAT
+5% YoY230 Cr
EPS
-17% YoY6.1

Dec 2023

Rev
2.2K Cr
-0% YoY-2% QoQ
OPM15.0%
NPM7.5%
PAT
+21% YoY169 Cr
EPS
+126% YoY4.5

Sep 2023

Rev
2.3K Cr
+2% YoY-2% QoQ
OPM15.0%
NPM16.4%
PAT
+11% YoY375 Cr
EPS
+119% YoY9.9

Jun 2023

Rev
2.3K Cr
---5% QoQ
OPM16.0%
NPM13.0%
PAT
+16% YoY302 Cr
EPS
--8.0

Mar 2023

Rev
2.4K Cr
--+9% QoQ
OPM16.0%
NPM11.4%
PAT
+34% YoY279 Cr
EPS
--7.4

Dec 2022

Rev
2.2K Cr
--+1% QoQ
OPM13.0%
NPM-29.3%
PAT
+70% YoY-658 Cr
EPS
---17.3

Sep 2022

Rev
2.2K Cr
----
OPM13.0%
NPM7.7%
PAT
+1% YoY171 Cr
EPS
--4.5

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.06
Interest Coverage7.2x
Promoter Pledge0.0%
Borrowings426 Cr

Efficiency

Receivable Days24 days
Inventory Days86 days
Payable Days143 days
Cash Conversion cycle-33 days

Cash Position

Operating Cash Flow1.3K Cr
Investing Cash Flow-802 Cr
Financing Cash Flow-526 Cr
Free Cash Flow885 Cr

Detailed Financials

Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Jun 2023
Mar 2023
Dec 2022
Sep 2022
Sales2,6122,3932,3722,3692,2732,1102,1352,2932,4272,2402,2792,3202,4402,2472,229
Expenses2,2102,0582,0162,0321,9371,8111,8041,9332,0661,9131,9341,9502,0601,9541,936
Operating Profit402335356337335299331360361327345370381292293
OPM %15.0%14.0%15.0%14.0%15.0%14.0%15.0%16.0%15.0%15.0%15.0%16.0%16.0%13.0%13.0%
Other Income3128202337402732521820910875-79017
Interest9942131817212230312224811
Depreciation949689878681808486787883837773
Profit Before Tax329259283271273240260287304237445372349-582227
Tax %24.0%21.0%24.0%25.0%25.0%23.0%25.0%24.0%24.0%29.0%16.0%19.0%20.0%13.0%24.0%
Net Profit249204214204206185195217230169375302279-658171
Exceptional Items141106100-81898859-8154
EPS (Rs)6.65.45.65.45.44.95.25.76.14.59.98.07.4-17.34.5
Sales Growth (YoY)14.9%13.4%11.1%3.3%-6.3%-5.8%-6.3%-1.2%-0.5%-0.3%2.2%--------
Sales Growth (QoQ)9.2%0.9%0.1%4.2%7.7%-1.2%-6.9%-5.5%8.3%-1.7%-1.8%-4.9%8.6%0.8%--
OP Growth (YoY)20.0%12.0%7.6%-6.4%-7.2%-8.6%-4.1%-2.7%-5.2%12.0%17.7%--------
OP Growth (QoQ)20.0%-5.9%5.6%0.6%12.0%-9.7%-8.1%-0.3%10.4%-5.2%-6.8%-2.9%30.5%-0.3%--
Profit Growth (YoY)20.0%12.0%9.0%-6.0%-11.0%1.0%4.0%1.0%5.0%21.0%11.0%16.0%34.0%70.0%1.0%
EPS Growth (YoY)20.8%10.4%9.5%-6.1%-10.5%9.7%-48.0%-28.1%-17.4%125.7%119.0%--------
EPS Growth (QoQ)21.9%-4.4%5.0%-1.3%11.5%-5.2%-10.0%-5.9%36.6%-55.0%24.5%8.0%142.4%-483.6%--
OP Margin15.4%14.0%15.0%14.2%14.7%14.2%15.5%15.7%14.9%14.6%15.1%15.9%15.6%13.0%13.1%
Net Margin9.5%8.5%9.0%8.6%9.1%8.8%9.1%9.5%9.5%7.5%16.4%13.0%11.4%-29.3%7.7%
Material Cost %51.0%49.0%51.0%51.0%52.0%52.0%52.0%51.0%53.0%52.0%55.0%52.0%53.0%53.0%56.0%
Employee Cost %11.0%12.0%11.0%13.0%11.0%11.0%11.0%12.0%11.0%11.0%10.0%11.0%11.0%10.5%10.0%
P/S1.801.891.96------------------------
P/E20.1121.4622.11------------------------
P/B2.352.382.58------------------------

Shareholding Pattern

Shareholders:1.0L (-8.4%)
Current MixMar 2026

Exchange Filings

50
Company Update07 Jul 2026

Certificate Under Regulation 74(5) of SEBI (Depository Participants) Regulations, 2018 for the period from 1st April, 2026 to 30th June, 2026.

Insider Trading / SAST26 Jun 2026

Intimation of Meeting of Board of Directors and Closure of Trading Window

Board Meeting26 Jun 2026

CIE Automotive India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 22/07/2026 ,inter alia, to consider and approve the un-audited Financial ....

Company Update25 Jun 2026

Subsidiary Update - Sale of 27.89% stake in Ojha Renewables Private Limited (ORPL) by CIE Hosur Limited (a wholly owned Subsidiary Company).

Company Update09 Jun 2026

Pursuant to Regulation 30 read with Para A of Schedule III and Regulation 46(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, ....

Company Update02 Jun 2026

Pursuant to Regulation 30 read with Para A of Schedule III and Regulation 46(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, ....

Company Update27 May 2026

Pursuant to Regulation 30 read with Para A of Schedule III and Regulation 46(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, ....

Company Update26 May 2026

Transcript of 27th Annual General Meeting held on Wednesday, 29th April, 2026.

Company Update21 May 2026

Pursuant to Regulation 30 read with Para A of Schedule III and Regulation 46(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, ....

Company Update15 May 2026

Disclosure pursuant to Regulation 30 read with Para A of schedule III the Securities and Exchange Board of India (Listing obligation and Disclosure Requirements) Regulations, 2015- Update ....

Company Update12 May 2026

Pursuant to Regulation 30 read with Para A of Schedule III and Regulation 46(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, ....

Company Update12 May 2026

Pursuant to Regulation 30 read with Para A of Schedule III and Regulation 46(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, ....

Company Update12 May 2026

Pursuant to Regulation 30 read with Para A of Schedule III and Regulation 46(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, ....

Company Update12 May 2026

Pursuant to Regulation 30 read with Para A of Schedule III and Regulation 46(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, ....

Company Update08 May 2026

Pursuant to Regulation 30 read with Para A of Schedule III and Regulation 46(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, ....

Company Update04 May 2026

Pursuant to Regulation 30 read with Para A of Schedule III and Regulation 46(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, ....

AGM/EGM30 Apr 2026

Proceeding cum outcome of the 27th Annual General Meeting

AGM/EGM29 Apr 2026

Voting Result of 27th Annual General Meeting along with Scrutinizer Report

Company Update27 Apr 2026

Pursuant to Regulation 30 read with Para A of Schedule III and Regulation 46(2) the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, ....

Company Update25 Apr 2026

Newspaper Publication of Unaudited Financial Results for the Quarter Ended 31st March 2026.

Company Update24 Apr 2026

This is further to our letter dated 14th April, 2026 (advance intimation for Q1CY2026 Results Conference Call) and letter dated 23rd April, 2026 (Investor Presentation on Q1CY2026 Results) ....

Company Update23 Apr 2026

Merger of CIE Aluminium Casting India Limited (the Wholly owned subsidiary of the Company) with CIE Automotive India Limited (the Company).

Board Meeting23 Apr 2026

Pursuant to Regulations 30 and 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, please find enclosed herewith the Unaudited ....

Result23 Apr 2026

Unaudited Financial Results (Standalone and Consolidated) of the Company for the Quarter Ended on 31st March, 2026 along- with Limited Review Reports.

Company Update23 Apr 2026

Investor Presentation - Q1CY2026 Results

Company Update14 Apr 2026

Pursuant to Regulation 30 read with Para A of Schedule III and Regulation 46(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, ....

Company Update07 Apr 2026

The Company has sent an email communication to the all shareholders whose email addresses are registered with the Company/Depositories intimating them about tax deduction at source(TDS)/withholding ....

Company Update06 Apr 2026

Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the period from 1st January, 2026 to 31st March, 2026.

Company Update06 Apr 2026

Notice Published by way of an advertisement in respect of 27th Annual General Meeting (AGM), facility of remote e-voting and e-voting during AGM.

Company Update06 Apr 2026

Newspaper Publication - Opening of Special Window for Transfer and Dematerilisation of Securities

Others02 Apr 2026

Business Responsibility and Sustainability Reporting (BRSR) for the financial year ended 31st December, 2025

AGM/EGM02 Apr 2026

We wish to inform that, the 27th Annual General Meeting of Members of CIE Automotive India Limited will be held on Wednesday, 29th April, 2026 through Video Conference/Other Audio Visual ....

Others02 Apr 2026

Annual Report for the Financial Year ended 31st December, 2025 which inter alia comprises the Standalone and Consolidated Financial Statements of the Company for the Financial Year ended ....

Insider Trading / SAST26 Mar 2026

Intimation of Closure of Trading Window for the Quarter ended on 31st March, 2026.

Board Meeting26 Mar 2026

CIE Automotive India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 23/04/2026 ,inter alia, to consider and approve the un-audited Financial ....

Company Update19 Mar 2026

Pursuant to Regulation 30 read with Para A of Schedule III and Regulation 46(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, ....

Company Update17 Mar 2026

Notice Published by way of an advertisement in respect of 27th Annual General Meeting (AGM), to be held through Video Conference (VC) / Other Audio-Visual Means (OAVM)

Company Update17 Mar 2026

Newspaper advertisement regarding loss of Share Certificate

Company Update16 Mar 2026

Pursuant to Regulation 30 read with Para A of Schedule III and Regulation 46(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, ....

Company Update10 Mar 2026

Pursuant to Regulation 30 read with Para A of Schedule III and Regulation 46(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, ....

Company Update05 Mar 2026

Pursuant to Regulation 30 read with Para A of Schedule III and Regulation 46(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, ....

Company Update26 Feb 2026

Pursuant to Regulation 30 read with Para A of Schedule III and Regulation 46(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, ....

Company Update23 Feb 2026

Intimation of Transcript of CIE Automotive India Limited Q4 & Full Year CY2025 of post result conference call held on 20th February, 2026

Company Update23 Feb 2026

Intimation of submission of Annual Secretarial Compliance Report for the Financial Year Ended 31st December, 2025

Company Update21 Feb 2026

Newspaper Publication of Audited Financial Result for the Quarter and Year ended 31st December 2025

Board Meeting20 Feb 2026

Outcome of Board Meeting - Audited Financial Results - Quarter and Financial Year Ended 31st December, 2025

Company Update20 Feb 2026

Intimation of Audio Recording of CIE Automotive India Limited Q4 & Full Year CY2025 Results Conference Call This is further to our letter dated 11th February, 2026 (advance intimation ....

Corp. Action20 Feb 2026

Intimation of Record Date

Result20 Feb 2026

Outcome of Board Meeting- Audited Financial Results- Quarter And Financial Year Ended 31st December, 2025

Company Update20 Feb 2026

Pursuant to Regulation 30 read with Para A of Schedule III and Regulation 46(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, ....

Annual Reports

14

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

Credit Ratings

6
icraRating update
28 Jul 2025Report
icraRating update
25 Apr 2024Report
icraRating update
22 Aug 2023Report
icraRating update
27 Apr 2023Report
icraRating update
03 Mar 2023Report
icraRating update
29 Apr 2022Report

Concalls

62

Apr 2026

30 Apr 2026

Feb 2026

28 Feb 2026

Oct 2025

31 Oct 2025

Jul 2025

31 Jul 2025

Jul 2025

31 Jul 2025

May 2025

31 May 2025

Feb 2025

28 Feb 2025

Oct 2024

31 Oct 2024

Jul 2024

31 Jul 2024

Jul 2024

31 Jul 2024

May 2024

31 May 2024

Feb 2024

29 Feb 2024

Oct 2023

31 Oct 2023

Jul 2023

31 Jul 2023

Jun 2023

30 Jun 2023

Apr 2023

30 Apr 2023

Feb 2023

28 Feb 2023

Oct 2022

31 Oct 2022

Jul 2022

31 Jul 2022

Jul 2022

31 Jul 2022

May 2022

31 May 2022

Apr 2022

30 Apr 2022

Feb 2022

28 Feb 2022

Oct 2021

31 Oct 2021

Jul 2021

31 Jul 2021

May 2021

31 May 2021

May 2021

31 May 2021

Feb 2021

28 Feb 2021

Dec 2020

31 Dec 2020

Oct 2020

31 Oct 2020

Aug 2020

31 Aug 2020

Jul 2020

31 Jul 2020

Jul 2020

31 Jul 2020

Apr 2020

30 Apr 2020

Mar 2020

31 Mar 2020

Nov 2019

30 Nov 2019

Oct 2019

31 Oct 2019

Aug 2019

31 Aug 2019

Jul 2019

31 Jul 2019

May 2019

31 May 2019

Mar 2019

31 Mar 2019

Feb 2019

28 Feb 2019

Oct 2018

31 Oct 2018

Oct 2018

31 Oct 2018

Aug 2018

31 Aug 2018

Jul 2018

31 Jul 2018

May 2018

31 May 2018

Apr 2018

30 Apr 2018

Apr 2018

30 Apr 2018

Feb 2018

28 Feb 2018

Feb 2018

28 Feb 2018

Feb 2018

28 Feb 2018

Jan 2018

31 Jan 2018

Nov 2017

30 Nov 2017

Oct 2017

31 Oct 2017

Aug 2017

31 Aug 2017

Jul 2017

31 Jul 2017

May 2017

31 May 2017

Feb 2017

28 Feb 2017

Oct 2016

31 Oct 2016

Sep 2016

30 Sept 2016

Feb 2016

29 Feb 2016

Held by ETFs

10 ETFs hold CIEINDIA · sorted by weight

#ETFWeight %
1

MOSMALL250

MOTILALAMC - MOSMALL250

0.28%
2

SMALL250

MIRAEAMC - SMALL250

0.28%
3

SMALLADD

DSPAMC - SMALLADD

0.28%
4

HDFCSML250

HDFCAMC - HDFCSML250

0.27%
5

GROWWSC250

GROWWAMC - GROWWSC250

0.28%
6

MULTICAP

MIRAEAMC - MULTICAP

0.07%
7

HDFCBSE500

HDFCAMC - HDFCBSE500

0.03%
8

MONIFTY500

MOTILALAMC - MONIFTY500

0.03%
9

AONETOTAL

AONEAMC - AONETOTAL

0.03%
10

SBISMLETF

SBIAMC - SBISMLETF

0.28%

Held by Mutual Funds

6 schemes hold CIEINDIA · sorted by weight

#SchemeWeight %
1

Tata Small Cap Fund

Tata Mutual Fund

1.24%
2

HDFC Flexi Cap Direct Plan-Growth

HDFC Mutual Fund

0.44%
3

Nippon India Small Cap Fund

Nippon India Mutual Fund

0.30%
4

ICICI Prudential India Opportunities Fund

ICICI Prudential Mutual Fund

0.28%
5

ICICI Prudential Infrastructure Direct-Growth

ICICI Prudential Mutual Fund

0.87%
6

HDFC Small Cap Fund

HDFC Mutual Fund

1.25%