DODLA DAIRY LIMITED·FMCG 46.96·Food Products Companies

Price

974.5

-4.36%
O:1010.8
H:1010.8
L:970
C:974.5

52W Range

923.71350
+5%/-28%

Market Cap

₹5,878.94 Cr

Traded: ₹2.80 Cr (0.05%) 0.0x

Free Float: ₹245.15 Cr (1.14% of FF traded)

Volume · 60D trend

28.38 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-3% 3M:-14% 6M:-11% 12M:-20%

RS Score

SEEM
NOUS
BNF
SMA Score

Create a free account to unlock your edge

Scanners, market pulse, FII/DII data, and TradingView charts — free forever

Sign up — it's free

Valuation

P/E24.0
P/B3.5
P/S1.4
EV/EBIT189643386.1

Business Strength

ROE16.4%
ROCE16.7%
OPM7.5%
NPM6.5%

Growth (3Y CAGR)

EPS+2.7%
Sales+14.0%
Profit+28.0%
3Y Return+14.0%

Balance Sheet

Debt/Equity0.0
Debt29.77 Cr
Pledge0.0%
CWIP/Fixed Asset10.3%

Cash Position

CFO/NP110.5%
FCF135 Cr
FCF 3Y Avg442 Cr
Cash/MCap3.0%

Others

Div Yield0.5%
Div Payout11.0%
Cash Conv. Cycle-3 days
Tradeable Free Float4.2%
DODLA974.5 -4.36% NSEBSE20% 28 Oct
NOUS
BNF
MCap5.9K Cr
Vol28.38 K
RVol
Del%
TVal2.8 Cr
RS
SEEM

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 5.84 Cr
2.38% FF
60d high
₹ 6.30 Cr
60d low
₹ 3.50 Cr
60d mean
₹ 4.90 Cr
vs mean
▲ 19.05%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
--
+16.0%
+14.0%
--
+13.0%
Decelerating
ROE
--
+17.0%
+17.0%
--
--
Stable
Return
--
+13.0%
+14.0%
-18.0%
--
Stable
Profit
--
+15.0%
+28.0%
--
-4.0%
Stable

Quarterly Results

Jun 2026

25 Jul
Rev
▲1.2K Cr
+19% YoY+12% QoQ
OPM5.0%
NPM3.4%
PAT
--▼41 Cr
EPS
-35% YoY▼6.7

Mar 2026

18 May
Rev
▲1.1K Cr
+18% YoY+5% QoQ
OPM5.0%
NPM6.5%
PAT
-2% YoY▲70 Cr
EPS
+3% YoY▲11.6

Dec 2025

27 Jan
Rev
▲1.0K Cr
+14% YoY+1% QoQ
OPM8.0%
NPM6.7%
PAT
+17% YoY▲69 Cr
EPS
+8% YoY▲11.4

Sep 2025

PDF
Rev
▲1.0K Cr
+2% YoY+1% QoQ
OPM9.0%
NPM6.5%
PAT
+4% YoY▲66 Cr
EPS
+4% YoY▲10.9

Jun 2025

PDF
Rev
▲1.0K Cr
+10% YoY+11% QoQ
OPM8.0%
NPM6.3%
PAT
-3% YoY▼63 Cr
EPS
-5% YoY▼10.4

Mar 2025

PDF
Rev
▲910 Cr
+16% YoY+1% QoQ
OPM9.0%
NPM7.5%
PAT
+45% YoY▲68 Cr
EPS
+43% YoY▲11.3

Dec 2024

PDF
Rev
▼901 Cr
+21% YoY-10% QoQ
OPM11.0%
NPM7.1%
PAT
+54% YoY▲64 Cr
EPS
+52% YoY▲10.5

Sep 2024

PDF
Rev
▲998 Cr
+30% YoY+9% QoQ
OPM10.0%
NPM6.3%
PAT
+45% YoY▼63 Cr
EPS
+43% YoY▼10.5

Jun 2024

PDF
Rev
▲912 Cr
+11% YoY+16% QoQ
OPM12.0%
NPM7.1%
PAT
+86% YoY▲65 Cr
EPS
+86% YoY▲10.9

Mar 2024

PDF
Rev
▲787 Cr
+9% YoY+5% QoQ
OPM10.0%
NPM6.0%
PAT
+108% YoY▲47 Cr
EPS
+108% YoY▲7.9

Dec 2023

PDF
Rev
▼747 Cr
+11% YoY-3% QoQ
OPM11.0%
NPM5.5%
PAT
+17% YoY▼41 Cr
EPS
+17% YoY▼7.0

Sep 2023

PDF
Rev
▼768 Cr
---7% QoQ
OPM9.0%
NPM5.7%
PAT
+11% YoY▲44 Cr
EPS
--▲7.3

Jun 2023

PDF
Rev
▲823 Cr
--+14% QoQ
OPM7.0%
NPM4.3%
PAT
+40% YoY▲35 Cr
EPS
--▲5.9

Mar 2023

Rev
▲724 Cr
--+7% QoQ
OPM5.0%
NPM3.2%
PAT
-44% YoY▼23 Cr
EPS
--▼3.8

Dec 2022

Rev
675 Cr
----
OPM8.0%
NPM5.2%
PAT
+32% YoY35 Cr
EPS
--6.0

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.03
Interest Coverage35.4x
Promoter Pledge0.0%
Borrowings57 Cr

Efficiency

Receivable Days1 days
Inventory Days18 days
Payable Days22 days
Cash Conversion cycle-3 days

Cash Position

Operating Cash Flow295 Cr
Investing Cash Flow-285 Cr
Financing Cash Flow-25 Cr
Free Cash Flow135 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sales1,1981,0741,0251,0191,007910901998912787747768823724675
Expenses1,1331,021946926924826805901806712664698763691622
Operating Profit6554799383849696105758370603454
Other Income1423611172611107867767
Interest111111111110000
Depreciation232222211818201918181817161516
Profit Before Tax555463838190868693647059512544
Tax %26.0%-29.0%-10.0%21.0%22.0%25.0%26.0%27.0%30.0%27.0%41.0%26.0%31.0%10.0%19.0%
Net Profit417069666368646365474144352335
Exceptional Items--3-6000000000000
EPS (Rs)6.711.611.410.910.411.310.510.510.97.97.07.35.93.86.0
Sales Growth (YoY)19.0%18.0%13.8%2.1%10.4%15.6%20.6%29.9%10.8%8.7%10.7%--------
Sales Growth (QoQ)11.6%4.8%0.6%1.2%10.7%1.0%-9.7%9.4%15.9%5.3%-2.7%-6.7%13.7%7.3%--
OP Growth (YoY)-21.7%-35.7%-17.7%-3.1%-21.0%12.0%15.7%37.1%75.0%120.6%53.7%--------
OP Growth (QoQ)20.4%-31.6%-15.1%12.0%-1.2%-12.5%0.0%-8.6%40.0%-9.6%18.6%16.7%76.5%-37.0%--
Profit Growth (YoY)---2.0%17.0%4.0%-3.0%45.0%54.0%45.0%86.0%108.0%17.0%11.0%40.0%-44.0%32.0%
EPS Growth (YoY)-35.3%2.6%8.1%3.6%-4.7%43.2%51.6%43.4%85.9%107.7%16.8%--------
EPS Growth (QoQ)-41.7%1.5%4.6%4.5%-7.5%6.9%0.3%-3.8%38.9%13.2%-5.2%24.7%55.1%-36.3%--
OP Margin5.4%5.0%7.7%9.1%8.2%9.2%10.7%9.6%11.5%9.5%11.1%9.1%7.3%4.7%8.0%
Net Margin3.4%6.5%6.7%6.5%6.3%7.5%7.1%6.3%7.1%6.0%5.5%5.7%4.3%3.2%5.2%
Material Cost %--77.0%74.0%72.0%74.0%73.0%72.0%75.0%71.0%72.0%70.0%73.0%76.0%79.0%75.0%
Employee Cost %--5.0%5.0%5.0%5.0%4.0%4.0%4.0%4.0%4.0%4.0%4.0%4.0%4.0%5.0%
P/S1.361.551.56------------------------
P/E24.0123.9823.32------------------------
P/B3.513.824.04------------------------

Shareholding Pattern

Shareholders:33.2K (-12.0%)
Current MixJun 2026

Exchange Filings

50
Company Update17 Oct 2026

Intimation attached

Board Meeting15 Oct 2026

Dodla Dairy Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/10/2026 ,inter alia, to consider and approve inter-alia, to consider, approve ....

Company Update03 Oct 2026

Intimation attached

Company Update01 Oct 2026

Intimation attached

Company Update16 Sept 2026

Intimation attached

Company Update02 Sept 2026

Intimation attached

Insider Trading / SAST05 Aug 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for DSP Trustee Pvt Ltd & Others

Company Update27 Jul 2026

Audio Recording of Q1 FY27 Results Earnings Call held on 27 July 2026

Company Update26 Jul 2026

Newspaper publication under regulation 30 for Financial results for 30 June, 2026.

Result25 Jul 2026

Intimation atatched

Company Update25 Jul 2026

Intimation attached

Company Update25 Jul 2026

Intimation attached

Company Update25 Jul 2026

Intimation attached

Board Meeting25 Jul 2026

Outcome of the Board Meeting held on 25 July 2026

Company Update16 Jul 2026

Intimation attached

Board Meeting15 Jul 2026

Dodla Dairy Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/07/2026 ,inter alia, to consider and approve unaudited standalone and consolidated ....

AGM/EGM15 Jul 2026

Intimation attached

AGM/EGM14 Jul 2026

Proceedings of 31st Annual general meeting

Company Update07 Jul 2026

Intimation attached

Company Update02 Jul 2026

Intimation attached

Insider Trading / SAST23 Jun 2026

Intimation attached

Company Update21 Jun 2026

Newspaper Advertisement for 31st AGM and E-voting information

Others20 Jun 2026

BRSR for FY 2025-26

AGM/EGM20 Jun 2026

Notice of 31st AGM

Others20 Jun 2026

Annual Report for the Financial Year 2025-26

Company Update25 May 2026

Transcript of Q4 FY26 Results Earnings Call held on Monday, 18 May 2026

Company Update22 May 2026

Intimation of Schedule of Analyst / Institutional Investor meetings under the SEBI (Listing Obligations and Disclosure Requirements), Regulations 2015

Company Update18 May 2026

Audio recording for Q4 FY26 Results Earnings Call with Analyst / Investors held on 18 May 2026

Company Update18 May 2026

Intimation attached

Company Update16 May 2026

Intimation attached

Company Update16 May 2026

Intimation attached

Corp. Action16 May 2026

Intimation attached

Corp. Action16 May 2026

Intimation attached

Result16 May 2026

Intimation attached

Board Meeting16 May 2026

Outcome of the Board Meeting held on 16 May 2026

AGM/EGM16 May 2026

Intimation Attached

Company Update12 May 2026

Intimation attached

Company Update08 May 2026

The Earnings Call with investors of the Company, scheduled on Monday, 18 May 2026 at 09:00 AM (IST), to discuss the Company's operational and financial performance for the quarter and year ....

Board Meeting07 May 2026

Dodla Dairy Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 16/05/2026 ,inter alia, to consider and approve 1. Audited standalone and consolidated ....

Company Update24 Apr 2026

Intimation attached

Company Update24 Apr 2026

Intimation attached

Company Update24 Apr 2026

Intimation attached

Company Update24 Apr 2026

Intimation attached

Others24 Apr 2026

Outcome of the Board Meeting held on 24 April 2026

Insider Trading / SAST21 Apr 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for HDFC Mutual Fund

Company Update16 Apr 2026

Intimation attached

Others14 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update02 Apr 2026

Intimation attached

Company Update02 Apr 2026

Intimation attached

Company Update31 Mar 2026

Intimation attached

Annual Reports

6

2026

2025

2024

2023

2022

2021

Credit Ratings

6
icraRating update
20 Mar 2025Report
icraRating update
05 Sept 2024Report
icraRating update
31 Jul 2023Report
icraRating update
28 Jul 2022Report
icraRating update
29 Jul 2021Report
icraRating update
20 Jul 2020Report

Concalls

21

Jan 2026

31 Jan 2026

Nov 2025

30 Nov 2025

Jul 2025

31 Jul 2025

Jul 2025

31 Jul 2025

May 2025

31 May 2025

Feb 2025

28 Feb 2025

Oct 2024

31 Oct 2024

Jul 2024

31 Jul 2024

May 2024

31 May 2024

Feb 2024

29 Feb 2024

Oct 2023

31 Oct 2023

Jul 2023

31 Jul 2023

May 2023

31 May 2023

Jan 2023

31 Jan 2023

Oct 2022

31 Oct 2022

Aug 2022

31 Aug 2022

May 2022

31 May 2022

Jan 2022

31 Jan 2022

Oct 2021

31 Oct 2021

Aug 2021

31 Aug 2021

Jul 2021

31 Jul 2021

Held by Mutual Funds

8 schemes hold DODLA · sorted by weight

#SchemeWeight %
1

SBI Quality Fund

SBI Mutual Fund

1.78%
2

HDFC Small Cap Fund

HDFC Mutual Fund

1.28%
3

SBI Small Cap Fund

SBI Mutual Fund

0.93%
4

Edelweiss Small Cap Fund

Edelweiss Mutual Fund

0.75%
5

WhiteOak Capital Consumption Opportunities Fund

WhiteOak Capital Mutual Fund

0.64%
6

Union Small Cap Fund

Union Mutual Fund

0.43%
7

SBI Consumption Opportunities Fund

SBI Mutual Fund

0.06%
8

Motilal Oswal BSE 1000 Index Fund

Motilal Oswal Mutual Fund

0.01%