GATEWAY DISTRIPARKS LTD·INTEGRATED LOGISTICS 58.15·Transport Services Companies

Price

53.6

-2.73%
O:55.12
H:55.19
L:53.5
C:53.6

52W Range

48.170.5
+11%/-24%

Market Cap

₹2,678.09 Cr

Traded: ₹13.67 Cr (0.51%) 0.0x

Free Float: ₹714.51 Cr (1.91% of FF traded)

Volume · 60D trend

25.38 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-8% 3M:-12% 6M:-10% 12M:-11%

Valuation

P/E11.0
P/B1.2
P/S1.2
EV/EBIT8.2

Business Strength

ROE12.4%
ROCE10.8%
OPM21.7%
NPM11.7%

Growth (3Y CAGR)

EPS-31.0%
Sales+16.0%
Profit+3.0%
3Y Return-11.0%

Balance Sheet

Debt/Equity0.1
Debt292 Cr
Pledge0.0%
CWIP/Fixed Asset1.1%

Cash Position

CFO/NP181.1%
FCF354 Cr
FCF 3Y Avg972 Cr
Cash/MCap1.0%

Others

Div Yield3.0%
Div Payout39.0%
Cash Conv. Cycle-278 days
Tradeable Free Float26.7%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 25.79 Cr
3.61% FF
60d high
₹ 27.96 Cr
60d low
₹ 20.94 Cr
60d mean
₹ 22.72 Cr
vs mean
▲ 13.49%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
+13.0%
+12.0%
--
--
Decelerating
Return
--
--
-11.0%
-17.0%
--
Decelerating
Profit
+16.0%
+22.0%
+3.0%
--
+1.0%
Decelerating
Sales
+12.0%
+13.0%
+16.0%
--
+18.0%
Accelerating

Quarterly Results

Jun 2026

5 Aug
Rev
549 Cr
-0% YoY+3% QoQ
OPM21.0%
NPM9.3%
PAT
-21% YoY51 Cr
EPS
-19% YoY1.0

Mar 2026

7 May
Rev
534 Cr
-0% YoY-5% QoQ
OPM22.0%
NPM12.0%
PAT
+26% YoY64 Cr
EPS
+131% YoY1.2

Dec 2025

6 Feb
Rev
560 Cr
+39% YoY-1% QoQ
OPM22.0%
NPM12.0%
PAT
-7% YoY67 Cr
EPS
-85% YoY1.4

Sep 2025

PDF
Rev
567 Cr
+45% YoY+3% QoQ
OPM21.0%
NPM11.6%
PAT
+12% YoY66 Cr
EPS
+12% YoY1.3

Jun 2025

PDF
Rev
550 Cr
+56% YoY+3% QoQ
OPM22.0%
NPM11.3%
PAT
+24% YoY62 Cr
EPS
+25% YoY1.2

Mar 2025

PDF
Rev
535 Cr
+43% YoY+33% QoQ
OPM20.0%
NPM-35.7%
PAT
-12% YoY-191 Cr
EPS
-451% YoY-3.9

Dec 2024

PDF
Rev
403 Cr
+3% YoY+3% QoQ
OPM24.0%
NPM113.2%
PAT
+18% YoY456 Cr
EPS
+617% YoY9.1

Sep 2024

PDF
Rev
390 Cr
-2% YoY+10% QoQ
OPM25.0%
NPM15.4%
PAT
-18% YoY60 Cr
EPS
-18% YoY1.2

Jun 2024

PDF
Rev
353 Cr
-5% YoY-6% QoQ
OPM24.0%
NPM13.9%
PAT
-23% YoY49 Cr
EPS
-23% YoY1.0

Mar 2024

PDF
Rev
375 Cr
-1% YoY-5% QoQ
OPM22.0%
NPM14.9%
PAT
-20% YoY56 Cr
EPS
-20% YoY1.1

Dec 2023

PDF
Rev
393 Cr
+15% YoY-2% QoQ
OPM25.0%
NPM16.5%
PAT
+16% YoY65 Cr
EPS
+15% YoY1.3

Sep 2023

PDF
Rev
399 Cr
+11% YoY+8% QoQ
OPM26.0%
NPM18.6%
PAT
+24% YoY74 Cr
EPS
+24% YoY1.5

Jun 2023

PDF
Rev
370 Cr
---2% QoQ
OPM26.0%
NPM17.3%
PAT
+9% YoY64 Cr
EPS
--1.3

Mar 2023

Rev
377 Cr
--+11% QoQ
OPM25.0%
NPM18.3%
PAT
-19% YoY69 Cr
EPS
--1.4

Dec 2022

Rev
341 Cr
---5% QoQ
OPM27.0%
NPM16.1%
PAT
+14% YoY55 Cr
EPS
--1.1

Sep 2022

Rev
359 Cr
----
OPM27.0%
NPM16.7%
PAT
+26% YoY60 Cr
EPS
--1.2

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.28
Interest Coverage4.2x
Promoter Pledge0.0%
Borrowings646 Cr

Efficiency

Receivable Days44 days
Inventory Days23 days
Payable Days345 days
Cash Conversion cycle-278 days

Cash Position

Operating Cash Flow469 Cr
Investing Cash Flow-126 Cr
Financing Cash Flow-338 Cr
Free Cash Flow354 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales549534560567550535403390353375393399370377341359
Expenses432416438447431427306293268292295295274284250263
Operating Profit117118122120119108979785839810395939196
OPM %21.0%22.0%22.0%21.0%22.0%20.0%24.0%25.0%24.0%22.0%25.0%26.0%26.0%25.0%27.0%27.0%
Other Income65334-2413955584461644
Interest13141516151510111112121211121111
Depreciation39393939373726262623242325262627
Profit Before Tax7170726972-186455655357667366715962
Tax %28.0%9.0%7.0%3.0%13.0%3.0%0.0%8.0%7.0%0.0%3.0%-1.0%3.0%4.0%6.0%4.0%
Net Profit5164676662-191456604956657464695560
Exceptional Items20-300-259391000000000
EPS (Rs)1.01.21.41.31.2-3.99.11.21.01.11.31.51.31.41.11.2
Sales Growth (YoY)-0.2%-0.2%39.0%45.4%55.8%42.7%2.5%-2.3%-4.6%-0.5%15.3%11.1%--------
Sales Growth (QoQ)2.8%-4.6%-1.2%3.1%2.8%32.8%3.3%10.5%-5.9%-4.6%-1.5%7.8%-1.9%10.6%-5.0%--
OP Growth (YoY)-1.7%9.3%25.8%23.7%40.0%30.1%-1.0%-5.8%-10.5%-10.8%7.7%7.3%--------
OP Growth (QoQ)-0.8%-3.3%1.7%0.8%10.2%11.3%0.0%14.1%2.4%-15.3%-4.9%8.4%2.2%2.2%-5.2%--
Profit Growth (YoY)-21.0%26.0%-7.0%12.0%24.0%-12.0%18.0%-18.0%-23.0%-20.0%16.0%24.0%9.0%-19.0%14.0%26.0%
EPS Growth (YoY)-19.0%131.3%-85.1%11.7%24.7%-450.9%617.3%-17.8%-23.0%-19.7%15.4%23.7%--------
EPS Growth (QoQ)-19.0%-11.0%1.5%10.7%131.3%-142.4%659.2%23.7%-11.8%-13.4%-13.0%15.9%-8.0%24.6%-6.8%--
OP Margin21.3%22.1%21.8%21.2%21.6%20.2%24.1%24.9%24.1%22.1%24.9%25.8%25.7%24.7%26.7%26.7%
Net Margin9.3%12.0%12.0%11.6%11.3%-35.7%113.2%15.4%13.9%14.9%16.5%18.6%17.3%18.3%16.1%16.7%
Material Cost %11.6%8.1%7.9%10.2%11.3%7.5%0.7%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Employee Cost %6.3%6.5%6.0%6.0%5.7%5.5%5.2%5.1%5.6%5.1%4.7%4.8%5.0%4.4%5.1%4.4%
P/S1.211.351.361.43------------------------
P/E10.9611.661207.607.54------------------------
P/B1.171.301.331.30------------------------

Shareholding Pattern

Shareholders:1.3L (+116.0%)
Current MixJun 2026

Exchange Filings

50
Company Update12 Aug 2026

Transcript of Earning Call Q1-FY. 2026-27

Company Update10 Aug 2026

refer attached file

Insider Trading / SAST10 Aug 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Franklin Templeton Mutual Fund

Company Update06 Aug 2026

Please refer attached file

Company Update06 Aug 2026

Refer the attached Fili

Result05 Aug 2026

Please refer the attached file

Corp. Action05 Aug 2026

Board of Directors have approved Dividend of Rs.1.25 per equity share

Corp. Action05 Aug 2026

Refer the attached File

Board Meeting05 Aug 2026

Outcome of Board Meeting

Corp. Action30 Jul 2026

Please refer the attached file

Corp. Action30 Jul 2026

Please refer the attached file

Insider Trading / SAST17 Jul 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for ICICI Prudential Mutual Fund

Company Update16 Jul 2026

As attached.

Company Update16 Jul 2026

As attached.

Company Update06 Jul 2026

As attached.

Company Update06 Jul 2026

As attached.

Insider Trading / SAST26 Jun 2026

As attached.

Company Update02 Jun 2026

As attached.

Company Update14 May 2026

As attached.

Company Update13 May 2026

As attached.

Company Update08 May 2026

Newspaper Publication for Audited Financial Results for the quarter and year ended March 31, 2026

Result07 May 2026

As attahced

Board Meeting07 May 2026

As attached

Company Update07 May 2026

As attached

Company Update07 May 2026

As attached.

Company Update07 May 2026

Please refer the attached file

Company Update07 May 2026

Please refer the attached file

Board Meeting30 Apr 2026

Gateway Distriparks Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/05/2026 ,inter alia, to consider and approve the Audited (Standalone ....

Company Update30 Apr 2026

Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended) read with the SEBI Circular as notified in this regard, we wish to inform ....

Company Update24 Apr 2026

Annual Secretarial Compliance report for the financial year ended March 31, 2026.

Company Update09 Apr 2026

As attached.

Company Update30 Mar 2026

As Attached

Insider Trading / SAST30 Mar 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Perfect Communications Pvt Ltd

Company Update27 Mar 2026

refer the attached file

Insider Trading / SAST27 Mar 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Perfect Communications Pvt Ltd

Insider Trading / SAST20 Mar 2026

Intimation for Closure of Trading Window.

Company Update11 Mar 2026

As attached.

Company Update11 Mar 2026

As attached.

Company Update05 Mar 2026

As attached.

Company Update12 Feb 2026

As attached.

Company Update12 Feb 2026

As attached.

Company Update11 Feb 2026

Resignation of Mr. Manoj Singh as Chief Strategy Officer (Senior Management Personnel) of the Company w.e.f. February 13, 2026.

Company Update07 Feb 2026

As attached.

Corp. Action06 Feb 2026

As attached.

Corp. Action06 Feb 2026

As attached.

Board Meeting06 Feb 2026

As attached.

Company Update06 Feb 2026

As attached.

Company Update06 Feb 2026

As attached.

Company Update06 Feb 2026

As attached.

Result06 Feb 2026

As attached

Annual Reports

4

2025

2024

2023

2022

Credit Ratings

2
fitchRating update
25 Oct 2023Report
fitchRating update
26 Jul 2022Report

Concalls

21

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

Jun 2025

30 Jun 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

Jun 2024

30 Jun 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Aug 2023

31 Aug 2023

Jun 2023

30 Jun 2023

Jan 2023

31 Jan 2023

Nov 2022

30 Nov 2022

Aug 2022

31 Aug 2022

May 2022

31 May 2022

Oct 2021

31 Oct 2021

Apr 2021

30 Apr 2021

Jan 2021

31 Jan 2021

Oct 2020

31 Oct 2020

Jul 2020

31 Jul 2020

Held by Mutual Funds

19 schemes hold GATEWAY · sorted by weight

#SchemeWeight %
1

Bandhan Infrastructure Fund

IDFC Mutual Fund

0.61%
2

Bandhan Transportation and Logistics Fund

IDFC Mutual Fund

0.76%
3

Franklin India Small Cap Fund

Franklin Templeton Mutual Fund

0.56%
4

Franklin Build India Fund

Franklin Templeton Mutual Fund

0.57%
5

HDFC Small Cap Fund

HDFC Mutual Fund

0.48%
6

HDFC Retirement Savings Fund

HDFC Mutual Fund

0.59%
7

ICICI Prudential Smallcap Fund

ICICI Prudential Mutual Fund

0.53%
8

HDFC Multi-Asset Allocation Fund

HDFC Mutual Fund

0.25%
9

SBI Balanced Advantage Fund

SBI Mutual Fund

0.29%
10

Templeton India Value Fund

Franklin Templeton Mutual Fund

0.45%
11

HDFC Infrastructure Fund

HDFC Mutual Fund

0.69%
12

Mirae Asset ELSS Tax Saver Fund

Mirae Asset Mutual Fund

0.21%
13

HDFC Hybrid Debt Fund

HDFC Mutual Fund

0.18%
14

Mirae Asset Large & Midcap Fund

Mirae Asset Mutual Fund

0.17%
15

ICICI Prudential Value Direct-Growth

ICICI Prudential Mutual Fund

0.17%
16

ICICI Prudential Dividend Yield Equity Fund

ICICI Prudential Mutual Fund

0.15%
17

ICICI Prudential Infrastructure Direct-Growth

ICICI Prudential Mutual Fund

0.23%
18

Motilal Oswal BSE 1000 Index Fund

Motilal Oswal Mutual Fund

0.01%
19

SBI Contra Direct Plan-Growth

SBI Mutual Fund

0.12%