JSW Dulux Limited·PAINTS & COATINGS 60.22·Consumer Durables Companies

2026-08-21 NSE BSE Web Result 11 Aug

Price

3,118.8

+1.05%
O:3107.4
H:3141.8
L:3072.9
C:3118.8

52W Range

2658.73745
+17%/-17%

Market Cap

₹14,203.11 Cr

Traded: ₹4.58 Cr (0.03%) 0.0x

Free Float: ₹1,075.18 Cr (0.43% of FF traded)

Volume · 60D trend

14.72 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+6% 3M:-5% 6M:+7% 12M:-13%

Valuation

P/E7.2
P/B5.8
P/S4.0
EV/EBIT30.4

Business Strength

ROE32.3%
ROCE41.6%
OPM14.1%
NPM54.9%

Growth (3Y CAGR)

EPS+359.6%
Sales-2.0%
Profit+9.0%
3Y Return+6.0%

Balance Sheet

Debt/Equity0.0
Debt0.2 Cr
Pledge0.0%
CWIP/Fixed Asset4.7%

Cash Position

CFO/NP4.7%
FCF-1,022 Cr
FCF 3Y Avg-451 Cr
Cash/MCap2.0%

Others

Div Yield2.9%
Div Payout0.0%
Cash Conv. Cycle--
Tradeable Free Float7.6%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 17.74 Cr
1.65% FF
60d high
₹ 19.96 Cr
60d low
₹ 12.57 Cr
60d mean
₹ 15.19 Cr
vs mean
▲ 16.79%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
+3.0%
+8.0%
-2.0%
--
-12.0%
Decelerating
Profit
+9.0%
+16.0%
+9.0%
--
+1.0%
Decelerating
Return
+7.0%
+6.0%
+6.0%
-17.0%
--
Stable
ROE
+25.0%
+29.0%
+32.0%
--
--
Accelerating

Quarterly Results

Jun 2026

11 Aug
Rev
965 Cr
----
OPM12.0%
NPM--
PAT
--80 Cr
EPS
--17.5

Mar 2026

14 May
Rev
883 Cr
-13% YoY-1% QoQ
OPM14.0%
NPM14.3%
PAT
+16% YoY126 Cr
EPS
+16% YoY27.6

Dec 2025

2 Feb
Rev
894 Cr
-15% YoY+7% QoQ
OPM15.0%
NPM8.3%
PAT
-12% YoY74 Cr
EPS
-32% YoY16.3

Sep 2025

PDF
Rev
835 Cr
-15% YoY-16% QoQ
OPM13.0%
NPM201.6%
PAT
-15% YoY1.7K Cr
EPS
+1619% YoY369.5

Jun 2025

PDF
Rev
995 Cr
-4% YoY-2% QoQ
OPM14.0%
NPM9.2%
PAT
-21% YoY91 Cr
EPS
-21% YoY20.0

Mar 2025

PDF
Rev
1.0K Cr
+4% YoY-3% QoQ
OPM16.0%
NPM10.7%
PAT
+0% YoY108 Cr
EPS
-0% YoY23.8

Dec 2024

PDF
Rev
1.1K Cr
+2% YoY+7% QoQ
OPM16.0%
NPM10.4%
PAT
-5% YoY109 Cr
EPS
-5% YoY23.9

Sep 2024

PDF
Rev
982 Cr
+3% YoY-5% QoQ
OPM15.0%
NPM10.0%
PAT
+4% YoY98 Cr
EPS
+4% YoY21.5

Jun 2024

PDF
Rev
1.0K Cr
+4% YoY+6% QoQ
OPM16.0%
NPM11.1%
PAT
+4% YoY115 Cr
EPS
+4% YoY25.2

Mar 2024

PDF
Rev
973 Cr
+2% YoY-6% QoQ
OPM17.0%
NPM11.2%
PAT
+14% YoY109 Cr
EPS
+14% YoY23.9

Dec 2023

PDF
Rev
1.0K Cr
+5% YoY+8% QoQ
OPM16.0%
NPM11.0%
PAT
+17% YoY114 Cr
EPS
+17% YoY25.0

Sep 2023

PDF
Rev
956 Cr
+3% YoY-4% QoQ
OPM15.0%
NPM9.8%
PAT
+44% YoY94 Cr
EPS
+44% YoY20.7

Jun 2023

PDF
Rev
999 Cr
+7% YoY+5% QoQ
OPM16.0%
NPM11.0%
PAT
+43% YoY110 Cr
EPS
--24.1

Mar 2023

Rev
951 Cr
+10% YoY-4% QoQ
OPM16.0%
NPM10.0%
PAT
+30% YoY95 Cr
EPS
--20.9

Dec 2022

Rev
987 Cr
--+7% QoQ
OPM14.0%
NPM9.8%
PAT
+16% YoY97 Cr
EPS
--21.4

Sep 2022

Rev
926 Cr
----
OPM11.0%
NPM7.0%
PAT
+17% YoY65 Cr
EPS
--14.4

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.03
Interest Coverage0.3x
Promoter Pledge0.0%
Borrowings71 Cr

Efficiency

Receivable Days days
Inventory Days days
Payable Days days
Cash Conversion cycle days

Cash Position

Operating Cash Flow93 Cr
Investing Cash Flow804 Cr
Financing Cash Flow-875 Cr
Free Cash Flow-1.0K Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales9658838948359951,0141,0509821,0369731,033956999951987926
Expenses850756758724861855884836867812866814837797844820
Operating Profit115127136111134159167146169162166142162155143106
OPM %12.0%14.0%15.0%13.0%14.0%16.0%16.0%15.0%16.0%17.0%16.0%15.0%16.0%16.0%14.0%11.0%
Other Income2667-141,882936910108986125
Interest3432323223333633
Depreciation20201918182223222222202119222120
Profit Before Tax1181701011,97212213814613215414715212714813313288
Tax %32.0%26.0%27.0%15.0%26.0%21.0%26.0%26.0%26.0%26.0%25.0%26.0%26.0%28.0%26.0%26.0%
Net Profit80126741,683911081099811510911494110959765
Exceptional Items--0-281,874000000000000
EPS (Rs)17.527.616.3369.520.023.823.921.525.223.925.020.724.120.921.414.4
Sales Growth (YoY)---12.9%-14.9%-15.0%-4.0%4.2%1.7%2.7%3.7%2.3%4.7%3.3%6.6%9.7%----
Sales Growth (QoQ)---1.2%7.1%-16.1%-1.9%-3.4%6.9%-5.2%6.5%-5.8%8.1%-4.3%5.0%-3.6%6.6%--
OP Growth (YoY)-14.2%-20.1%-18.6%-24.0%-20.7%-1.9%0.6%2.8%4.3%4.5%16.1%34.0%--------
OP Growth (QoQ)-9.4%-6.6%22.5%-17.2%-15.7%-4.8%14.4%-13.6%4.3%-2.4%16.9%-12.3%4.5%8.4%34.9%--
Profit Growth (YoY)--16.0%-12.0%-15.0%-21.0%0.0%-5.0%4.0%4.0%14.0%17.0%44.0%43.0%30.0%16.0%17.0%
EPS Growth (YoY)--16.0%-31.6%1618.7%-20.6%-0.3%-4.6%4.0%4.3%13.9%16.8%44.0%--------
EPS Growth (QoQ)--69.1%-95.6%1749.5%-16.1%-0.2%10.9%-14.6%5.4%-4.5%20.8%-14.3%15.2%-2.1%49.0%--
OP Margin--14.4%15.2%13.3%13.5%15.7%15.9%14.9%16.3%16.6%16.1%14.8%16.2%16.3%14.5%11.4%
Net Margin--14.3%8.3%201.6%9.2%10.7%10.4%10.0%11.1%11.2%11.0%9.8%11.0%10.0%9.8%7.0%
Material Cost %63.0%59.0%59.0%59.0%57.0%57.0%58.0%56.0%55.0%56.0%56.0%55.0%57.0%57.0%61.0%62.0%
Employee Cost %9.0%8.0%8.0%9.0%10.0%8.0%7.0%9.0%9.0%8.0%8.0%9.0%8.0%8.0%8.0%8.0%
P/S3.973.993.613.43------------------------
P/E7.247.286.946.71------------------------
P/B5.796.376.025.93------------------------

Shareholding Pattern

Shareholders:48.5K (+10.9%)
Current MixMar 2026

Exchange Filings

50
Company Update22 Aug 2026

Attached copy of newspaper publication pertaining to Postal Ballot Notice

AGM/EGM21 Aug 2026

Attached please find Notice of Postal ballot dated 11th August 2026

Company Update21 Aug 2026

Attached intimation regarding resignation of Mr Rohit Ghanshyamdas Totla, Wholetime Director of the Company

Company Update19 Aug 2026

Attached details of a show cause notice received from Odisha GST Department

Company Update18 Aug 2026

Attached earning call transcript.

Company Update18 Aug 2026

Attached details of an order received from the CESTAT Department

Company Update14 Aug 2026

Attached newspaper publication regarding Special Window

Company Update14 Aug 2026

Attached intimation regarding resignation of Mr. Krishna Rallapalli, Wholetime Director and CFO

Company Update14 Aug 2026

Attached intimation regarding resignation of Wholetime Director and CFO

Company Update12 Aug 2026

Attached outcome and audio link of the investor call held today.

Company Update12 Aug 2026

Attached an update

Company Update12 Aug 2026

Attached copies of newspapers publishing extract of June quarter results.

Company Update12 Aug 2026

Attached investor presentation for the call scheduled today at 3pm

Company Update11 Aug 2026

Attached regulation 30 disclosure pertaining to stock split subject to shareholders approval.

Result11 Aug 2026

Attached the results and press release issued after the board meeting held today, 11th August 2026

Company Update11 Aug 2026

Attached intimation about board approval for amendment to Memorandum and Articles of Association, subject to shareholders approval.

Board Meeting11 Aug 2026

Attached is the outcome of board meeting held today.

Company Update07 Aug 2026

Attached details of an order received from Tamil Nadu GST Dept.

Company Update06 Aug 2026

Attached intimation of investor meet.

Board Meeting05 Aug 2026

JSW Dulux Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/08/2026 ,inter alia, to consider and approve Update on board meeting

Company Update20 Jul 2026

Pls find attached details of an appeal order received from Karnataka GST Dept.

AGM/EGM16 Jul 2026

Please find attached transcript of 72nd AGM of the Company.

Company Update13 Jul 2026

The Exchange has sought clarification from JSW Dulux Ltd with reference to the media report appearing on https://economictimes.indiatimes.com dated July 13, 2026, (Link: https://economictimes.indiatimes.com/news/company/corporate-trends/nippon-paint-offers-8-6-billion-for-akzonobel-unit-bloomberg-news-reports/articleshow/132354359.cms) ....

BSE
Company Update11 Jul 2026

Intimation regarding shareholders approval to the appointment of statutory auditor

AGM/EGM11 Jul 2026

Attached please find the Scrutinizer''s Report

AGM/EGM11 Jul 2026

Please find attached the voting results of the 72nd AGM

AGM/EGM10 Jul 2026

Attached brief proceedings of the AGM of the Company held on 10th July 2026

AGM/EGM10 Jul 2026

Brief proceedings of the 72nd AGM of the Company held on 10th July 2026

Company Update09 Jul 2026

Attached certificate for the quarter ended 30th June 2026

Company Update06 Jul 2026

Pls find attached details of an appeal order received from Karnataka GST Dept.

Insider Trading / SAST26 Jun 2026

Intimation of trading window closure.

Company Update17 Jun 2026

Attached please find copy of the letter sent to those members who have not registered their email IDs, informing them about the Notice of the Annual General Meeting and the Annual Report 2025-26

Company Update17 Jun 2026

Attached newspaper publication regarding Notice of AGM

Others16 Jun 2026

Please find attached the BRSR for the financial year 2025-26

Others16 Jun 2026

Please find attached Annual Report for the financial year 2025-26 along with the Notice of the 72nd AGM of the Company.

AGM/EGM16 Jun 2026

Please find attached the Notice of 72nd AGM of the Company along with the Annual Report for FY 2025-26

Company Update16 Jun 2026

Newspaper publication regarding Special Window

Company Update10 Jun 2026

Enclosed copies of the notice published in newspapers regarding 72nd Annual General Meeting of the Company.

Company Update02 Jun 2026

Newspaper advertisement regarding transfer of shares to IEPF.

Company Update27 May 2026

Attached copy of ESOP Trust Deed

Company Update25 May 2026

Attached please find find an update regarding results for Q4/FY 26

Company Update21 May 2026

Transcript of the investor call attached.

Company Update15 May 2026

Attached copies of newspaper publication of results.

Company Update14 May 2026

Outcome of investor call and audio link

Company Update14 May 2026

Intimation regarding merger of Company''s RTA, CB Management Services Private Limited with MUFG Intime India Private Limited

Company Update13 May 2026

NRC approves grant of Stock options to eligible employees

Company Update13 May 2026

The NRC of the Company approves grant of stock options to eligible employees of the company under JSW Dulux Limited ESOP 2026

Company Update13 May 2026

Board appoints Senior Managment Personnel

Corp. Action13 May 2026

Board recommends dividend

Corp. Action13 May 2026

Fixed 3rd July 2026 as the record date for the purpose of final dividend for FY 2025-26

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

Credit Ratings

1
crisilRating update
08 Sept 2016Report

Concalls

24

Feb 2026

28 Feb 2026

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

May 2025

31 May 2025

Mar 2025

31 Mar 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

Aug 2024

31 Aug 2024

May 2024

31 May 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Aug 2023

31 Aug 2023

Aug 2023

31 Aug 2023

May 2023

31 May 2023

Feb 2023

28 Feb 2023

Nov 2022

30 Nov 2022

Aug 2022

31 Aug 2022

Jun 2022

30 Jun 2022

Aug 2021

31 Aug 2021

Mar 2020

31 Mar 2020

Sep 2019

30 Sept 2019

Held by ETFs

13 ETFs hold JSWDULUX · sorted by weight

#ETFWeight %
1

MOSMALL250

MOTILALAMC - MOSMALL250

0.24%
2

SMALLCAP

MIRAEAMC - SMALLCAP

0.50%
3

SBISMLETF

SBIAMC - SBISMLETF

0.24%
4

SMALLADD

DSPAMC - SMALLADD

0.24%
5

HDFCSML250

HDFCAMC - HDFCSML250

0.24%
6

SMALL250

MIRAEAMC - SMALL250

0.24%
7

MIDSMALL

MIRAEAMC - MIDSMALL

0.19%
8

GROWWSC250

GROWWAMC - GROWWSC250

0.23%
9

MULTICAP

MIRAEAMC - MULTICAP

0.06%
10

MONIFTY500

MOTILALAMC - MONIFTY500

0.03%
11

HDFCBSE500

HDFCAMC - HDFCBSE500

0.03%
12

BSE500IETF

ICICIPRAMC - ICICI500

0.03%
13

AONETOTAL

AONEAMC - AONETOTAL

0.02%

Held by Mutual Funds

53 schemes hold JSWDULUX · sorted by weight

#SchemeWeight %
1

Baroda BNP Paribas Business Conglomerates Fund

Baroda BNP Paribas Mutual Fund

2.07%
2

HDFC Consumption Fund

HDFC Mutual Fund

1.62%
3

HDFC Housing Opportunities Fund

HDFC Mutual Fund

2.44%
4

Franklin India Dividend Yield Fund

Franklin Templeton Mutual Fund

1.62%
5

Tata Housing Opportunities Fund

Tata Mutual Fund

1.44%
6

Aditya Birla Sun Life Conglomerate Fund

Aditya Birla Sun Life Mutual Fund

1.50%
7

HDFC Children's Fund

HDFC Mutual Fund

1.44%
8

HDFC Small Cap Fund

HDFC Mutual Fund

1.36%
9

Baroda BNP Paribas India Consumption Fund

BNP Paribas Mutual Fund

1.20%
10

ITI Balanced Advantage Fund

ITI Mutual Fund

1.04%
11

ITI Value Fund

ITI Mutual Fund

1.03%
12

Baroda BNP Paribas Business Cycle Fund

Baroda BNP Paribas Mutual Fund

1.09%
13

ITI Business Cycle Fund

ITI Mutual Fund

1.02%
14

Baroda BNP Paribas Value Fund

Baroda BNP Paribas Mutual Fund

0.99%
15

Nippon India Nifty 500 Quality 50 Index Fund

Nippon India Mutual Fund

0.89%
16

Aditya Birla Sun Life Large Cap Direct Fund

Aditya Birla Sun Life Mutual Fund

0.82%
17

Axis Nifty500 Quality 50 Index Fund

Axis Mutual Fund

0.88%
18

Templeton India Value Fund

Franklin Templeton Mutual Fund

0.79%
19

HDFC Multi Cap Fund

HDFC Mutual Fund

0.76%
20

Tata Flexi Cap Fund

Tata Mutual Fund

0.75%
21

Tata Small Cap Fund

Tata Mutual Fund

0.74%
22

Tata Large & Mid Cap Fund

Tata Mutual Fund

0.74%
23

PGIM India Flexi Cap Fund

PGIM India Mutual Fund

0.73%
24

HDFC Retirement Savings Fund

HDFC Mutual Fund

0.71%
25

Titanium Hybrid Long-Short Fund

Tata Mutual Fund

0.69%
26

Nippon India Multi Cap Fund

Nippon India Mutual Fund

0.54%
27

ICICI Prudential Value Direct-Growth

ICICI Prudential Mutual Fund

0.68%
28

ICICI Prudential Housing Opportunities Fund

ICICI Prudential Mutual Fund

0.50%
29

Tata BSE Multicap Consumption 50:30:20 Index Fund

Tata Mutual Fund

0.43%
30

HDFC Hybrid Equity Fund

HDFC Mutual Fund

0.43%
31

Motilal Oswal Nifty Smallcap 250 Index Fund

Motilal Oswal Mutual Fund

0.27%
32

Groww Nifty Smallcap 250 Index Fund

Groww Mutual Fund

0.26%
33

Kotak Nifty Smallcap 250 Index Fund

Kotak Mahindra Mutual Fund

0.27%
34

ICICI Prudential Nifty Smallcap 250 Index Fund

ICICI Prudential Mutual Fund

0.26%
35

Edelweiss Nifty Smallcap 250 Index Fund

Edelweiss Mutual Fund

0.26%
36

Bandhan Nifty Smallcap 250 Index Fund

Bandhan Mutual Fund

0.26%
37

SBI Nifty Smallcap 250 Index Fund

SBI Mutual Fund

0.26%
38

HDFC Nifty Smallcap 250 Index Fund

HDFC Mutual Fund

0.26%
39

Nippon India Nifty 500 Equal Weight Index Fund

Nippon India Mutual Fund

0.20%
40

UTI Nifty Midsmallcap 400 Momentum Quality 100 Index Fund

UTI Mutual Fund

0.20%
41

Edelweiss Aggressive Hybrid Fund

Edelweiss Mutual Fund

0.16%
42

ICICI Prudential Multicap Fund

ICICI Prudential Mutual Fund

0.22%
43

UTI Nifty500 Shariah Index Fund

UTI Mutual Fund

0.10%
44

ICICI Prudential Equity & Debt Fund

ICICI Prudential Mutual Fund

0.09%
45

HDFC Nifty500 Multicap 50:25:25 Index Fund

HDFC Mutual Fund

0.07%
46

Motilal Oswal Nifty 500 Index Fund

Motilal Oswal Mutual Fund

0.03%
47

SBI Nifty 500 Index Fund

SBI Mutual Fund

0.03%
48

HDFC BSE 500 Index Fund

HDFC Mutual Fund

0.03%
49

Axis Nifty 500 Index Fund

Axis Mutual Fund

0.03%
50

ICICI Prudential Nifty 500 Index Fund

ICICI Prudential Mutual Fund

0.03%
51

Bandhan Nifty Total Market Index Fund

Bandhan Mutual Fund

0.03%
52

Groww Nifty Total Market Index Fund

Groww Mutual Fund

0.03%
53

Motilal Oswal BSE 1000 Index Fund

Motilal Oswal Mutual Fund

0.03%