Price
22.43
+0.53%O:22.41
H:22.96
L:22.25
C:22.43
52W Range
18.5140.62
+21%/-45%
Market Cap
₹234.44 Cr
Traded: ₹0.23 Cr (0.10%) 0.0x
Free Float: ₹77.01 Cr (0.30% of FF traded)
Volume · 60D trend
1.03 L 0.0x
Delivery: % 0.0x
View Delivery Data
Returns
1W:+0% 1M:-0% 3M:-13% 6M:-15% 12M:-31%
Valuation
P/E8.2
P/B1.4
P/S0.5
EV/EBIT58609593.5
Business Strength
ROE19.0%
ROCE16.8%
OPM9.1%
NPM6.8%
Growth (3Y CAGR)
EPS-17.0%
Sales+3.0%
Profit+4.0%
3Y Return-5.0%
Balance Sheet
Debt/Equity0.8
Debt144 Cr
Pledge0.0%
CWIP/Fixed Asset35.6%
Cash Position
CFO/NP70.0%
FCF-27.3 Cr
FCF 3Y Avg-9.14 Cr
Cash/MCap2.0%
Others
Div Yield1.4%
Div Payout0.0%
Cash Conv. Cycle122 days
Tradeable Free Float32.8%
MTF Exposure Trend
60 sessions · funded amount, % of FF, daily delta
LAX.SH
Current
₹ 4.99 L
0.06% FF
60d high
₹ 6.74 L
60d low
₹ 2.04 L
60d mean
₹ 3.53 L
vs mean
▲ 41.35%
Growth Trends
| Metric | 10Y | 5Y | 3Y | 1Y | TTM | Trend |
|---|---|---|---|---|---|---|
| Sales | +19.0% | +21.0% | +3.0% | -- | -2.0% | Decelerating |
| ROE | +25.0% | +29.0% | +28.0% | -- | -- | Stable |
| Return | -- | +19.0% | -5.0% | -31.0% | -- | Decelerating |
| Profit | +47.0% | +37.0% | +4.0% | -- | -14.0% | Decelerating |
Quarterly Results
Revenue & Margin Trends
Annual
Quarterly
Balance Sheet Health
Leverage
Debt / Equity0.84
Interest Coverage4.2x
Promoter Pledge0.0%
Borrowings144 Cr
Efficiency
Receivable Days57 days
Inventory Days77 days
Payable Days11 days
Cash Conversion cycle122 days
Cash Position
Operating Cash Flow21 Cr
Investing Cash Flow-48 Cr
Financing Cash Flow15 Cr
Free Cash Flow-27 Cr
Detailed Financials
Jun 2026PDF ↗ | Mar 2026PDF ↗ | Dec 2025PDF ↗ | Sep 2025PDF ↗ | Jun 2025PDF ↗ | Mar 2025PDF ↗ | Dec 2024PDF ↗ | Sep 2024PDF ↗ | Jun 2024PDF ↗ | Mar 2024PDF ↗ | Dec 2023PDF ↗ | Sep 2023PDF ↗ | Jun 2023PDF ↗ | Mar 2023PDF ↗ | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 95 | 109 | 115 | 124 | 92 | 124 | 113 | 124 | 97 | 99 | 106 | 109 | 98 | 104 |
| Expenses | 89 | 101 | 106 | 109 | 86 | 117 | 108 | 122 | 89 | 91 | 96 | 100 | 87 | 88 |
| Operating Profit | 6 | 9 | 10 | 15 | 6 | 7 | 5 | 2 | 9 | 7 | 10 | 9 | 11 | 15 |
| OPM % | 5.9% | 8.1% | 8.6% | 11.9% | 6.8% | 5.4% | 4.3% | 1.3% | 8.8% | 7.3% | 9.1% | 8.0% | 11.1% | 14.9% |
| Other Income | 6 | 5 | 5 | 0 | 7 | 6 | 12 | 14 | 9 | 10 | 8 | 7 | 4 | 5 |
| Interest | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| Profit Before Tax | 8 | 9 | 11 | 11 | 10 | 9 | 13 | 12 | 13 | 14 | 15 | 14 | 12 | 18 |
| Tax % | 25.2% | 27.2% | 27.4% | 25.1% | 25.1% | 17.8% | 25.5% | 25.4% | 25.7% | 31.0% | 29.2% | 29.2% | 29.6% | 29.7% |
| Net Profit | 6 | 7 | 8 | 8 | 7 | 7 | 10 | 9 | 10 | 10 | 10 | 10 | 8 | 12 |
| Exceptional Items | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (Rs) | 0.6 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 0.9 | 0.9 | 1.0 | 0.9 | 1.0 | 0.9 | 0.8 | 1.2 |
| Sales Growth (YoY) | 3.5% | -11.8% | 1.9% | 0.3% | -5.6% | 25.6% | 6.9% | 13.5% | -0.7% | -4.7% | 2.6% | 4.0% | 11.6% | -- |
| Sales Growth (QoQ) | -- | -5.2% | -7.0% | 35.4% | -26.0% | 9.5% | -8.5% | 27.4% | -1.6% | -6.8% | -2.9% | 11.5% | -5.6% | -- |
| OP Growth (YoY) | -9.8% | 31.7% | 102.2% | 809.2% | -27.3% | -7.0% | -48.7% | -81.4% | -21.2% | -53.1% | -- | -- | -- | -- |
| OP Growth (QoQ) | -37.1% | -10.7% | -32.9% | 139.0% | -8.1% | 37.2% | 201.8% | -80.9% | 17.5% | -24.3% | 9.5% | -19.0% | -30.1% | -- |
| Profit Growth (YoY) | -- | -8.4% | -18.7% | -9.2% | -28.3% | -25.3% | -8.0% | -6.8% | 20.6% | -20.8% | 26.5% | 204.6% | 222.5% | 224.2% |
| EPS Growth (YoY) | -- | -8.4% | -18.5% | -9.1% | -28.1% | -24.5% | -8.0% | -6.4% | 20.0% | -21.0% | -- | -- | -- | -- |
| EPS Growth (QoQ) | -- | -13.3% | -6.3% | 15.9% | -2.8% | -22.8% | 4.5% | -8.3% | 2.1% | -6.0% | 6.4% | 17.5% | -32.8% | -- |
| OP Margin | -- | 8.1% | 8.6% | 11.9% | 6.8% | 5.4% | 4.3% | 1.3% | 8.8% | 7.3% | 9.1% | 8.0% | 11.1% | 14.9% |
| Net Margin | -- | 6.2% | 6.8% | 6.7% | 7.8% | 5.9% | 8.5% | 7.4% | 10.3% | 10.0% | 9.9% | 9.1% | 8.5% | 12.0% |
| Material Cost % | -- | 75.0% | 77.0% | 75.0% | 79.0% | 83.0% | 82.0% | 87.0% | 76.0% | 78.0% | 79.0% | 80.0% | 77.0% | 76.0% |
| Employee Cost % | -- | 7.0% | 5.0% | 5.0% | 6.0% | 4.0% | 4.0% | 4.0% | 5.0% | 5.0% | 4.0% | 4.0% | 4.0% | 4.0% |
| P/S | 0.53 | 0.55 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/E | 8.16 | 7.99 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/B | 1.37 | 1.41 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |