Price
22.21
+0.13%O:22.5
H:22.75
L:22
C:22.21
52W Range
15.6637.75
+42%/-41%
Market Cap
₹113.69 Cr
Traded: ₹0.03 Cr (0.03%) 0.0x
Free Float: ₹30.94 Cr (0.09% of FF traded)
Volume · 60D trend
12.78 K 0.0x
Delivery: % 0.0x
View Delivery Data
Returns
1W:+0% 1M:-8% 3M:+3% 6M:-4% 12M:-21%
Valuation
P/E26.4
P/B2.0
P/S1.6
EV/EBIT47.0
Business Strength
ROE13.4%
ROCE17.9%
OPM5.6%
NPM4.7%
Growth (3Y CAGR)
EPS-14.9%
Sales-9.0%
Profit-9.0%
3Y Return+9.0%
Balance Sheet
Debt/Equity0.2
Debt10.8 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%
Cash Position
CFO/NP-126.6%
FCF0.4 Cr
FCF 3Y Avg6.34 Cr
Cash/MCap14.0%
Others
Div Yield0.6%
Div Payout0.0%
Cash Conv. Cycle141.58 days
Tradeable Free Float27.2%
MTF Exposure Trend
60 sessions · funded amount, % of FF, daily delta
LAX.SH
Current
₹ 0
0.00% FF
60d high
₹ 0.26 L
60d low
₹ 0
60d mean
₹ 0.10 L
vs mean
▼ 100.00%
Growth Trends
| Metric | 10Y | 5Y | 3Y | 1Y | TTM | Trend |
|---|---|---|---|---|---|---|
| Profit | +14.0% | -7.0% | -9.0% | -- | -15.0% | Decelerating |
| Return | -- | +33.0% | +9.0% | -37.0% | -- | Decelerating |
| ROE | +11.0% | +9.0% | +9.0% | -- | -- | Stable |
| Sales | +7.0% | +8.0% | -9.0% | -- | +15.0% | Stable |
Quarterly Results
Mar 2023
Rev
▼19 Cr
---28% QoQ
OPM8.6%
NPM7.1%
PAT
+12% YoY▼1 Cr
EPS
--▼0.3
Dec 2022
Rev
▲27 Cr
--+43% QoQ
OPM6.7%
NPM5.3%
PAT
+32% YoY▲1 Cr
EPS
--▲0.3
Sep 2022
Rev
19 Cr
----
OPM2.4%
NPM2.9%
PAT
-27% YoY1 Cr
EPS
--0.1
Revenue & Margin Trends
Annual
Quarterly
Balance Sheet Health
Leverage
Debt / Equity0.19
Interest Coverage-1.2x
Promoter Pledge0.0%
Borrowings11 Cr
Efficiency
Receivable Days126.81 days
Inventory Days52.19 days
Payable Days37.42 days
Cash Conversion cycle141.58 days
Cash Position
Operating Cash Flow-4 Cr
Investing Cash Flow-5 Cr
Financing Cash Flow10 Cr
Free Cash Flow0 Cr
Detailed Financials
Jun 2026PDF ↗ | Mar 2026PDF ↗ | Dec 2025PDF ↗ | Sep 2025PDF ↗ | Jun 2025PDF ↗ | Mar 2025PDF ↗ | Dec 2024PDF ↗ | Sep 2024PDF ↗ | Jun 2024PDF ↗ | Mar 2024PDF ↗ | Dec 2023PDF ↗ | Sep 2023PDF ↗ | Jun 2023PDF ↗ | Mar 2023 | Dec 2022 | Sep 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21 | 21 | 14 | 15 | 15 | 15 | 15 | 13 | 13 | 14 | 13 | 19 | 17 | 19 | 27 | 19 |
| Expenses | 18 | 20 | 14 | 15 | 13 | 14 | 14 | 13 | 11 | 13 | 12 | 18 | 14 | 18 | 25 | 18 |
| Operating Profit | 3 | 1 | 0 | 1 | 2 | 1 | 1 | 0 | 2 | 2 | 1 | 1 | 3 | 2 | 2 | 0 |
| OPM % | 14.4% | 4.4% | 2.2% | 4.9% | 11.4% | 6.7% | 7.9% | 1.9% | 13.4% | 12.5% | 8.8% | 5.2% | 17.9% | 8.6% | 6.7% | 2.4% |
| Other Income | 1 | 1 | 1 | 1 | 0 | -0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 1 | 0 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 3 | 2 | 2 | 1 |
| Tax % | 28.6% | 31.3% | 44.2% | 25.8% | 28.2% | 22.5% | 25.8% | 23.4% | 30.2% | 21.7% | 27.3% | 30.1% | 25.7% | 26.6% | 27.6% | 31.6% |
| Net Profit | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 3 | 1 | 1 | 1 |
| Exceptional Items | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (Rs) | 0.5 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.3 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.5 | 0.3 | 0.3 | 0.1 |
| Sales Growth (YoY) | 43.1% | 33.4% | -6.8% | 18.2% | 15.3% | 7.7% | 13.6% | -33.4% | -25.3% | -25.5% | -49.5% | 4.4% | -18.0% | -- | -- | -- |
| Sales Growth (QoQ) | -- | 44.8% | -7.1% | 3.0% | -3.6% | 1.1% | 17.8% | 0.4% | -10.0% | 6.7% | -30.9% | 12.7% | -10.3% | -27.7% | 42.9% | -- |
| OP Growth (YoY) | 80.0% | -13.5% | -74.4% | 200.0% | -1.7% | -41.9% | 1.7% | -75.5% | -44.0% | 7.8% | -33.1% | 126.7% | -- | -- | -- | -- |
| OP Growth (QoQ) | 240.0% | 190.3% | -58.7% | -55.9% | 63.5% | -14.0% | 384.0% | -85.5% | -3.4% | 50.4% | 16.7% | -67.0% | 86.1% | -6.7% | 295.6% | -- |
| Profit Growth (YoY) | 81.0% | 51.0% | -76.0% | 26.0% | 4.0% | -69.0% | 36.0% | -33.0% | -49.0% | 33.0% | -29.0% | 61.0% | 146.0% | 12.0% | 32.0% | -27.0% |
| EPS Growth (YoY) | -- | 45.5% | -77.8% | 27.3% | 4.0% | -68.6% | 35.0% | -35.3% | -49.0% | 34.6% | -25.9% | 54.5% | -- | -- | -- | -- |
| EPS Growth (QoQ) | -- | 166.7% | -57.1% | -46.1% | 136.4% | -59.3% | 145.4% | -56.0% | -28.6% | 75.0% | 17.6% | -65.3% | 88.5% | -3.7% | 145.4% | -- |
| OP Margin | -- | 4.4% | 2.2% | 4.9% | 11.4% | 6.7% | 7.9% | 1.9% | 13.4% | 12.5% | 8.8% | 5.2% | 17.9% | 8.6% | 6.7% | 2.4% |
| Net Margin | -- | 3.7% | 1.7% | 4.7% | 9.1% | 3.6% | 9.0% | 4.5% | 10.2% | 12.6% | 7.5% | 4.5% | 14.8% | 7.1% | 5.3% | 2.9% |
| Material Cost % | 70.0% | 74.0% | 73.0% | 74.0% | 68.0% | 69.0% | 72.0% | 74.0% | 66.0% | 67.0% | 69.0% | 81.0% | 68.0% | 75.0% | 83.0% | 84.0% |
| Employee Cost % | 7.0% | 8.0% | 10.0% | 9.0% | 9.0% | 9.0% | 9.0% | 11.0% | 11.0% | 9.0% | 9.0% | 7.0% | 6.0% | 6.0% | 4.0% | 5.0% |
| P/S | 1.59 | 1.73 | 1.99 | 1.70 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/E | 26.44 | 35.55 | 40.82 | 25.94 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/B | 1.99 | 1.98 | 2.13 | 1.85 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |