FUTURE MKT NETWORKS LTD·Services Companies·Commercial Services & Supplies Companies

2026-08-21 NSE BSE Web 5%ESM-I Result 13 Aug

Price

8.77

+3.29%
O:8.1
H:8.85
L:8.1
C:8.77

52W Range

6.7414.35
+30%/-39%

Market Cap

₹53.19 Cr

Traded: ₹0.03 Cr (0.05%) 0.0x

Free Float: ₹16.79 Cr (0.16% of FF traded)

Volume · 60D trend

30.81 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-7% 3M:-16% 6M:-3% 12M:-4%

Valuation

P/E6.4
P/B0.5
P/S0.5
EV/EBIT12971984.8

Business Strength

ROE31.7%
ROCE15.8%
OPM40.6%
NPM64.4%

Growth (3Y CAGR)

EPS+1108.3%
Sales+6.0%
Profit+36.0%
3Y Return+19.0%

Balance Sheet

Debt/Equity0.8
Debt85 Cr
Pledge90.6%
CWIP/Fixed Asset4.2%

Cash Position

CFO/NP4.6%
FCF24.6 Cr
FCF 3Y Avg80.2 Cr
Cash/MCap17.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle29 days
Tradeable Free Float31.6%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
-17.0%
-53.0%
-133.0%
--
--
Decelerating
Sales
-4.0%
-4.0%
+6.0%
--
-3.0%
Stable
Profit
+8.0%
+25.0%
+36.0%
--
-187.0%
Stable
Return
-11.0%
-14.0%
+19.0%
-57.0%
--
Stable

Quarterly Results

Jun 2026

13 Aug
Rev
25 Cr
+1% YoY--
OPM41.6%
NPM--
PAT
+26% YoY2 Cr
EPS
--0.3

Mar 2026

19 May
Rev
25 Cr
+5% YoY+5% QoQ
OPM44.5%
NPM7.7%
PAT
+109% YoY2 Cr
EPS
+106% YoY0.3

Dec 2025

10 Feb
Rev
24 Cr
-7% YoY-0% QoQ
OPM48.2%
NPM7.4%
PAT
-70% YoY2 Cr
EPS
-70% YoY0.3

Sep 2025

PDF
Rev
24 Cr
-7% YoY-0% QoQ
OPM37.2%
NPM9.9%
PAT
-59% YoY2 Cr
EPS
-62% YoY0.4

Jun 2025

PDF
Rev
24 Cr
-1% YoY+1% QoQ
OPM49.3%
NPM6.0%
PAT
-79% YoY1 Cr
EPS
-98% YoY0.3

Mar 2025

PDF
Rev
24 Cr
+5% YoY-7% QoQ
OPM13.5%
NPM-123.1%
PAT
-304% YoY-30 Cr
EPS
-473% YoY-4.9

Dec 2024

PDF
Rev
26 Cr
+11% YoY-0% QoQ
OPM42.5%
NPM23.3%
PAT
+36% YoY6 Cr
EPS
+29% YoY1.1

Sep 2024

PDF
Rev
26 Cr
+8% YoY+6% QoQ
OPM48.0%
NPM23.2%
PAT
+143% YoY6 Cr
EPS
+143% YoY1.1

Jun 2024

PDF
Rev
25 Cr
+10% YoY+6% QoQ
OPM50.7%
NPM334.7%
PAT
-18% YoY82 Cr
EPS
+791% YoY14.3

Mar 2024

PDF
Rev
23 Cr
-8% YoY-1% QoQ
OPM25.3%
NPM-24.8%
PAT
+52% YoY-6 Cr
EPS
+77% YoY-0.8

Dec 2023

PDF
Rev
23 Cr
+6% YoY-3% QoQ
OPM47.8%
NPM18.0%
PAT
+11% YoY4 Cr
EPS
+11% YoY0.8

Sep 2023

PDF
Rev
24 Cr
+10% YoY+8% QoQ
OPM-35.8%
NPM-64.9%
PAT
-634% YoY-16 Cr
EPS
-630% YoY-2.6

Jun 2023

PDF
Rev
22 Cr
-3% YoY-11% QoQ
OPM39.6%
NPM40.0%
PAT
+68% YoY9 Cr
EPS
--1.6

Mar 2023

Rev
25 Cr
--+14% QoQ
OPM41.2%
NPM-88.6%
PAT
+16% YoY-22 Cr
EPS
---3.8

Dec 2022

Rev
22 Cr
--+0% QoQ
OPM57.3%
NPM19.9%
PAT
+121% YoY4 Cr
EPS
--0.7

Sep 2022

Rev
22 Cr
----
OPM54.1%
NPM13.6%
PAT
+9433% YoY3 Cr
EPS
--0.5

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity1.57
Interest Coverage1.3x
Promoter Pledge90.6%
Borrowings165 Cr

Efficiency

Receivable Days29 days
Inventory Days days
Payable Days days
Cash Conversion cycle29 days

Cash Position

Operating Cash Flow3 Cr
Investing Cash Flow-4 Cr
Financing Cash Flow-7 Cr
Free Cash Flow25 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales25252424242426262523232422252222
Expenses1414131512211514121712331415910
Operating Profit1011129123111312611-99101312
OPM %41.6%44.5%48.2%37.2%49.3%13.5%42.5%48.0%50.7%25.3%47.8%-35.8%39.6%41.2%57.3%54.1%
Other Income32362-17317821211-1521
Interest4445533334444465
Depreciation8888833333333444
Profit Before Tax12221-20778315-1512-1344
Tax %-24.8%-27.3%4.8%-15.3%-5.7%48.4%17.4%17.0%1.4%690.7%20.2%7.9%26.3%68.1%0.5%22.5%
Net Profit22221-306682-64-169-2243
Exceptional Items00000-1900760000-2100
EPS (Rs)0.30.30.30.40.3-4.91.11.114.3-0.80.8-2.61.6-3.80.70.5
Sales Growth (YoY)0.8%5.1%-6.7%-7.0%-0.5%4.8%11.3%8.4%9.7%-8.4%6.1%9.6%-3.0%------
Sales Growth (QoQ)--4.6%-0.1%-0.4%1.0%-7.2%-0.3%6.5%6.4%-1.4%-2.9%7.7%-11.2%14.3%0.3%--
OP Growth (YoY)-15.0%247.5%5.9%-27.9%-3.2%-44.3%-1.1%245.4%40.2%-43.6%-11.4%-172.5%--------
OP Growth (QoQ)-9.6%-3.4%29.5%-24.8%269.6%-70.6%-11.8%0.9%112.8%-47.8%229.6%-197.3%-14.5%-17.9%6.1%--
Profit Growth (YoY)25.8%108.8%-69.8%-59.2%-79.4%-304.2%36.4%143.2%-18.5%51.8%10.8%-633.9%67.6%16.0%121.0%9433.0%
EPS Growth (YoY)--106.0%-69.8%-61.7%-98.2%-472.9%29.3%143.4%790.7%77.4%10.8%-630.0%--------
EPS Growth (QoQ)---9.4%-27.3%69.2%105.3%-559.4%-7.8%-92.0%1787.1%-203.7%130.9%-264.6%142.8%-608.1%48.0%--
OP Margin--44.5%48.2%37.2%49.3%13.5%42.5%48.0%50.7%25.3%47.8%-35.8%39.6%41.2%57.3%54.1%
Net Margin--7.7%7.4%9.9%6.0%-123.1%23.3%23.2%334.7%-24.8%18.0%-64.9%40.0%-88.6%19.9%13.6%
Material Cost %0.0%0.0%0.0%0.0%0.0%0.0%5.6%0.0%0.0%0.0%1.4%0.7%0.0%12.5%0.0%0.0%
Employee Cost %8.4%14.0%9.4%9.4%9.2%12.6%10.2%11.2%11.6%16.1%12.9%11.2%10.4%12.0%9.4%7.9%
P/S0.540.570.780.51------------------------
P/E6.407.09----------------------------
P/B0.480.510.720.48------------------------

Shareholding Pattern

Shareholders:29.3K (+2.2%)
Current MixDec 2025

Exchange Filings

50
Company Update14 Aug 2026

Financial Result for the quarter ended June 30, 2026 published in newspaper

Company Update13 Aug 2026

Convening 18th Annual General Meeting of the Company on 28/09/2026

Result13 Aug 2026

Un-audited Financial Results (Standalone & Consolidated) for the quarter ended June 30, 2026

Board Meeting13 Aug 2026

Outcome of Board Meeting held on August 13, 2026

Board Meeting06 Aug 2026

Future Market Networks Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/08/2026 ,inter alia, to consider and approve Unaudited Financial ....

Company Update14 Jul 2026

Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the Quarter ended June 30, 2026

Company Update30 Jun 2026

Withdrawal of Scheme of amalgamation amongst Future Market Networks Limited and Metawear Limited

Insider Trading / SAST24 Jun 2026

Closure of Trading Window

AGM/EGM19 Jun 2026

Proceedings, Outcome and details of Voting Results of Extraordinary General Meeting of the Company held on June 17, 2026

AGM/EGM18 Jun 2026

Regulation 30 and 44(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 - Outcome and Details of Voting Results of the Extraordinary General Meeting of the ....

Insider Trading / SAST16 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Surplus Finvest Pvt Ltd

Company Update13 Jun 2026

Allotment of 3118574 Equity Shares upon conversion of warrants to Surplus Finvest Private Limited

Company Update09 Jun 2026

Newspaper advertisement regarding corrigendum to the Notice of extra ordinary general Meeting

Company Update08 Jun 2026

Corrigendum to the notice of extra ordinary general meeting

AGM/EGM08 Jun 2026

Corrigendum to the notice of extra ordinary general meeting

Company Update29 May 2026

As attached

Company Update28 May 2026

Annual Secretarial Compliance Report for the finnacial year ended March 31, 2026

Company Update28 May 2026

Annual Secretarial Compliance Report of the Company for the Financial Year ended March 31, 2026

Company Update23 May 2026

Future Market Networks Limited has informed the Exchange about copy of newspaper advertisement of the Notice of the Extra Ordinary General Meeting

AGM/EGM22 May 2026

Future Market Networks Limited has informed the Exchange regarding Notice of Extraordinary General Meeting to be held on June 17, 2026

Company Update20 May 2026

Newspaper publication of Financials for the FY 2025-2026

Board Meeting19 May 2026

Audited financial results (standalone and Consolidated) for the quarter and Financial year ended March 31, 2026 and Outcome of Board Meeting.

Result19 May 2026

as attached

Company Update19 May 2026

Withdrawal of Scheme of Amalgamatiom amongst Future Market Networks Limited and others

Board Meeting13 May 2026

Future Market Networks Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 19/05/2026 ,inter alia, to consider and approve Audited Financial Results ....

Others28 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Others28 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update06 Apr 2026

Compliance certificate under regulation 74 (5) of SEBI (DP) Regulations, 2018

Insider Trading / SAST30 Mar 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Surplus Finvest Pvt Ltd

Company Update30 Mar 2026

as per attachement

Company Update27 Mar 2026

Allotment of 30,00,000 equity Shares upon conversion of Warrants

Insider Trading / SAST25 Mar 2026

Closure of Trading Window

Company Update11 Feb 2026

Newspaper Advertisement pertaining to the Unaudited Financial Results for the quarter and nine months ended December 31, 2025

Board Meeting10 Feb 2026

Unaudited Financial Results (Standalone & Consolidated) for the quarter and nine months ended December 31, 2025

Result10 Feb 2026

Unaudited Financial Results (Standalone & Consolidated) for the quarter and nine months ended December 31, 2025

Board Meeting04 Feb 2026

Future Market Networks Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/02/2026 ,inter alia, to consider and approve Notice is hereby given ....

Company Update17 Jan 2026

As attached

Company Update09 Jan 2026

Compliance Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended December 31, 2025.

Insider Trading / SAST26 Dec 2025

Closure of Trading Window

AGM/EGM18 Nov 2025

Outcome of postal ballot and disclosure of Voting results as per requirements of regulation 44(3) of SEBI (LODR) Regulations 2015, alongwith the voting results and scrutinizers report

Company Update16 Nov 2025

Newspaper publication of the unaudited financial Results (Standalone and Consolidated) for the quarter and half year ended September 30, 2025

Board Meeting07 Nov 2025

Future Market Networks Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/11/2025 ,inter alia, to consider and approve Meeting of the Board ....

Company Update19 Oct 2025

Notice of Postal Ballot and remote e-voting information published in newspaper

AGM/EGM18 Oct 2025

Intimation of calender of events and Notice of Postal Ballot dated October 15, 2025

Others16 Oct 2025

Outcome of the Board Meeting hekd on October 15, 2025

Company Update10 Oct 2025

Intimation of change in email address of RTA of the Company

Company Update08 Oct 2025

Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018

Company Update26 Sept 2025

Appointment of Secretarial Auditors of the Comapany

Company Update26 Sept 2025

Appointment of Mr. Shreesh Misra (DIN: 01641532) as Non-Executive Non- Independent Director of the Comapny

Company Update26 Sept 2025

Appointment of M/s. Bakliwal and Company, Chartered Accountants, as Statutory Auditors of the Company

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

Credit Ratings

6
infomericsRating update
11 Aug 2020Report
smeraRating update
04 Jun 2020Report
smeraRating update
18 Jun 2019Report
smeraRating update
17 Jul 2018Report
careRating update
03 Apr 2018Report
smeraRating update
20 Mar 2018Report