ELGI RUBBER CO. LTD·RUBBER 81.50·Industrial Products Companies

2026-08-21 NSE Web 20% Result 12 Aug

Price

60.07

+1.46%
O:60.5
H:61.66
L:59.35
C:60.07

52W Range

32.7290.5
+84%/-34%

Market Cap

₹300.65 Cr

Traded: ₹0.25 Cr (0.08%) 0.0x

Free Float: ₹91.13 Cr (0.27% of FF traded)

Volume · 60D trend

40.82 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+1% 3M:+22% 6M:+13% 12M:+13%

Valuation

P/E--
P/B4.0
P/S0.9
EV/EBIT-9.4

Business Strength

ROE-11.2%
ROCE0.9%
OPM-16.9%
NPM-65.6%

Growth (3Y CAGR)

EPS-5417.2%
Sales-2.0%
Profit--
3Y Return+7.0%

Balance Sheet

Debt/Equity4.1
Debt313 Cr
Pledge21.5%
CWIP/Fixed Asset9.8%

Cash Position

CFO/NP--
FCF74.5 Cr
FCF 3Y Avg141 Cr
Cash/MCap14.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle169 days
Tradeable Free Float30.3%

MTF Exposure Trend

33 sessions · funded amount, % of FF, daily delta

Current
₹ 0
0.00% FF
60d high
₹ 0.73 L
60d low
₹ 0
60d mean
₹ 0.28 L
vs mean
▼ 100.00%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Profit
--
--
--
--
-281.0%
--
Return
+4.0%
+7.0%
+7.0%
-22.0%
--
Stable
ROE
-8.0%
-13.0%
-21.0%
--
--
Decelerating
Sales
+0.0%
+1.0%
-2.0%
--
-5.0%
Decelerating

Quarterly Results

Jun 2026

12 Aug
Rev
70 Cr
-18% YoY--
OPM3.7%
NPM--
PAT
+293% YoY41 Cr
EPS
--8.2

Mar 2026

29 May
Rev
86 Cr
-11% YoY-14% QoQ
OPM-48.0%
NPM-237.2%
PAT
-180% YoY-204 Cr
EPS
-1099% YoY-40.8

Dec 2025

12 Feb
Rev
100 Cr
+9% YoY+6% QoQ
OPM-24.0%
NPM-29.0%
PAT
-699% YoY-29 Cr
EPS
-719% YoY-5.7

Sep 2025

PDF
Rev
94 Cr
-4% YoY+9% QoQ
OPM1.8%
NPM-6.4%
PAT
-56% YoY-6 Cr
EPS
-45% YoY-1.2

Jun 2025

PDF
Rev
86 Cr
-11% YoY-11% QoQ
OPM1.9%
NPM-2.3%
PAT
-128% YoY-2 Cr
EPS
-107% YoY-0.3

Mar 2025

PDF
Rev
97 Cr
+2% YoY+7% QoQ
OPM-15.0%
NPM-17.5%
PAT
-622% YoY-17 Cr
EPS
-900% YoY-3.4

Dec 2024

PDF
Rev
91 Cr
-3% YoY-8% QoQ
OPM11.0%
NPM-4.4%
PAT
-85% YoY-4 Cr
EPS
-84% YoY-0.7

Sep 2024

PDF
Rev
99 Cr
-3% YoY+2% QoQ
OPM6.0%
NPM-4.0%
PAT
-240% YoY-4 Cr
EPS
-141% YoY-0.8

Jun 2024

PDF
Rev
97 Cr
+1% YoY+2% QoQ
OPM5.0%
NPM20.6%
PAT
+6% YoY20 Cr
EPS
+301% YoY4.0

Mar 2024

PDF
Rev
95 Cr
-1% YoY+0% QoQ
OPM2.1%
NPM-2.1%
PAT
+80% YoY-2 Cr
EPS
+89% YoY-0.3

Dec 2023

PDF
Rev
95 Cr
-9% YoY-6% QoQ
OPM4.8%
NPM-2.1%
PAT
-125% YoY-2 Cr
EPS
-111% YoY-0.4

Sep 2023

PDF
Rev
101 Cr
+5% YoY+6% QoQ
OPM12.0%
NPM9.9%
PAT
-48% YoY10 Cr
EPS
+81% YoY2.0

Jun 2023

PDF
Rev
95 Cr
-2% YoY-1% QoQ
OPM6.0%
NPM5.3%
PAT
+2314% YoY5 Cr
EPS
--1.0

Mar 2023

PDF
Rev
96 Cr
---8% QoQ
OPM3.0%
NPM-16.7%
PAT
-683% YoY-16 Cr
EPS
---3.2

Dec 2022

Rev
104 Cr
--+7% QoQ
OPM10.0%
NPM16.4%
PAT
+256% YoY17 Cr
EPS
--3.4

Sep 2022

Rev
97 Cr
----
OPM4.7%
NPM5.8%
PAT
+218% YoY6 Cr
EPS
--1.1

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity4.12
Interest Coverage--x
Promoter Pledge21.5%
Borrowings313 Cr

Efficiency

Receivable Days58 days
Inventory Days149 days
Payable Days39 days
Cash Conversion cycle169 days

Cash Position

Operating Cash Flow--
Investing Cash Flow--
Financing Cash Flow--
Free Cash Flow75 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Dec 2022
Sep 2022
Sales70861009486979199979595101959610497
Expenses67128124938411281939293908989939392
Operating Profit3-41-2422-151065251363115
OPM %3.7%-48.0%-24.0%1.8%1.9%-15.0%11.0%6.0%5.0%2.1%4.8%12.0%6.0%3.0%10.0%4.7%
Other Income53-1475398-2-12786910-61910
Interest871277873767661164
Depreciation3644434744654444
Profit Before Tax44-201-35-60-18-3-520-1-2125-17207
Tax %8.0%2.0%-17.0%1.0%2617.0%-4.0%25.0%-9.0%1.0%128.0%-18.0%13.0%0.0%-6.0%14.0%17.1%
Net Profit41-204-29-6-2-17-4-420-2-2105-16176
Exceptional Items43-155-010200153080-3110
EPS (Rs)8.2-40.8-5.7-1.2-0.3-3.4-0.7-0.84.0-0.3-0.42.01.0-3.23.41.1
Sales Growth (YoY)-18.1%-11.2%9.4%-4.3%-11.3%2.2%-3.4%-2.6%1.3%-1.3%-8.7%4.6%-2.3%------
Sales Growth (QoQ)---14.0%6.4%9.3%-11.3%6.6%-8.1%2.1%2.1%0.0%-5.9%6.3%-1.0%-7.7%7.4%--
OP Growth (YoY)50.0%-173.3%-340.0%-66.7%-60.0%-850.0%100.0%-53.8%-16.7%-33.3%-54.5%183.2%--------
OP Growth (QoQ)107.3%-70.8%-1300.0%0.0%113.3%-250.0%66.7%20.0%150.0%-60.0%-61.5%116.7%100.0%-72.7%139.7%--
Profit Growth (YoY)293.0%-180.0%-699.0%-56.0%-128.0%-622.0%-85.0%-240.0%6.0%80.0%-125.0%-48.0%2314.0%-683.0%256.0%218.0%
EPS Growth (YoY)---1099.1%-718.6%-44.6%-107.4%-900.0%-84.2%-140.7%301.0%89.4%-111.2%80.5%--------
EPS Growth (QoQ)---611.5%-377.5%-300.0%91.2%-385.7%15.7%-120.5%1291.2%10.5%-118.6%102.0%131.5%-194.7%200.0%--
OP Margin---47.7%-24.0%2.1%2.3%-15.5%11.0%6.1%5.2%2.1%5.3%12.9%6.3%3.1%10.6%4.7%
Net Margin---237.2%-29.0%-6.4%-2.3%-17.5%-4.4%-4.0%20.6%-2.1%-2.1%9.9%5.3%-16.7%16.4%5.8%
Material Cost %52.0%54.0%72.0%46.0%47.0%58.0%43.0%44.0%46.0%43.0%35.0%52.0%46.0%40.0%52.0%46.5%
Employee Cost %16.0%21.0%17.0%21.0%18.0%17.0%16.0%17.0%15.0%19.0%26.0%8.0%12.0%20.0%12.0%15.2%
P/S0.860.800.680.54------------------------
P/E--------------------------------
P/B3.963.871.541.20------------------------

Shareholding Pattern

Shareholders:16.5K (+18.8%)
Current MixMar 2026

Annual Reports

14

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

Credit Ratings

6
infomericsRating update
20 Nov 2025Report
infomericsRating update
05 Jun 2025Report
infomericsRating update
22 Aug 2024Report
infomericsRating update
21 Feb 2024Report
careRating update
15 Nov 2023Report
infomericsRating update
31 Oct 2023Report