CYBER MEDIA (INDIA) LTD.·Media, Entertainment & Publication Companies·Media Companies

Price

17.42

+1.33%
O:18.03
H:18.03
L:17.36
C:17.42

52W Range

11.328.99
+54%/-40%

Market Cap

₹35.99 Cr

Traded: ₹0.06 Cr (0.18%) 0.0x

Free Float: ₹11.42 Cr (0.57% of FF traded)

Volume · 60D trend

36.6 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-3% 3M:+5% 6M:+3% 12M:+12%

RS Score

SEEM
NOUS
BNF
SMA Score

Create a free account to unlock your edge

Scanners, market pulse, FII/DII data, and TradingView charts — free forever

Sign up — it's free

Valuation

P/E10.4
P/B--
P/S0.3
EV/EBIT6.8

Business Strength

ROE0.0%
ROCE5.5%
OPM--
NPM--

Growth (3Y CAGR)

EPS--
Sales+10.0%
Profit+41.0%
3Y Return+2.0%

Balance Sheet

Debt/Equity-1.4
Debt10.1 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP--
FCF-3.97 Cr
FCF 3Y Avg-4.83 Cr
Cash/MCap13.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle103 days
Tradeable Free Float31.7%
CYBERMEDIA17.42 1.33% NSEBSE5%ESM-I 26 Oct
NOUS
BNF
MCap36 Cr
Vol36.6 K
RVol
Del%
TVal6.46 L
RS
SEEM

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Return
+6.0%
+7.0%
+2.0%
-8.0%
--
Decelerating
Profit
+10.0%
+119.0%
+41.0%
--
+3830.0%
Stable
Sales
+8.0%
+22.0%
+10.0%
--
+39.0%
Stable
ROE
--
--
--
--
--
--

Quarterly Results

Jun 2026

24 Jul
Rev
▲50 Cr
----
OPM3.4%
NPM--
PAT
--▼2 Cr
EPS
--▼0.3

Mar 2026

6 May
Rev
▲28 Cr
+30% YoY+13% QoQ
OPM5.8%
NPM5.9%
PAT
+369% YoY▲2 Cr
EPS
+452% YoY▲0.8

Dec 2025

24 Jan
Rev
▲25 Cr
+5% YoY+3% QoQ
OPM4.9%
NPM0.8%
PAT
+264% YoY▼0 Cr
EPS
+102% YoY▼0.1

Sep 2025

PDF
Rev
▼24 Cr
+17% YoY-6% QoQ
OPM4.9%
NPM3.8%
PAT
+1450% YoY▼1 Cr
EPS
+2000% YoY▼0.4

Jun 2025

PDF
Rev
▲26 Cr
+25% YoY+20% QoQ
OPM5.2%
NPM4.3%
PAT
+511% YoY▲1 Cr
EPS
+950% YoY▲0.5

Mar 2025

PDF
Rev
▼22 Cr
-16% YoY-9% QoQ
OPM-2.1%
NPM-2.4%
PAT
-134% YoY▲-1 Cr
EPS
-152% YoY▲-0.2

Dec 2024

PDF
Rev
▲24 Cr
-4% YoY+15% QoQ
OPM0.9%
NPM-38.3%
PAT
-147% YoY▼-9 Cr
EPS
-1024% YoY▼-4.2

Sep 2024

PDF
Rev
21 Cr
-30% YoY+0% QoQ
OPM-0.1%
NPM0.2%
PAT
-93% YoY▲0 Cr
EPS
-95% YoY▲0.0

Jun 2024

PDF
Rev
▼21 Cr
-5% YoY-20% QoQ
OPM0.7%
NPM-0.7%
PAT
-138% YoY▼-0 Cr
EPS
-121% YoY▼-0.1

Mar 2024

PDF
Rev
▲26 Cr
+12% YoY+3% QoQ
OPM8.3%
NPM3.7%
PAT
+117% YoY▼1 Cr
EPS
+47% YoY▼0.4

Dec 2023

PDF
Rev
▼25 Cr
+27% YoY-16% QoQ
OPM5.1%
NPM4.0%
PAT
+218% YoY▲1 Cr
EPS
-68% YoY▲0.5

Sep 2023

PDF
Rev
▲29 Cr
+56% YoY+35% QoQ
OPM3.6%
NPM2.9%
PAT
+23% YoY▲1 Cr
EPS
--▲0.4

Jun 2023

PDF
Rev
▼22 Cr
+28% YoY-5% QoQ
OPM3.7%
NPM2.8%
PAT
+31% YoY▼1 Cr
EPS
--▼0.3

Mar 2023

Rev
▲23 Cr
-2% YoY+18% QoQ
OPM5.8%
NPM2.8%
PAT
+27% YoY▼1 Cr
EPS
--▼0.3

Dec 2022

Rev
20 Cr
----
OPM6.0%
NPM15.9%
PAT
-43% YoY3 Cr
EPS
--1.4

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity-1.43
Interest Coverage-2.3x
Promoter Pledge0.0%
Borrowings10 Cr

Efficiency

Receivable Days103 days
Inventory Days days
Payable Days days
Cash Conversion cycle103 days

Cash Position

Operating Cash Flow-3 Cr
Investing Cash Flow-2 Cr
Financing Cash Flow4 Cr
Free Cash Flow-4 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sales502825242622242121262529222320
Expenses492724232522242121242428212218
Operating Profit22111-00-00211111
Other Income11-1000-900000006
Interest000000000000000
Depreciation000000000000000
Profit Before Tax22011-0-900211117
Tax %21.6%18.3%41.2%21.0%13.8%64.5%2.9%40.0%--47.9%21.4%27.6%19.7%42.5%54.9%
Net Profit22011-1-90-0111113
Exceptional Items--0-100-0-9-0-0-1-0-0-0-06
EPS (Rs)0.30.80.10.40.5-0.2-4.20.0-0.10.40.50.40.30.31.4
Sales Growth (YoY)--30.4%5.1%17.2%25.2%-15.8%-4.4%-29.9%-5.1%11.7%27.4%56.3%27.8%-1.9%--
Sales Growth (QoQ)--12.8%3.3%-6.3%19.5%-9.1%15.2%0.0%-19.6%3.2%-15.6%35.4%-5.3%17.8%--
OP Growth (YoY)28.1%466.7%454.5%6000.0%800.0%-121.2%-82.5%-101.9%-81.3%58.2%7.7%--------
OP Growth (QoQ)4.8%35.2%3.4%-12.6%400.0%-304.5%1200.0%-113.3%-92.9%68.3%17.8%33.8%-40.3%14.5%--
Profit Growth (YoY)--369.0%264.0%1450.0%511.0%-134.0%-147.0%-93.0%-138.0%117.0%218.0%23.0%31.0%27.0%-43.0%
EPS Growth (YoY)--452.2%102.2%2000.0%950.0%-152.3%-1024.4%-94.7%-121.4%46.7%-68.3%--------
EPS Growth (QoQ)--800.0%-78.6%-17.6%321.7%94.5%-20900.0%133.3%-113.6%-2.2%18.4%35.7%-6.7%-78.9%--
OP Margin--5.8%4.9%4.9%5.2%-2.1%0.9%-0.1%0.7%8.3%5.1%3.6%3.7%5.8%6.0%
Net Margin--5.9%0.8%3.8%4.3%-2.4%-38.3%0.2%-0.7%3.7%4.0%2.9%2.8%2.8%15.9%
Material Cost %--0.0%0.1%0.0%0.1%0.1%0.0%0.1%0.1%0.0%0.0%0.1%0.1%0.1%0.3%
Employee Cost %--12.9%14.0%15.7%15.4%16.1%14.6%16.5%17.2%13.1%13.2%10.0%12.5%12.5%12.8%
P/S0.280.310.34------------------------
P/E10.438.4720.24------------------------
P/B------------------------------

Shareholding Pattern

Shareholders:11.9K (+79.5%)
Current MixJun 2026

Exchange Filings

50
Board Meeting15 Oct 2026

Cyber Media India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 26/10/2026 ,inter alia, to consider and approve Intimation of the date of ....

Company Update13 Oct 2026

Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018

Company Update30 Sept 2026

Disclosure under Regulation 30 of the SEBI (Listing Obligations and disclosures Requirements) Regulations, 2015.

Company Update08 Sept 2026

Pursuant to Regulation 30, please find the details of the order passed by the Commercial Taxes Department, Chennai, Tamil Nadu as per Annexure-A.

Company Update05 Sept 2026

With reference to your letter No. L/SURV/ONL/PV/SJ/2026-2027/4218 dated September 04, 2026, we wish to inform that there is no such price sensitive information in the Company which has ....

Company Update05 Sept 2026

With reference to your letter No. L/SURV/ONL/PV/SJ/2026-2027/4218 dated September 04, 2026, we wish to inform that there is no such price sensitive information in the Company which has ....

Company Update04 Sept 2026

The Exchange has sought clarification from Cyber Media India Ltd on September 04, 2026 with reference to significant movement in price, in order to ensure that investors have latest relevant ....

BSE
AGM/EGM26 Aug 2026

Voting Results of the 44th Annual General Meeting held on August 25, 2026

AGM/EGM25 Aug 2026

Proceedings of the 44th Annual General Meeting of the Company

Others01 Aug 2026

Submission of Notice of the 44th Annual General Meeting and Annual Report 2025-26.

Company Update25 Jul 2026

Newspaper Advertisement - Approval of Unaudited Financial Results for the quarter ended June 30, 2026.

Board Meeting24 Jul 2026

Outcome of the Board Meeting held on July 24, 2026.

Board Meeting18 Jul 2026

Cyber Media India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 24/07/2026 ,inter alia, to consider and approve Intimation of the Board Meeting ....

Company Update15 Jul 2026

Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for quarter ended June 30, 2026.

Company Update26 Jun 2026

Intimation regarding receipt of Observation Letters from BSE Limited and National Stock Exchange of India Limited in relation to Scheme of Merger.

Insider Trading / SAST26 Jun 2026

Intimation of Trading window closure for the quarter ended June 30, 2026.

Company Update23 Jun 2026

Intimation of Notice of Forfeiture sent to the Partly Paid-up Equity Shareholders of the company.

Company Update19 Jun 2026

Postponement of Name Change Activity of the Company.

Company Update25 May 2026

Intimation regarding approval received from BSE on May 22, 2026, for forfeiture of partly paid-up equity shares of the Company.

Company Update20 May 2026

Disclosure regarding receipt of approval from NSE on May 19, 2026, for forfeiture of shares pursuant to Rights Issue of the Company.

Company Update13 May 2026

Certificate under Regulation 82 of SEBI (Issue of Capital and Disclosure Requirements) Regulations, 2018 for the quarter ended Mrach 31, 2026.

Company Update08 May 2026

Revised outcome of Board Meeting held on May 06, 2026.

Company Update07 May 2026

Newspaper Advertisement - Approval of Audited Financial Results for the quarter and year ended March 31, 2026.

Company Update07 May 2026

Newspaper Advertisement - Approval of Audited Financial Results for the quarter and year ended March 31, 2026.

Board Meeting06 May 2026

Outcome of the Board Meeting held on May 06, 2026.

Company Update01 May 2026

Annual Secretarial Compliance Report for the Financial Year ended March 31, 2026.

Board Meeting29 Apr 2026

Cyber Media India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 06/05/2026 ,inter alia, to consider and approve This is to inform that pursuant ....

Company Update21 Apr 2026

Non-applicability of SEBI Circular No. SEBI/HO/DDHS/DDHSRACPOD1/P/CIR/2023/172 dated October 19, 2023 issued with respect to Fund Raising by Issuance of Debt Securities of Large Entities.

Others21 Apr 2026

<b>Format of the Annual Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''> <tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> ....

Others21 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update11 Apr 2026

Update on Final Reminder cum Forfeiture Notice dated March 05, 2026 in respect of unpaid First and Final Call Money under the Rights issue - Regulation 30 of the Securities and Exchange ....

Company Update11 Apr 2026

Intimation on Forfeiture of Partly Paid Up Equity Shares - Disclosure under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) ....

Company Update07 Apr 2026

Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended March 31, 2026.

Insider Trading / SAST26 Mar 2026

Intimation of trading window closure for the quarter and year ended Mrach 31, 2026.

Company Update07 Mar 2026

Submission of Newspaper Advertisement for Reminder-cum-forfeiture notice towards First and Final Call Money For Party paid-up equity shares.

Company Update05 Mar 2026

The Rights Issue Committee of the Board has approved the issuance of a Reminder-cum-Forfeiture Notice to the concerned shareholders holding 2,09,064 (Two Lakh Nine Thousand Sixty-Four) ....

Company Update23 Feb 2026

Disclosure of shareholding under Regulation 29(2) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.

Company Update23 Feb 2026

Disclosure of shareholding under Regulation 10(6) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.

Company Update23 Feb 2026

Disclosure under Regulation 7(2) read with Regulation 6(2) of SEBI (prohibition of Insider trading) Regulations, 2015.

Company Update20 Feb 2026

We wish to inform that the Company has received the First and Final Call Money on 49,53,415 partly paid-up equity shares during the First and Final Call period (i.e., from 02nd February, ....

Company Update29 Jan 2026

Pursuant to Regulation 82 of SEBI (Issue of Capital and Disclosure Requirements) Regulations, 2018, Monitoring Agency Report issued by M/s. Brickworks Ratings India Private Limited, for ....

Company Update25 Jan 2026

Advertisement published in newspapers on January 25, 2026, regarding approval of unaudited financial results for the quarter and nine months ended December 31, 2025.

Company Update24 Jan 2026

Regulation 30 Disclosure

Board Meeting24 Jan 2026

Pursuant to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we wish to inform that the Board of Directors of the Company at its meeting ....

Company Update17 Jan 2026

Submission of Newspaper Advertisement for the First and Final Call under the Rights Issue of the Company.

Company Update16 Jan 2026

This is to inform that the First and Final Call Notice together with the Detailed instructions, ASBA Application Form and payment Slip, have been sent to the holders of the partly paid-up ....

Board Meeting14 Jan 2026

Cyber Media India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 24/01/2026 ,inter alia, to consider and approve This is to inform that pursuant ....

Company Update12 Jan 2026

Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended December 31, 2026.

Company Update09 Jan 2026

Submission of Publication of Advertisement for Rights Issue First and Final Call Record Date.

Corp. Action08 Jan 2026

We wish to inform that the Rights Issue Committee of the Company has approved the making of the First and Final Call for the partly paid-up equity shares issued under Rights Issue, and ....

Annual Reports

14

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

Concalls

1

Aug 2025

31 Aug 2025