KHADIM INDIA LIMITED·RETAIL 45.64·Consumer Durables Companies

2026-08-21 NSE BSE Web 5%ESM-I

Price

97

+2.2%
O:94.91
H:97.9
L:94.44
C:97

52W Range

77.47295.8
+25%/-67%

Market Cap

₹178.27 Cr

Traded: ₹0.18 Cr (0.10%) 0.0x

Free Float: ₹62.04 Cr (0.29% of FF traded)

Volume · 60D trend

18.69 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+0% 3M:-10% 6M:-10% 12M:-43%

Valuation

P/E57.7
P/B1.1
P/S0.5
EV/EBIT14.7

Business Strength

ROE7.8%
ROCE8.4%
OPM13.3%
NPM0.8%

Growth (3Y CAGR)

EPS-38.9%
Sales-18.0%
Profit-36.0%
3Y Return-17.0%

Balance Sheet

Debt/Equity0.7
Debt122 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP866.7%
FCF16.2 Cr
FCF 3Y Avg113 Cr
Cash/MCap6.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle216 days
Tradeable Free Float34.8%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 0.75 L
0.01% FF
60d high
₹ 42.21 L
60d low
₹ 0.75 L
60d mean
₹ 14.32 L
vs mean
▼ 94.76%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
--
-10.0%
-18.0%
--
-12.0%
Stable
Profit
--
+16.0%
-36.0%
--
-21.0%
Stable
Return
--
-5.0%
-17.0%
-57.0%
--
Decelerating
ROE
--
+4.0%
+2.0%
--
--
Decelerating

Quarterly Results

Mar 2026

20 May
Rev
84 Cr
-11% YoY-3% QoQ
OPM14.2%
NPM0.9%
PAT
-86% YoY1 Cr
EPS
-18% YoY0.4

Dec 2025

10 Feb
Rev
86 Cr
-22% YoY-15% QoQ
OPM12.8%
NPM-0.2%
PAT
-76% YoY-0 Cr
EPS
-116% YoY-0.1

Sep 2025

PDF
Rev
102 Cr
-37% YoY+6% QoQ
OPM13.6%
NPM1.6%
PAT
-28% YoY2 Cr
EPS
-28% YoY0.9

Jun 2025

PDF
Rev
96 Cr
-8% YoY+2% QoQ
OPM12.9%
NPM0.9%
PAT
-82% YoY1 Cr
EPS
+28% YoY0.5

Mar 2025

PDF
Rev
94 Cr
+0% YoY-15% QoQ
OPM17.0%
NPM1.0%
PAT
-31% YoY1 Cr
EPS
-12% YoY0.5

Dec 2024

PDF
Rev
110 Cr
-29% YoY-31% QoQ
OPM14.6%
NPM1.1%
PAT
+245% YoY1 Cr
EPS
-38% YoY0.6

Sep 2024

PDF
Rev
161 Cr
+2% YoY+54% QoQ
OPM12.0%
NPM1.4%
PAT
+30% YoY2 Cr
EPS
+28% YoY1.3

Jun 2024

PDF
Rev
104 Cr
-34% YoY+11% QoQ
OPM16.8%
NPM0.6%
PAT
+185% YoY1 Cr
EPS
-61% YoY0.4

Mar 2024

PDF
Rev
94 Cr
-41% YoY-40% QoQ
OPM21.5%
NPM1.1%
PAT
+85% YoY1 Cr
EPS
-76% YoY0.6

Dec 2023

PDF
Rev
156 Cr
+5% YoY-1% QoQ
OPM11.7%
NPM1.2%
PAT
-62% YoY2 Cr
EPS
-62% YoY1.0

Sep 2023

PDF
Rev
157 Cr
-16% YoY-1% QoQ
OPM11.2%
NPM1.1%
PAT
-64% YoY2 Cr
EPS
-65% YoY1.0

Jun 2023

PDF
Rev
158 Cr
-5% YoY-1% QoQ
OPM11.6%
NPM1.0%
PAT
-51% YoY2 Cr
EPS
--0.9

Mar 2023

PDF
Rev
159 Cr
+2% YoY+7% QoQ
OPM10.3%
NPM2.7%
PAT
+62% YoY4 Cr
EPS
--2.4

Dec 2022

Rev
149 Cr
---20% QoQ
OPM11.3%
NPM3.2%
PAT
-41% YoY5 Cr
EPS
--2.7

Sep 2022

Rev
186 Cr
----
OPM12.0%
NPM2.7%
PAT
-22% YoY5 Cr
EPS
--2.8

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity1.49
Interest Coverage1.8x
Promoter Pledge0.0%
Borrowings249 Cr

Efficiency

Receivable Days185 days
Inventory Days251 days
Payable Days220 days
Cash Conversion cycle216 days

Cash Position

Operating Cash Flow26 Cr
Investing Cash Flow-9 Cr
Financing Cash Flow-43 Cr
Free Cash Flow16 Cr

Detailed Financials

Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Dec 2022
Sep 2022
Sales8486102969411016110494156157158159149186
Expenses7275888378941418773138139140143132164
Operating Profit121114121616191720181818161722
OPM %14.2%12.8%13.6%12.9%17.0%14.6%12.0%16.8%21.5%11.7%11.2%11.6%10.3%11.3%12.0%
Other Income3223-2-12-3-4232762
Interest667766867887878
Depreciation7777771077101010101010
Profit Before Tax1-02122312222567
Tax %48.3%-5.3%25.9%42.2%39.2%36.6%26.7%41.4%52.8%26.3%16.8%25.8%15.9%15.7%30.1%
Net Profit1-02111211222455
Exceptional Items0-200-5-50-4-7000000
EPS (Rs)0.4-0.10.90.50.50.61.30.40.61.01.00.92.42.72.8
Sales Growth (YoY)-10.9%-21.8%-36.7%-8.1%0.3%-29.4%2.2%-34.1%-41.2%4.9%-15.6%-4.9%1.9%----
Sales Growth (QoQ)-3.1%-15.1%6.2%2.0%-14.9%-31.4%54.3%11.3%-40.1%-0.6%-0.6%-0.8%6.9%-19.9%--
OP Growth (YoY)-25.3%-31.1%-28.6%-29.4%-20.9%-11.9%9.3%-4.5%22.8%8.7%-20.8%--------
OP Growth (QoQ)7.5%-19.7%11.9%-22.6%-0.8%-16.8%10.6%-13.4%10.5%3.2%-3.4%11.5%-2.1%-24.8%--
Profit Growth (YoY)-86.0%-76.0%-28.0%-82.0%-31.0%245.0%30.0%185.0%85.0%-62.0%-64.0%-51.0%62.0%-41.0%-22.4%
EPS Growth (YoY)-18.0%-115.9%-28.4%27.8%-12.3%-37.6%28.3%-60.9%-76.0%-62.3%-64.5%--------
EPS Growth (QoQ)510.0%-111.0%97.8%-8.0%-20.6%-50.4%252.8%-36.8%-43.6%2.0%7.6%-61.3%-11.2%-3.9%--
OP Margin14.2%12.8%13.6%12.9%17.0%14.6%12.0%16.8%21.5%11.7%11.2%11.6%10.3%11.3%12.0%
Net Margin0.9%-0.2%1.6%0.9%1.0%1.1%1.4%0.6%1.1%1.2%1.1%1.0%2.7%3.2%2.7%
Material Cost %48.4%50.1%52.9%52.3%41.3%47.3%51.7%45.5%41.9%54.3%55.3%55.1%55.6%58.0%59.0%
Employee Cost %14.1%13.4%12.2%12.8%15.5%14.1%12.0%14.3%15.1%11.4%11.8%11.5%11.8%12.0%10.0%
P/S0.490.540.55------------------------
P/E57.7462.6048.16------------------------
P/B1.071.231.34------------------------

Shareholding Pattern

Shareholders:34.6K (-11.8%)
Current MixMar 2026

Exchange Filings

50
Company Update08 Aug 2026

Newspaper Advertisement w.r.t. Unaudited Standalone and Consolidated Financial Results of the Company for the quarter ended June 30, 2026

Result07 Aug 2026

Unaudited Standalone and Consolidated Financial Results for the quarter ended June 30, 2026

Board Meeting07 Aug 2026

Unaudited Standalone and Consolidated Financial Results for the quarter ended June 30, 2026

AGM/EGM01 Aug 2026

Consolidated Scrutinizer Report on the resolutions passed at the EGM of the Company held on August 01, 2026

AGM/EGM01 Aug 2026

Proceedings of the Extra-ordinary General Meeting held on August 01, 2026

AGM/EGM01 Aug 2026

Voting Results of the EGM dated August 01, 2026

Company Update25 Jul 2026

Newspaper advertisement w.r.t. issuance of Corrigendum to the Notice of the EGM scheduled to be held on Saturday, August 01, 2026

AGM/EGM24 Jul 2026

Corrigendum to the Notice of EGM scheduled to be held on August 01, 2026

Company Update11 Jul 2026

Newspaper Advertisement w.r.t. Notice of Extra-Ordinary General Meeting scheduled to be held on August 01, 2026

AGM/EGM10 Jul 2026

Notice of Extra-ordinary General Meeting scheduled to be held on August 01, 2026

Company Update08 Jul 2026

Newspaper publication relating to Extra-Ordinary General Meting scheduled to be held on August 01, 2026

Company Update02 Jul 2026

Alteration in Articles of Association of the Company by way of modification of the clause pertaining to determination of price in case of further issue of capital.

Company Update02 Jul 2026

Corrigendum to Outcome of the Board Meeting held on July 02, 2026

Company Update02 Jul 2026

Preferential Issue

Board Meeting02 Jul 2026

Preferential Issue

Company Update02 Jul 2026

Appointment of Director

Insider Trading / SAST23 Jun 2026

Closure of trading window as detailed in the enclosed pdf.

Board Meeting23 Jun 2026

Khadim India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 02/07/2026 ,inter alia, to consider and approve fund raising by way of issue of ....

Company Update19 Jun 2026

Analyst/Investor Meet scheduled on June 24, 2026

Company Update08 Jun 2026

Newspaper Publication w.r.t. transfer of unclaimed dividend and equity shares of the Company to IEPF account

Company Update01 Jun 2026

Earnings Call Transcript of the Investor Meet held on 26-05-2026

Company Update29 May 2026

Annual Secretarial Compliance Report for the financial year ended March 31, 2026

Company Update26 May 2026

Audio recording of the Investor Meet held on May 26, 2026

Company Update26 May 2026

Investor Presentation

Company Update22 May 2026

Newspaper publication w.r.t. Audited Standalone and Consolidated Financial Results of the Company for the quarter and financial year ended March 31, 2026

Company Update20 May 2026

Intimation w.r.t. re-appointment of Statutory Auditors

Company Update20 May 2026

Analyst/Investor meet scheduled on May 26, 2026

Result20 May 2026

Audited Financial Results

Board Meeting20 May 2026

Outcome of the Board Meeting held on May 20, 2026

Board Meeting13 May 2026

Khadim India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 20/05/2026 ,inter alia, to consider and approve the Audited Standalone and Consolidated ....

Company Update13 May 2026

Disclosure on pending litigations-Update

Company Update06 Apr 2026

Resignation of Mrs. Upama Mukherjee as an Independent Director of the Company with effect from close of business hours on April 06, 2026

Company Update01 Apr 2026

Change in Senior Management Personnel

Insider Trading / SAST27 Mar 2026

Closure of Trading Window for the quarter and year ending March 31, 2026.

Company Update20 Feb 2026

Earnings Call Transcript of the Investor Meet held on 16-02-2026

Company Update16 Feb 2026

Audio Recording of the Investor Meet held on February 16, 2026

Company Update16 Feb 2026

Investor Presentation

Company Update12 Feb 2026

Newspaper Publication w.r.t. Unaudited Standalone and Consolidated Financial Results of the Company for the quarter and nine months ended December 31, 2025

Board Meeting10 Feb 2026

Outcome of the Board Meeting held on February 10, 2026

Result10 Feb 2026

Unaudited Standalone and Consolidated Financial Results of the Company for the quarter and nine months ended December 31, 2025

Company Update10 Feb 2026

Analyst / Investor Meet Scheduled on February 16, 2026

Board Meeting30 Jan 2026

Khadim India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/02/2026 ,inter alia, to consider and approve Board Meeting Intimation for unaudited ....

Company Update12 Jan 2026

Credit Rating

Insider Trading / SAST31 Dec 2025

Closure of Trading Window for the quarter ending 31st December, 2025

Company Update15 Nov 2025

Concall Transcript of the Investor Meet held on November 11, 2025

Company Update11 Nov 2025

Audio Recording of the Investor Meet held on November 11, 2025

Company Update11 Nov 2025

Investor Presentation

Company Update08 Nov 2025

Newspaper Publication w.r.t. Unaudited Standalone and Consolidated Financial Results of the Company for the quarter and half year ended September 30, 2025

Board Meeting07 Nov 2025

Outcome of Board Meeting

Result07 Nov 2025

Unaudited Standalone and Consolidated Financial Results of the Company for the quarter and half year ended September 30, 2025

Annual Reports

13

2025

2024

2023

2022

2021

2020

2019

2018

2012

2009

2008

2007

2005

Credit Ratings

6
careRating update
03 Jul 2025Report
careRating update
05 Jul 2024Report
careRating update
11 Oct 2023Report
careRating update
06 Jul 2023Report
crisilRating update
15 Dec 2022Report
careRating update

Concalls

37

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

Aug 2025

31 Aug 2025

May 2025

31 May 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

Jun 2024

30 Jun 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Aug 2023

31 Aug 2023

Jun 2023

30 Jun 2023

Feb 2023

28 Feb 2023

Nov 2022

30 Nov 2022

Sep 2022

30 Sept 2022

Aug 2022

31 Aug 2022

Jun 2022

30 Jun 2022

Jun 2022

30 Jun 2022

Mar 2022

31 Mar 2022

Feb 2022

28 Feb 2022

Dec 2021

31 Dec 2021

Nov 2021

30 Nov 2021

Aug 2021

31 Aug 2021

Jul 2021

31 Jul 2021

Feb 2021

28 Feb 2021

Dec 2020

31 Dec 2020

Feb 2020

29 Feb 2020

Nov 2019

30 Nov 2019

Aug 2019

31 Aug 2019

May 2019

31 May 2019

Feb 2019

28 Feb 2019

Nov 2018

30 Nov 2018

Sep 2018

30 Sept 2018

Aug 2018

31 Aug 2018

May 2018

31 May 2018

Feb 2018

28 Feb 2018