Valuation

P/E--
P/B--
P/S--
EV/EBIT-94.7

Business Strength

ROE0.0%
ROCE-36.6%
OPM--
NPM--

Growth (3Y CAGR)

EPS+7.9%
Sales--
Profit+26.0%
3Y Return--

Balance Sheet

Debt/Equity-1.0
Debt23.8 Cr
Pledge0.0%
CWIP/Fixed Asset27.7%

Cash Position

CFO/NP-331.7%
FCF3.45 Cr
FCF 3Y Avg4.31 Cr
Cash/MCap6.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle--
Tradeable Free Float5.0%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Profit
--
-17.0%
+26.0%
--
+10.0%
Stable
Sales
--
--
--
--
--
--
ROE
--
--
--
--
--
--
Return
-9.0%
-11.0%
--
--
--
Decelerating

Quarterly Results

Mar 2026

PDF
Rev
0 Cr
----
OPM--
NPM--
PAT
+62% YoY15 Cr
EPS
--5.0

Dec 2025

13 Feb
Rev
0 Cr
---100% QoQ
OPM--
NPM--
PAT
+94% YoY0 Cr
EPS
+100% YoY0.0

Sep 2025

PDF
Rev
0 Cr
----
OPM20.0%
NPM20.0%
PAT
+140% YoY0 Cr
EPS
+150% YoY0.0

Mar 2025

PDF
Rev
0 Cr
----
OPM--
NPM--
PAT
+19% YoY-1 Cr
EPS
+21% YoY-0.3

Dec 2024

PDF
Rev
0 Cr
----
OPM--
NPM--
PAT
-60% YoY0 Cr
EPS
-67% YoY-0.1

Sep 2024

PDF
Rev
0 Cr
----
OPM--
NPM--
PAT
+17% YoY0 Cr
EPS
+0% YoY-0.0

Jun 2024

PDF
Rev
0 Cr
----
OPM--
NPM--
PAT
-400% YoY0 Cr
EPS
---0.0

Mar 2024

PDF
Rev
0 Cr
----
OPM--
NPM--
PAT
---1 Cr
EPS
---0.3

Dec 2023

PDF
Rev
0 Cr
----
OPM--
NPM--
PAT
--0 Cr
EPS
---0.0

Sep 2023

PDF
Rev
0 Cr
----
OPM--
NPM--
PAT
--0 Cr
EPS
---0.0

Jun 2023

PDF
Rev
0 Cr
----
OPM--
NPM--
PAT
--0 Cr
EPS
--0.0

Dec 2022

PDF
Rev
0 Cr
---100% QoQ
OPM--
NPM--
PAT
--0 Cr
EPS
--0.0

Dec 2020

PDF
Rev
4 Cr
-90% YoY+123% QoQ
OPM17.0%
NPM2.4%
PAT
-98% YoY0 Cr
EPS
--0.0

Sep 2020

PDF
Rev
-18 Cr
-132% YoY--
OPM--
NPM-1.3%
PAT
-96% YoY0 Cr
EPS
--0.1

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity-1.00
Interest Coverage2.4x
Promoter Pledge0.0%
Borrowings24 Cr

Efficiency

Receivable Days days
Inventory Days days
Payable Days days
Cash Conversion cycle days

Cash Position

Operating Cash Flow3 Cr
Investing Cash Flow0 Cr
Financing Cash Flow-4 Cr
Free Cash Flow3 Cr

Detailed Financials

Mar 2026PDF โ†—
Dec 2025PDF โ†—
Sep 2025PDF โ†—
Mar 2025PDF โ†—
Dec 2024PDF โ†—
Sep 2024PDF โ†—
Jun 2024PDF โ†—
Mar 2024PDF โ†—
Dec 2023PDF โ†—
Sep 2023PDF โ†—
Jun 2023PDF โ†—
Dec 2022PDF โ†—
Dec 2020PDF โ†—
Sep 2020PDF โ†—
Sales0000000000004-18
Expenses0000000000003-19
Operating Profit00000000000011
OPM %----20.0%------------------17.0%--
Other Income150000000000000
Interest00000000000000
Depreciation00010001000000
Profit Before Tax1500-1000-1000000
Tax %0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%--15.0%32.4%
Net Profit1500-1000-1000000
Exceptional Items15000000000000--
EPS (Rs)5.00.00.0-0.3-0.1-0.0-0.0-0.3-0.0-0.00.00.00.00.1
Sales Growth (YoY)-------------------------90.4%-132.0%
Sales Growth (QoQ)---100.0%-------------------100.0%123.4%--
OP Growth (YoY)----------------------------
OP Growth (QoQ)------------------------4.2%--
Profit Growth (YoY)62.0%94.0%140.0%19.0%-60.0%17.0%-400.0%-----------98.0%-96.0%
EPS Growth (YoY)--100.0%150.0%21.2%-66.7%0.0%----------------
EPS Growth (QoQ)---100.0%103.8%-420.0%-150.0%0.0%93.9%-1000.0%-50.0%-----100.0%-62.5%--
OP Margin----20.0%------------------17.2%-5.5%
Net Margin----20.0%------------------2.4%-1.3%
Material Cost %----0.0%------------------81.1%--
Employee Cost %----0.0%------------------0.2%--
P/S----------------------------
P/E----------------------------
P/B----------------------------

Shareholding Pattern

Shareholders:952 (-92.2%)
Current MixDec 2025

Annual Reports

5

2019

2018

2017

2016

2015

Credit Ratings

6
crisilRating update
30 Aug 2019Report
crisilRating update
06 Jun 2019Report
careRating update
22 Nov 2018Report
crisilRating update
19 Oct 2018Report
careRating update
08 Jan 2018Report
careRating update
06 Jan 2017Report

Concalls

8

Jul 2019

31 Jul 2019

Jun 2019

30 Jun 2019

Jun 2019

30 Jun 2019

Feb 2019

28 Feb 2019

Dec 2018

31 Dec 2018

Oct 2018

31 Oct 2018

Aug 2018

31 Aug 2018

May 2018

31 May 2018