H B ESTATE DEVELOPERS L

Price

75.2

-0.56%
O:75.62
H:75.62
L:75.16
C:75.2

52W Range

56.85105.8
+32%/-29%

Market Cap

₹172.66 Cr

Traded: ₹0.00 Cr (0.00%) 0.0x

Free Float: ₹31.39 Cr (0.01% of FF traded)

Volume · 60D trend

463 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+0% 3M:-1% 6M:+2% 12M:+5%

Valuation

P/E13.4
P/B0.9
P/S1.4
EV/EBIT10.3

Business Strength

ROE6.7%
ROCE8.2%
OPM35.0%
NPM10.3%

Growth (3Y CAGR)

EPS+1.4%
Sales+7.0%
Profit+44.0%
3Y Return+31.0%

Balance Sheet

Debt/Equity1.3
Debt258 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP375.0%
FCF43.6 Cr
FCF 3Y Avg118 Cr
Cash/MCap14.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle-13 days
Tradeable Free Float18.2%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
-5.0%
+0.0%
+5.0%
--
--
Accelerating
Return
+23.0%
+40.0%
+31.0%
-3.0%
--
Decelerating
Sales
+6.0%
+37.0%
+7.0%
--
+4.0%
Decelerating
Profit
+9.0%
+19.0%
+44.0%
--
+25.0%
Stable

Quarterly Results

Jun 2026

3 Aug
Rev
28 Cr
+17% YoY-16% QoQ
OPM26.9%
NPM5.5%
PAT
+305% YoY2 Cr
EPS
+272% YoY0.7

Mar 2026

29 May
Rev
33 Cr
-1% YoY-1% QoQ
OPM32.9%
NPM10.8%
PAT
-22% YoY4 Cr
EPS
-27% YoY1.6

Dec 2025

PDF
Rev
33 Cr
+7% YoY+25% QoQ
OPM45.5%
NPM19.4%
PAT
+35% YoY7 Cr
EPS
+14% YoY2.8

Sep 2025

PDF
Rev
27 Cr
-2% YoY+13% QoQ
OPM30.2%
NPM4.8%
PAT
+159% YoY1 Cr
EPS
+128% YoY0.6

Jun 2025

PDF
Rev
24 Cr
-7% YoY-29% QoQ
OPM27.5%
NPM1.6%
PAT
-58% YoY0 Cr
EPS
-62% YoY0.2

Mar 2025

PDF
Rev
33 Cr
+6% YoY+6% QoQ
OPM39.9%
NPM13.8%
PAT
+1% YoY5 Cr
EPS
-8% YoY2.1

Dec 2024

PDF
Rev
31 Cr
+6% YoY+15% QoQ
OPM40.6%
NPM15.3%
PAT
+219% YoY5 Cr
EPS
+218% YoY2.5

Sep 2024

PDF
Rev
27 Cr
+12% YoY+7% QoQ
OPM30.8%
NPM1.8%
PAT
+153% YoY0 Cr
EPS
+152% YoY0.3

Jun 2024

PDF
Rev
26 Cr
+7% YoY-18% QoQ
OPM33.6%
NPM3.5%
PAT
+175% YoY1 Cr
EPS
+176% YoY0.5

Mar 2024

PDF
Rev
31 Cr
+13% YoY+5% QoQ
OPM40.9%
NPM14.4%
PAT
+140% YoY5 Cr
EPS
+140% YoY2.3

Dec 2023

PDF
Rev
30 Cr
--+22% QoQ
OPM39.3%
NPM5.1%
PAT
-29% YoY2 Cr
EPS
--0.8

Sep 2023

PDF
Rev
24 Cr
--+2% QoQ
OPM29.4%
NPM-3.8%
PAT
+12% YoY-1 Cr
EPS
---0.5

Jun 2023

PDF
Rev
24 Cr
---14% QoQ
OPM30.0%
NPM-5.1%
PAT
+5% YoY-1 Cr
EPS
---0.6

Mar 2023

PDF
Rev
28 Cr
----
OPM33.1%
NPM-41.1%
PAT
-321% YoY-11 Cr
EPS
---5.9

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity1.34
Interest Coverage3.8x
Promoter Pledge0.0%
Borrowings258 Cr

Efficiency

Receivable Days20 days
Inventory Days500 days
Payable Days533 days
Cash Conversion cycle-13 days

Cash Position

Operating Cash Flow45 Cr
Investing Cash Flow-1 Cr
Financing Cash Flow-36 Cr
Free Cash Flow44 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Sales2833332724333127263130242428
Expenses2022181917201919171918171719
Operating Profit71115871313891312779
OPM %26.9%32.9%45.5%30.2%27.5%39.9%40.6%30.8%33.6%40.9%39.3%29.4%30.0%33.1%
Other Income00000100110102
Interest34444556667666
Depreciation22222222222222
Profit Before Tax26921761253-0-13
Tax %37.9%38.0%31.3%37.8%27.8%37.1%16.0%62.5%46.8%12.6%51.0%272.0%84.6%492.1%
Net Profit24710550152-1-1-11
Exceptional Items----------------------------
EPS (Rs)0.71.62.80.60.22.12.50.30.52.30.8-0.5-0.6-5.9
Sales Growth (YoY)16.8%-0.8%6.5%-2.5%-7.3%6.0%5.7%12.4%7.2%12.8%--------
Sales Growth (QoQ)-15.8%-1.5%25.2%12.5%-28.5%5.8%14.6%6.9%-18.2%5.5%21.9%1.9%-13.9%--
OP Growth (YoY)13.9%-18.1%19.4%-4.3%-24.1%3.4%9.3%17.6%20.1%39.5%--------
OP Growth (QoQ)-31.4%-28.7%88.8%23.4%-50.7%3.9%51.4%-2.2%-32.8%9.9%62.8%-0.1%-22.0%--
Profit Growth (YoY)305.0%-22.0%35.0%159.0%-58.0%1.0%219.0%153.0%175.0%140.0%-29.0%12.0%5.0%-321.4%
EPS Growth (YoY)272.2%-27.2%14.1%128.0%-61.7%-8.2%217.9%152.1%175.8%139.5%--------
EPS Growth (QoQ)-56.8%-45.2%396.5%216.7%-91.5%-14.1%892.0%-46.8%-79.7%197.4%262.5%22.6%89.4%--
OP Margin26.9%32.9%45.5%30.2%27.5%39.9%40.6%30.8%33.6%40.9%39.3%29.4%30.0%33.1%
Net Margin5.5%10.8%19.4%4.8%1.6%13.8%15.3%1.8%3.5%14.4%5.1%-3.8%-5.1%-41.1%
Material Cost %9.2%9.4%10.4%9.4%8.8%9.1%9.6%8.6%7.8%9.8%9.4%9.6%8.9%9.2%
Employee Cost %23.1%20.0%17.0%20.7%24.2%17.9%17.4%19.8%19.4%16.9%16.8%19.7%19.0%17.1%
P/S1.43--------------------------
P/E13.38--------------------------
P/B0.890.89------------------------

Shareholding Pattern

Shareholders:65.2K (-5.5%)
Current MixJun 2026

Exchange Filings

50
Company Update24 Aug 2026

Intimation of sad demise of Ms. Banwala Jha, Manager, (Key Managerial Personnel) of the Company under reg 30 of SEBI (LODR), 2015

Company Update24 Aug 2026

Intimation of sad demise of Ms. Banmala Jha, Manager (Key Managerial Personnel) of the Company under Reg 30 of SEBI (LODR), 2015

Company Update18 Aug 2026

Letter Intimating the shareholders regarding weblink of the Annual Report and 32nd AGM Notice for FY 2025-26 and also reminder to update KYC against physical shareholding.

Company Update13 Aug 2026

Newspaper publication of Post AGM Notice for FY 2025-26

Others12 Aug 2026

Annual Report of the Company for the Financial Year 2025-26

AGM/EGM12 Aug 2026

The 32nd AGM of the Company is scheduled to be held on Wednesday, September 9, 2026 at 12:00 Noon (IST) through VC/ OAVM

Company Update11 Aug 2026

Intimation regarding the newspaper advertisement regarding 32nd Annual General Meeting of the Company

Result03 Aug 2026

Un-Audited Financial Results for Quarter and three months ended June 30, 2026

Board Meeting27 Jul 2026

HB Estate Developers Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 03/08/2026 ,inter alia, to consider and approve the unaudited financial ....

Company Update22 Jul 2026

update on 32nd Annual General Meeting of the Company

Company Update04 Jul 2026

Submission of Certificate under Regulation of 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the Quarter ended June, 30 2026

Insider Trading / SAST01 Jul 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Rima Arora

Insider Trading / SAST01 Jul 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for RIMA Arora

Insider Trading / SAST29 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Rima Arora

Insider Trading / SAST26 Jun 2026

Pursuant to the provisions of SEBI (PIT) Regulations 2015, as amended from time to time, the Trading Window for dealing in Equity shares of the company shall remain closed for designated ....

Company Update24 Jun 2026

Newspaper publication regarding special window for re-lodgement of transfer requests of physical shares.

Insider Trading / SAST12 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Rima Arora

Insider Trading / SAST08 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Rima Arora

Insider Trading / SAST06 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Rima Arora

Insider Trading / SAST05 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Rima Arora

Company Update30 May 2026

Publication of Financial Results for the last quarter and year ended March 31, 2026 in newspaper

Company Update29 May 2026

Annual Secretarial Compliance Report for FY 2025-26

Board Meeting29 May 2026

Outcome of the Board meeting held on May 29, 2026

Company Update29 May 2026

Re-appointment of Internal Auditors of the Company for FY 2026-27

Result29 May 2026

Results for the last quarter and year ended March 31, 2026

Board Meeting22 May 2026

HB Estate Developers Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/05/2026 ,inter alia, to consider and approve HB Estate Developers Ltd ....

Company Update28 Apr 2026

Newspaper Publication of Second 100 days'' Campaign "Saksham Niveshak"

Company Update14 Apr 2026

Newspaper Publication regarding Special window for relodgement of transfer request and dematerialisation of physical shares

Company Update07 Apr 2026

Submission of Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the Quarter and year ended on March 31, 2026

Insider Trading / SAST23 Mar 2026

Closure of Trading Window for the Last Quarter and year ending 31st March 2026

Company Update14 Feb 2026

Newspaper publication regarding special window for re-lodgement of transfer request and dematerialisation of Physical shares

Company Update14 Feb 2026

extract of the Newspaper publication of the Un-audited financial results for the quarter and nine months ended December 31, 2025

Company Update13 Feb 2026

Statement of Deviation(s) & Variation(s) under Regulation 32 of the SEBI (LODR) Regulations, 2015

Result13 Feb 2026

Approval of Unaudited Financial Results (Standalone & Consolidated) for Third Quarter and Nine months ended December 31, 2025

Board Meeting13 Feb 2026

Outcome of Board Meeting Held on February 13, 2026 for approval of Unaudited Financial Results (Standalone & Consolidated) for the Third Quarter and Nine Months ended December 31, 2025

Board Meeting02 Feb 2026

HB Estate Developers Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/02/2026 ,inter alia, to consider and approve the Un-Audited Financial ....

Company Update07 Jan 2026

Submission of Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for quarter ended on December 31, 2025

Insider Trading / SAST24 Dec 2025

Closure of Trading Window for the 3rd Quarter and Nine Months ending December 31, 2025

Company Update15 Dec 2025

Revised Intimation of Trading approval

Company Update15 Dec 2025

Intimation of Trading Approval

Company Update24 Nov 2025

News paper publication for Relodgment of Shares in Hindi and English.

Result13 Nov 2025

Financial results of the Company for the quarter ended September 30, 2025

Board Meeting13 Nov 2025

Outcome of the Board Meeting held on November 13, 2025

Board Meeting31 Oct 2025

HB Estate Developers Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/11/2025 ,inter alia, to consider and approve HB Estate Developers Ltd ....

Company Update14 Oct 2025

Allotment of 750000 Equity shares against warrants to Non- promoter

Company Update09 Oct 2025

Submission of Certificate under Regulation 74(5) of the SEBI (Depository and Participants) Regulations, 2018

Company Update25 Sept 2025

Public Notice published in Newspaper- For 100 Days campaign- "Saksham Niveshak"

Company Update23 Sept 2025

Newspaper Publication regarding special window for Re-lodgement of transfer requests of physical shares

Insider Trading / SAST15 Sept 2025

The Exchange has received the revised disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Rima Arora

Insider Trading / SAST15 Sept 2025

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Rima Arora & PAC

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011