CUPID LIMITED·FMCG 54.16SEXUAL WELLNESS 64.33·Personal Products Companies

2026-08-21 NSE BSE Web 20%L-ASM-I

Price

284.58

+0.76%
O:281.99
H:288
L:281.9
C:284.58

52W Range

32.86299
+766%/-5%

Market Cap

₹38,266.35 Cr

Traded: ₹475.47 Cr (1.24%) 0.0x

Free Float: ₹15,960.90 Cr (2.98% of FF traded)

Volume · 60D trend

1.67 Cr 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+23% 3M:+61% 6M:+176% 12M:+261%

Valuation

P/E279.0
P/B85.0
P/S84.5
EV/EBIT23.9

Business Strength

ROE12.7%
ROCE16.9%
OPM32.7%
NPM30.2%

Growth (3Y CAGR)

EPS+166.7%
Sales--
Profit--
3Y Return+261.0%

Balance Sheet

Debt/Equity0.1
Debt51 Cr
Pledge24.8%
CWIP/Fixed Asset37.3%

Cash Position

CFO/NP42.6%
FCF21.4 Cr
FCF 3Y Avg-26.6 Cr
Cash/MCap1.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle200 days
Tradeable Free Float41.7%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 272.05 Cr
1.70% FF
60d high
₹ 438.01 Cr
60d low
₹ 267.26 Cr
60d mean
₹ 343.66 Cr
vs mean
▼ 20.84%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
--
+19.0%
--
--
+95.0%
Accelerating
Profit
--
+30.0%
--
--
+161.0%
Accelerating
Return
+46.0%
+122.0%
+261.0%
+550.0%
--
Accelerating
ROE
--
--
+19.0%
--
--
--

Quarterly Results

Jun 2026

7 Aug
Rev
155 Cr
----
OPM39.0%
NPM--
PAT
--44 Cr
EPS
--0.3

Mar 2026

16 May
Rev
120 Cr
+112% YoY+28% QoQ
OPM31.0%
NPM30.0%
PAT
+215% YoY36 Cr
EPS
+200% YoY0.3

Dec 2025

29 Jan
Rev
94 Cr
+102% YoY+12% QoQ
OPM37.0%
NPM35.1%
PAT
+196% YoY33 Cr
EPS
+200% YoY0.2

Sep 2025

PDF
Rev
84 Cr
+103% YoY+40% QoQ
OPM34.0%
NPM28.6%
PAT
+140% YoY24 Cr
EPS
+157% YoY0.2

Jun 2025

PDF
Rev
60 Cr
+53% YoY+7% QoQ
OPM28.0%
NPM25.0%
PAT
+82% YoY15 Cr
EPS
+83% YoY0.1

Mar 2025

PDF
Rev
56 Cr
-10% YoY+22% QoQ
OPM24.0%
NPM21.4%
PAT
-51% YoY12 Cr
EPS
-50% YoY0.1

Dec 2024

PDF
Rev
46 Cr
+16% YoY+10% QoQ
OPM25.0%
NPM23.9%
PAT
+25% YoY11 Cr
EPS
+14% YoY0.1

Sep 2024

PDF
Rev
42 Cr
--+8% QoQ
OPM25.0%
NPM23.8%
PAT
--10 Cr
EPS
--0.1

Jun 2024

PDF
Rev
39 Cr
---38% QoQ
OPM17.0%
NPM20.5%
PAT
--8 Cr
EPS
--0.1

Mar 2024

PDF
Rev
63 Cr
--+58% QoQ
OPM49.0%
NPM38.1%
PAT
--24 Cr
EPS
--0.2

Dec 2023

PDF
Rev
40 Cr
--+8% QoQ
OPM30.0%
NPM22.5%
PAT
--9 Cr
EPS
--0.1

Dec 2021

PDF
Rev
37 Cr
-23% YoY+9% QoQ
OPM12.0%
NPM5.4%
PAT
-75% YoY2 Cr
EPS
--0.0

Sep 2021

PDF
Rev
34 Cr
+10% YoY+0% QoQ
OPM20.0%
NPM11.8%
PAT
-37% YoY4 Cr
EPS
--0.0

Jun 2021

Rev
34 Cr
+18% YoY-19% QoQ
OPM25.0%
NPM17.6%
PAT
+0% YoY6 Cr
EPS
--0.0

Mar 2021

Rev
42 Cr
----
OPM22.0%
NPM14.3%
PAT
--6 Cr
EPS
--0.2

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.12
Interest Coverage3.9x
Promoter Pledge24.8%
Borrowings56 Cr

Efficiency

Receivable Days103 days
Inventory Days173 days
Payable Days75 days
Cash Conversion cycle200 days

Cash Position

Operating Cash Flow46 Cr
Investing Cash Flow28 Cr
Financing Cash Flow35 Cr
Free Cash Flow21 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Dec 2021PDF ↗
Sep 2021PDF ↗
Jun 2021
Mar 2021
Sales15512094846056464239634037343442
Expenses958259564343353132322833272533
Operating Profit6038342816131110731124799
OPM %39.0%31.0%37.0%34.0%28.0%24.0%25.0%25.0%17.0%49.0%30.0%12.0%20.0%25.0%22.0%
Other Income21211655465310000
Interest111111010100000
Depreciation111111111111111
Profit Before Tax60474332201614141132124688
Tax %26.0%24.0%24.0%25.0%23.0%28.0%21.0%29.0%22.0%26.0%24.0%32.0%24.0%25.0%23.0%
Net Profit443633241512111082492466
Exceptional Items------------------------------
EPS (Rs)0.30.30.20.20.10.10.10.10.10.20.10.00.00.00.2
Sales Growth (YoY)--112.0%102.0%103.0%53.0%-10.0%16.0%---------23.0%10.0%18.0%--
Sales Growth (QoQ)--27.7%11.9%40.0%7.1%21.7%9.5%7.7%-38.1%57.5%8.1%8.8%0.0%-19.1%--
OP Growth (YoY)275.0%192.3%209.1%180.0%128.6%-58.1%-8.3%----------------
OP Growth (QoQ)57.9%11.8%21.4%75.0%23.1%18.2%10.0%42.9%-77.4%158.3%---42.9%-22.2%0.0%--
Profit Growth (YoY)--215.0%196.0%140.0%82.0%-51.0%25.0%---------75.0%-37.0%0.0%--
EPS Growth (YoY)--200.0%200.0%157.1%83.3%-50.0%14.3%----------------
EPS Growth (QoQ)--12.5%33.3%63.6%22.2%12.5%14.3%16.7%-66.7%157.1%250.0%-33.3%-25.0%-83.3%--
OP Margin--31.7%36.2%33.3%26.7%23.2%23.9%23.8%17.9%49.2%30.0%10.8%20.6%26.5%21.4%
Net Margin--30.0%35.1%28.6%25.0%21.4%23.9%23.8%20.5%38.1%22.5%5.4%11.8%17.6%14.3%
Material Cost %41.9%45.6%37.6%40.5%40.3%37.2%36.3%38.0%35.0%37.0%40.9%52.7%44.9%35.2%42.0%
Employee Cost %5.5%7.3%8.6%9.3%11.9%13.9%16.5%16.1%16.1%7.1%7.8%7.1%8.9%8.2%6.3%
P/S84.4798.4655.05------------------------
P/E279.00327.6638.70------------------------
P/B85.0478.3342.48------------------------

Shareholding Pattern

Shareholders:2.1L (+696.0%)
Current MixMar 2026

Exchange Filings

50
Company Update22 Aug 2026

Cupid Limited is hereby informing BSE about Newspaper Publication for giving Public Notice to the Members intimation that 33rd AGM of the Company will be held on Tuesday, September 22, ....

Insider Trading / SAST18 Aug 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Aditya Kumar Halwasiya

Company Update18 Aug 2026

Cupid Limited is hereby informing BSE about Disclosures under Regulation 29 (2) of SEBI (SAST) Regulations, 2011

Insider Trading / SAST18 Aug 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Aditya Kumar Halwasiya

Company Update17 Aug 2026

Cupid Limited is hereby informing BSE about the appointment of Shri Keral Prasad Yadaw as an Additional Non-Executive Independent Director of the Company

Company Update17 Aug 2026

Cupid Limited is hereby informing BSE about Disclosure under Regulation 29 (2) of SEBI (SAST) Regulations, 2011

Company Update11 Aug 2026

Cupid Limited is hereby informing BSE about Correction of Inadvertent Typographical Error in the Limited Review Reports forming part of the Un-audited Financial Results (Standalone & Consolidated) ....

Company Update08 Aug 2026

Cupid Limited is hereby informing BSE about Newspaper Publication - Un-audited Financial Results (Standalone & Consolidated) for the quarter ended June 30, 2026

Board Meeting07 Aug 2026

Outcome of Board Meeting held on August 07, 2026

Company Update07 Aug 2026

Re-appointment of KPMSS & Associates as Cost Auditors for FY 2026-27

Company Update07 Aug 2026

Press Release - Q1 FY27 Financial Results

Result07 Aug 2026

Cupid Ltd is hereby informing BSE about Un-audited Financial Results (Standalone & Consolidated) for the Quarter ended June 30, 2026

Board Meeting04 Aug 2026

Cupid Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/08/2026 ,inter alia, to consider and approve Un-audited Financial Results (Standalone ....

Company Update11 Jul 2026

Cupid Limited is hereby informing BSE about Press Release on Milestone with Inclusion in BSE''s Group ''A'' Companies

Company Update10 Jul 2026

Cupid Limited is hereby informing BSE about certificate under Regulation 74 (5) of SEBI (DP) Regulations, 2018

Company Update30 Jun 2026

Cupid Limited is hereby informing BSE about Press Release on Q1 FY27 Business Updates

Insider Trading / SAST25 Jun 2026

Cupid Limited is hereby informing BSE about Closure of Trading Window

Insider Trading / SAST03 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Aditya Kumar Halwasiya

Insider Trading / SAST03 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Aditya Kumar Halwasiya

Company Update02 Jun 2026

Cupid Limited is hereby informing BSE about Disclosure under Regulation 29(2) of SEBI (SAST) Regulations, 2011

AGM/EGM22 May 2026

Cupid Limited is hereby informing BSE about scrutiniser report and evoting results of postal ballot.

Company Update22 May 2026

Cupid Limited is hereby informing BSE about newspaper clippings of intimation of second 100 days campaign - Saksham Niveshak.

AGM/EGM20 May 2026

Outcome of Postal Ballot

Company Update16 May 2026

Newspaper Clippings- Audited Financial Results for the Quarter and Financial year ended March 31, 2026

Company Update15 May 2026

Cupid Limited is hereby informing BSE about Investor Presentation.

Board Meeting15 May 2026

Cupid Limited is hereby informing BSE about outcome of board meeting held on 15th May, 2026.

Result15 May 2026

Cupid Limited is hereby informing BSE about financial results for quarter and financial year ended 31.3.2026.

Company Update15 May 2026

Cupid Limited is hereby informing BSE about Press Release on Q4FY2026 Financial Results.

Company Update06 May 2026

Cupid Limited is hereby informing BSE about Annual Secretarial Compliance Report for financial year ended 31st March, 2026.

Board Meeting29 Apr 2026

Cupid Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 15/05/2026 ,inter alia, to consider and approve Financial results for quarter and financial ....

Company Update28 Apr 2026

Cupid Limited is hereby informing BSE about administrative warning letter issued by SEBI.

Others23 Apr 2026

<b>Format of the Annual Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''> <tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> ....

Others23 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update20 Apr 2026

Cupid Limited is hereby informing BSE about newspaper clippings of postal ballot notice.

AGM/EGM18 Apr 2026

Cupid Limited is hereby informing BSE about postal ballot notice.

Company Update17 Apr 2026

Cupid Limited is hereby informing BSE about second 100 days campaign - Saksham Niveshak.

Company Update03 Apr 2026

Cupid Limited is hereby informing BSE about certificate under regulation 74(5) of SEBI (DP) Regulations, 2018.

Company Update02 Apr 2026

Cupid Limited is hereby informing BSE about acquisition of warrants convertible in to equity shares of Baazar Style Retail Limited.

Company Update02 Apr 2026

Cupid Limited is hereby informing BSE about deployment of Rs. 82.88 Crores as strategic investment in to Baazar Style Retail Limited.

Company Update31 Mar 2026

Cupid Limited is hereby informing BSE about press release on Cupid Limited set to deliver strongest quarter in its history and surpass annual guidance.

Insider Trading / SAST30 Mar 2026

Cupid Limited is hereby informing BSE about closure of trading window.

Company Update30 Mar 2026

Cupid Limited is hereby informing BSE about reconstitution of Audit Committee.

Insider Trading / SAST30 Mar 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Aditya Kumar Halwasiya

Company Update30 Mar 2026

Cupid Limited is hereby informing BSE about disclosure under regulation 29(2) of SEBI (SAST) Regulations, 2011.

Insider Trading / SAST23 Mar 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Aditya Kumar Halwasiya

Company Update20 Mar 2026

Cupid Limited is hereby informing BSE about intimation of disclosure under regulation 29(2) of SEBI (SAST) Regulations. 2011.

Company Update16 Mar 2026

Cupid Limited is hereby informing BSE about Press Release on Cupid Limited announces Strategic Branding Alignment : "Made in India" with "Japanese Quality".

Company Update16 Mar 2026

Cupid Limited is hereby informing BSE about Press Release on Cupid Limited announces development of Nitrile Female Condom, Targeting Global Monopoly Segment of Female Condom Market.

Company Update10 Mar 2026

Cupid Limited is hereby informing BSE about the allotment of bonus equity shares.

Company Update06 Mar 2026

Cupid Limited is hereby informing BSE about resignation of Ms. Smeeta Bhatkal from the post of Independent Director of the company.

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

Concalls

34

Jan 2026

31 Jan 2026

Aug 2025

31 Aug 2025

May 2025

31 May 2025

Aug 2024

31 Aug 2024

Apr 2024

30 Apr 2024

Jan 2024

31 Jan 2024

Nov 2023

30 Nov 2023

Aug 2023

31 Aug 2023

Jun 2023

30 Jun 2023

Feb 2023

28 Feb 2023

Nov 2022

30 Nov 2022

Aug 2022

31 Aug 2022

Jun 2022

30 Jun 2022

Feb 2022

28 Feb 2022

Nov 2021

30 Nov 2021

Aug 2021

31 Aug 2021

Jun 2021

30 Jun 2021

Feb 2021

28 Feb 2021

Nov 2020

30 Nov 2020

Sep 2020

30 Sept 2020

Jan 2020

31 Jan 2020

Nov 2019

30 Nov 2019

Jul 2019

31 Jul 2019

Jun 2019

30 Jun 2019

Feb 2019

28 Feb 2019

Nov 2018

30 Nov 2018

Aug 2018

31 Aug 2018

Feb 2018

28 Feb 2018

Nov 2017

30 Nov 2017

Jul 2017

31 Jul 2017

May 2017

31 May 2017

Nov 2016

30 Nov 2016

Jul 2016

31 Jul 2016

May 2016

31 May 2016

Held by ETFs

2 ETFs hold CUPID · sorted by weight

#ETFWeight %
1

AONETMMQ50

AONEAMC - AONETMMQ50

2.75%
2

AONETOTAL

AONEAMC - AONETOTAL

0.07%

Held by Mutual Funds

4 schemes hold CUPID · sorted by weight

#SchemeWeight %
1

Motilal Oswal Nifty Microcap 250 Index Fund

Motilal Oswal Mutual Fund

1.44%
2

Groww Nifty Total Market Index Fund

Groww Mutual Fund

0.06%
3

Motilal Oswal BSE 1000 Index Fund

Motilal Oswal Mutual Fund

0.06%
4

Bandhan Nifty Total Market Index Fund

Bandhan Mutual Fund

0.06%