GRAUER & WEIL IND LTD·CHEMICALS 65.05·Chemicals & Petrochemicals Companies

Price

70.07

+5.76%
O:66.32
H:71.45
L:66.32
C:70.07

52W Range

49.799.75
+41%/-30%

Market Cap

₹3,177.05 Cr

Traded: ₹7.67 Cr (0.24%) 0.0x

Free Float: ₹860.35 Cr (0.89% of FF traded)

Volume · 60D trend

11 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-8% 3M:-8% 6M:+3% 12M:-8%

Valuation

P/E19.9
P/B2.9
P/S2.6
EV/EBIT23.2

Business Strength

ROE18.0%
ROCE23.8%
OPM16.2%
NPM13.8%

Growth (3Y CAGR)

EPS+4.3%
Sales+7.0%
Profit+13.0%
3Y Return+8.0%

Balance Sheet

Debt/Equity0.0
Debt8.69 Cr
Pledge0.0%
CWIP/Fixed Asset13.4%

Cash Position

CFO/NP92.7%
FCF100 Cr
FCF 3Y Avg334 Cr
Cash/MCap11.0%

Others

Div Yield0.5%
Div Payout14.0%
Cash Conv. Cycle67 days
Tradeable Free Float27.1%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 3.36 Cr
0.39% FF
60d high
₹ 3.60 Cr
60d low
₹ 23.17 L
60d mean
₹ 2.04 Cr
vs mean
▲ 65.11%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
+11.0%
+14.0%
+7.0%
--
+10.0%
Stable
ROE
+17.0%
+17.0%
+18.0%
--
--
Stable
Profit
+14.0%
+20.0%
+13.0%
--
+7.0%
Decelerating
Return
+17.0%
+18.0%
+8.0%
-23.0%
--
Decelerating

Quarterly Results

Jun 2026

4 Aug
Rev
299 Cr
+18% YoY-16% QoQ
OPM16.0%
NPM13.4%
PAT
--40 Cr
EPS
-8% YoY0.9

Mar 2026

26 May
Rev
355 Cr
+4% YoY+22% QoQ
OPM17.0%
NPM14.1%
PAT
+92% YoY50 Cr
EPS
+91% YoY1.1

Dec 2025

14 Feb
Rev
291 Cr
+6% YoY+0% QoQ
OPM13.0%
NPM11.0%
PAT
-25% YoY32 Cr
EPS
-25% YoY0.7

Sep 2025

PDF
Rev
291 Cr
+14% YoY+15% QoQ
OPM15.0%
NPM13.4%
PAT
+3% YoY39 Cr
EPS
+2% YoY0.8

Jun 2025

PDF
Rev
253 Cr
-4% YoY-26% QoQ
OPM21.0%
NPM17.4%
PAT
-14% YoY44 Cr
EPS
-14% YoY1.0

Mar 2025

PDF
Rev
340 Cr
+2% YoY+24% QoQ
OPM9.0%
NPM7.7%
PAT
-12% YoY26 Cr
EPS
-11% YoY0.6

Dec 2024

PDF
Rev
275 Cr
-4% YoY+8% QoQ
OPM19.0%
NPM15.6%
PAT
+1% YoY43 Cr
EPS
+1% YoY0.9

Sep 2024

PDF
Rev
255 Cr
+2% YoY-3% QoQ
OPM17.0%
NPM14.9%
PAT
+0% YoY38 Cr
EPS
+0% YoY0.8

Jun 2024

PDF
Rev
264 Cr
+32% YoY-21% QoQ
OPM24.0%
NPM19.3%
PAT
+37% YoY51 Cr
EPS
+38% YoY1.1

Mar 2024

PDF
Rev
333 Cr
+2% YoY+17% QoQ
OPM12.0%
NPM8.7%
PAT
+31% YoY29 Cr
EPS
+33% YoY0.6

Dec 2023

PDF
Rev
285 Cr
+14% YoY+14% QoQ
OPM19.0%
NPM15.1%
PAT
+24% YoY43 Cr
EPS
+24% YoY0.9

Sep 2023

PDF
Rev
250 Cr
+22% YoY+25% QoQ
OPM20.0%
NPM14.8%
PAT
+34% YoY37 Cr
EPS
+34% YoY0.8

Jun 2023

PDF
Rev
200 Cr
---39% QoQ
OPM24.0%
NPM18.5%
PAT
+28% YoY37 Cr
EPS
--0.8

Mar 2023

Rev
327 Cr
--+30% QoQ
OPM9.0%
NPM6.7%
PAT
+38% YoY22 Cr
EPS
--0.5

Dec 2022

Rev
251 Cr
--+22% QoQ
OPM19.0%
NPM13.6%
PAT
+47% YoY34 Cr
EPS
--0.8

Sep 2022

Rev
205 Cr
----
OPM19.0%
NPM13.7%
PAT
+56% YoY28 Cr
EPS
--0.6

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.01
Interest Coverage16.3x
Promoter Pledge0.0%
Borrowings15 Cr

Efficiency

Receivable Days54 days
Inventory Days112 days
Payable Days99 days
Cash Conversion cycle67 days

Cash Position

Operating Cash Flow152 Cr
Investing Cash Flow-184 Cr
Financing Cash Flow-28 Cr
Free Cash Flow100 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales299355291291253340275255264333285250200327251205
Expenses251296252248201311222212200294230202152297204166
Operating Profit48593943533052436439554948304739
OPM %16.0%17.0%13.0%15.0%21.0%9.0%19.0%17.0%24.0%12.0%19.0%20.0%24.0%9.0%19.0%19.0%
Other Income121312111312121488976454
Interest1100121003000110
Depreciation6666666655555555
Profit Before Tax54654448583458516739585148294738
Tax %26.0%24.0%26.0%20.0%25.0%25.0%26.0%26.0%24.0%26.0%26.0%26.0%23.0%25.0%26.0%26.0%
Net Profit40503239442643385129433737223428
Exceptional Items----00000000000-100
EPS (Rs)0.91.10.70.81.00.60.90.81.10.60.90.80.80.50.80.6
Sales Growth (YoY)18.2%4.4%5.8%14.1%-4.2%2.1%-3.5%2.0%32.0%1.8%13.6%21.9%--------
Sales Growth (QoQ)-15.8%22.0%0.0%15.0%-25.6%23.6%7.8%-3.4%-20.7%16.8%14.0%25.0%-38.8%30.3%22.4%--
OP Growth (YoY)-9.4%96.7%-25.0%0.0%-17.2%-23.1%-5.5%-12.2%33.3%30.0%17.0%25.6%--------
OP Growth (QoQ)-18.6%51.3%-9.3%-18.9%76.7%-42.3%20.9%-32.8%64.1%-29.1%12.2%2.1%60.0%-36.2%20.5%--
Profit Growth (YoY)--92.0%-25.0%3.0%-14.0%-12.0%1.0%0.0%37.0%31.0%24.0%34.0%28.0%38.0%46.8%56.5%
EPS Growth (YoY)-8.3%91.2%-25.3%2.4%-14.3%-10.9%1.1%0.0%38.3%33.3%23.7%33.9%--------
EPS Growth (QoQ)-19.3%53.5%-16.5%-11.5%68.4%-40.0%14.5%-25.9%75.0%-31.9%13.3%2.5%68.8%-36.8%22.6%--
OP Margin16.1%16.6%13.4%14.8%20.9%8.8%18.9%16.9%24.2%11.7%19.3%19.6%24.0%9.2%18.7%19.0%
Net Margin13.4%14.1%11.0%13.4%17.4%7.7%15.6%14.9%19.3%8.7%15.1%14.8%18.5%6.7%13.6%13.7%
Material Cost %--52.0%51.0%49.0%42.0%59.0%49.0%51.0%43.0%60.0%52.0%51.0%41.0%64.0%55.0%53.2%
Employee Cost %--7.0%11.0%11.0%13.0%9.0%10.0%11.0%11.0%8.0%10.0%10.0%12.0%8.0%10.0%11.4%
P/S2.573.002.63--------------------------
P/E19.8521.8222.04--------------------------
P/B2.943.303.10--------------------------

Shareholding Pattern

Shareholders:53.3K (+29.6%)
Current MixJun 2026

Exchange Filings

50
Corp. Action21 Aug 2026

Books of the Company shall remain closed from 11th September, 2026 to 17th September, 2026. (Earlier intimated as 10th September, 2026 to 16th September, 2026)

Corp. Action21 Aug 2026

The Record date for purpose of Dividend is change from 9th September, 2026 to 10th September, 2026

AGM/EGM21 Aug 2026

68th AGM of the Company is re-scheduled from 16th September, 2026 to 17th September, 2026

Insider Trading / SAST11 Aug 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Nirajkumar More

Company Update11 Aug 2026

Off market inter-se transfer of equity shares between promoter group by way of Gift.

Insider Trading / SAST11 Aug 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Aman More

Insider Trading / SAST11 Aug 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Pallavi More

Insider Trading / SAST11 Aug 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Yash More

Result04 Aug 2026

Standalone and Consolidated Financial Result for quarter ended 30th June, 2026

Board Meeting04 Aug 2026

Outcome of Board Meeting held on 04th August, 2026

Company Update25 Jul 2026

Newspaper Publication for intimation of opening of Special Window for transfer and demat of physical securities which were sold / purchase prior to 1st April, 2019.

Board Meeting25 Jul 2026

Grauer & Weil India Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/08/2026 ,inter alia, to consider and approve Unaudited Standalone and ....

Company Update22 Jul 2026

Resignation of Senior Management Personnel

Company Update10 Jul 2026

Certificate pursuant to reg. 74(5) of SEBI (DP) Regulation, 2018 for quarter ended June 30, 2026

Company Update10 Jul 2026

Resignation of Senior Management Person

Insider Trading / SAST27 Jun 2026

Trading Window shall be closed from July 01, 2026 until 48hrs after the financial result of the company for quarter ended June 30, 2026 have been disseminated to stock exchange.

Company Update30 May 2026

Annual Secretarial Compliance report for financial year ended 31st March, 2026

Company Update28 May 2026

Newspaper Publication of Audited Financial Result of the Company for quarter ended 31st March, 2026

Corp. Action26 May 2026

Board of Director in their meeting held on 26th May, 2026, Fix the Record Date as 09th September, 2026

Result26 May 2026

Standalone and Consolidated Audited Financial Result for quarter and year ended Mach 31, 2026

Corp. Action26 May 2026

The Board of Director, Subject to approval of Shareholder at AGM, has recommended the payment of Dividend @ 50% i.e. Re. 0.50 per equity shares to all shareholders whose names appear on ....

Corp. Action26 May 2026

The Books of the Company shall remain closed from 10th September, 2026 to 16th September, 2026

Corp. Action26 May 2026

BOD in their meeting held on 26th May, 2026 fix the Record Date as 09th September, 2026

Company Update26 May 2026

Reappointment of Mr. Rohitkumar More and Mr. Yogesh Samat as Whole-time Director of the Company.

Company Update26 May 2026

Reappointment of Cost Auditor and Internal Auditor.

Board Meeting26 May 2026

Outcome of Board Meeting held on 26th May, 2026

AGM/EGM26 May 2026

68th AGM of the Company is propose to be held on Wednesday, 16th September, 2026

Board Meeting20 May 2026

Grauer & Weil India Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 26/05/2026 ,inter alia, to consider and approve Audited Standalone and ....

Company Update10 Apr 2026

Certificate pursuant to Regulation 74(5) of SEBI (DP) Regulation, 2018 for quarter ended March 31, 2026

AGM/EGM07 Apr 2026

Voting Result along with Scrutinizer Report

AGM/EGM07 Apr 2026

Outcome of postal Ballot

Insider Trading / SAST26 Mar 2026

Trading Window shall be closed from April 1, 2026 until 48 hours after the financial result of the company for quarter ending March 31, 2026 have been disseminated to the Stock Exchange.

Company Update24 Mar 2026

Update on Press Release of CARE Rating Limited

Company Update17 Mar 2026

Receipt of Order from Commissioner of Appeals, CGST and Central Excise

Company Update04 Mar 2026

Newspaper Publication of dispatch of Postal Ballot Notice.

AGM/EGM02 Mar 2026

Postal Ballot Notice for seeking approval of Shareholder of The Company.

Company Update14 Feb 2026

Newspaper publication of Unaudited Financial Result of the Company for quarter ended 31st December, 2025

Board Meeting13 Feb 2026

Outcome of Board Meeting held on 13th February, 2026

Result13 Feb 2026

Unaudited quarterly Financial Results along with Limited review report for quarter ended December 31, 2026.

Result13 Feb 2026

Please note that in earlier filing of financial results, in subject line, date was erroneously mentioned as 31st December, 2026 instead of 31st December, 2025. There is no change in the ....

Board Meeting06 Feb 2026

Grauer & Weil India Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/02/2026 ,inter alia, to consider and approve Unaudited Financial Result ....

Company Update05 Feb 2026

Receipt of Order u/s 107 of CGST Act, 2017.

Company Update09 Jan 2026

Certificate under reg. 74(5) of SEBI (DP) regulation, 2018 for quarter ended December 31, 2025

Insider Trading / SAST27 Dec 2025

Trading Window shall closed from 1st January, 2026 until 48 hours after the financial result of the company for quarter ended 31st December, 2025 have been disseminated to the Stock Exchange.

Company Update08 Nov 2025

Newspaper Publication of Unaudited Financial Result of Company for Quarter and Half Year ended 30th September, 2025

Result06 Nov 2025

Unaudited Quarterly Financial Result along with Limited review report for Quarter ended September 30, 2025

Board Meeting06 Nov 2025

Outcome of Board Meeting held on 06th November, 2025

Board Meeting30 Oct 2025

Grauer & Weil India Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 06/11/2025 ,inter alia, to consider and approve Unaudited Financial Result ....

Company Update08 Oct 2025

Certificate under reg. 74(5) SEBI (DP) Regulation, 2018 for quarter ended 30th September, 2025

Insider Trading / SAST25 Sept 2025

Trading Window shall close from 1st October, 2025 until 48 hours after the financial result of the company for quarter ended 30th September, 2025 have been disseminated to the stock exchange.

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

Credit Ratings

6
careRating update
31 Mar 2025Report
careRating update
05 Dec 2024Report
careRating update
21 Dec 2023Report
careRating update
31 Oct 2022Report
careRating update
22 Jun 2022Report
careRating update
05 Nov 2021Report

Held by Mutual Funds

1 schemes hold GRAUWEIL · sorted by weight

#SchemeWeight %
1

Motilal Oswal BSE 1000 Index Fund

Motilal Oswal Mutual Fund

0.01%