Price
29.98
+3.37%O:28.13
H:30.45
L:28.13
C:29.98
52W Range
15.5438.35
+93%/-22%
Market Cap
₹30.55 Cr
Traded: ₹0.01 Cr (0.04%) 0.0x
Free Float: ₹10.58 Cr (0.12% of FF traded)
Volume · 60D trend
4.26 K 0.0x
Delivery: % 0.0x
View Delivery Data
Returns
1W:+0% 1M:+7% 3M:+24% 6M:+54% 12M:+12%
Valuation
P/E--
P/B69.4
P/S4.1
EV/EBIT-8.4
Business Strength
ROE-104.0%
ROCE-70.5%
OPM-38.9%
NPM-43.7%
Growth (3Y CAGR)
EPS-2666.7%
Sales+17.0%
Profit+5.0%
3Y Return-21.0%
Balance Sheet
Debt/Equity0.6
Debt1.05 Cr
Pledge0.0%
CWIP/Fixed Asset76.9%
Cash Position
CFO/NP23.1%
FCF-0.76 Cr
FCF 3Y Avg-1.26 Cr
Cash/MCap1.0%
Others
Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle125.6 days
Tradeable Free Float34.6%
Growth Trends
| Metric | 10Y | 5Y | 3Y | 1Y | TTM | Trend |
|---|---|---|---|---|---|---|
| ROE | -- | -33.0% | -16.0% | -- | -- | Accelerating |
| Sales | -- | +0.0% | +17.0% | -- | +20.0% | Accelerating |
| Profit | -- | -- | +5.0% | -- | +70.0% | Accelerating |
| Return | -- | -8.0% | -21.0% | -38.0% | -- | Decelerating |
Quarterly Results
Mar 2023
Rev
▲2 Cr
-7% YoY+28% QoQ
OPM19.6%
NPM26.4%
PAT
+127% YoY▲1 Cr
EPS
--▲0.6
Dec 2022
Rev
▼2 Cr
---8% QoQ
OPM-1.2%
NPM0.6%
PAT
+107% YoY▲0 Cr
EPS
--▲0.0
Sep 2022
Rev
2 Cr
----
OPM-0.5%
NPM-3.2%
PAT
+92% YoY-0 Cr
EPS
---0.1
Revenue & Margin Trends
Annual
Quarterly
Balance Sheet Health
Leverage
Debt / Equity0.62
Interest Coverage-2.3x
Promoter Pledge0.0%
Borrowings1 Cr
Efficiency
Receivable Days125.6 days
Inventory Days days
Payable Days days
Cash Conversion cycle125.6 days
Cash Position
Operating Cash Flow-1 Cr
Investing Cash Flow0 Cr
Financing Cash Flow1 Cr
Free Cash Flow-1 Cr
Detailed Financials
Jun 2026PDF ↗ | Mar 2026PDF ↗ | Dec 2025PDF ↗ | Sep 2025PDF ↗ | Jun 2025PDF ↗ | Mar 2025PDF ↗ | Dec 2024PDF ↗ | Sep 2024PDF ↗ | Jun 2024PDF ↗ | Mar 2024PDF ↗ | Dec 2023PDF ↗ | Sep 2023PDF ↗ | Jun 2023PDF ↗ | Mar 2023 | Dec 2022 | Sep 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 |
| Expenses | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Operating Profit | 0 | -1 | -0 | 0 | 0 | -1 | -3 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 |
| OPM % | 14.2% | -44.0% | -30.0% | 7.0% | 7.6% | -39.9% | -191.2% | 0.5% | 11.4% | -15.9% | 5.0% | 8.1% | 14.8% | 19.6% | -1.2% | -0.5% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -1 | -1 | 0 | 0 | -1 | -3 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 0.0% | -3.0% | 0.0% | 0.0% | 0.0% | 2.9% | 0.0% | -120.0% | 26.1% | 34.3% | 50.0% | 20.0% | 28.6% | -35.7% | 0.0% | -- |
| Net Profit | 0 | -1 | -1 | 0 | 0 | -1 | -3 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | -0 |
| Exceptional Items | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Rs) | 0.3 | -0.7 | -0.5 | 0.2 | 0.1 | -0.7 | -2.8 | 0.0 | 0.2 | -0.5 | 0.0 | 0.1 | 0.3 | 0.6 | 0.0 | -0.1 |
| Sales Growth (YoY) | -10.4% | -9.3% | 9.5% | -1.4% | 2.0% | -1.7% | -31.8% | 10.2% | -4.3% | -20.0% | 16.9% | 5.9% | 2.0% | -6.8% | -- | -- |
| Sales Growth (QoQ) | -- | -- | 36.5% | -14.7% | 45.1% | 26.3% | -36.9% | -11.8% | 39.8% | -12.4% | 2.0% | -23.4% | 16.8% | 27.9% | -7.5% | -- |
| OP Growth (YoY) | 68.4% | 0.0% | 82.8% | 1400.0% | -32.1% | -146.4% | -2720.0% | -93.8% | -26.3% | -165.1% | 600.0% | 1700.0% | -- | -- | -- | -- |
| OP Growth (QoQ) | 146.4% | -53.3% | -400.0% | -21.1% | 127.5% | 73.7% | -26300.0% | -96.4% | 200.0% | -380.0% | -37.5% | -57.9% | -11.6% | 2250.0% | -100.0% | -- |
| Profit Growth (YoY) | 100.0% | 7.0% | 80.0% | 1500.0% | -12.0% | -51.0% | -13300.0% | -88.0% | -32.0% | -181.0% | 100.0% | 233.0% | -65.0% | 127.0% | 107.0% | 92.0% |
| EPS Growth (YoY) | -- | -- | 83.6% | 1500.0% | -11.8% | -52.2% | -14150.0% | -87.5% | -32.0% | -180.7% | 100.0% | 233.3% | -- | -- | -- | -- |
| EPS Growth (QoQ) | -- | -- | -387.5% | 6.7% | 121.4% | 75.1% | -28200.0% | -94.1% | 137.0% | -2400.0% | -75.0% | -68.0% | -56.1% | 5600.0% | 116.7% | -- |
| OP Margin | -- | -- | -12.7% | 7.0% | 7.6% | -39.9% | -191.2% | 0.5% | 11.4% | -15.9% | 5.0% | 8.1% | 14.8% | 19.6% | -1.2% | -0.5% |
| Net Margin | -- | -- | -16.1% | 7.5% | 6.0% | -41.0% | -208.8% | 0.5% | 6.9% | -26.7% | 1.0% | 4.1% | 9.7% | 26.4% | 0.6% | -3.2% |
| Material Cost % | 0.0% | 0.0% | 0.0% | 0.5% | 0.0% | 4.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -1.5% | -1.6% | 0.0% | 0.0% | -1.1% |
| Employee Cost % | 20.9% | 22.9% | 49.3% | 26.2% | 17.1% | 26.0% | 35.8% | 22.1% | 19.5% | 18.2% | 24.9% | 23.9% | 16.7% | 18.6% | 23.8% | 20.4% |
| P/S | 4.10 | 3.40 | 2.02 | 2.53 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/E | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/B | 69.43 | 71.77 | 11.09 | 11.60 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |