Valuation

P/E--
P/B--
P/S--
EV/EBIT-478.4

Business Strength

ROE-97.1%
ROCE-5.7%
OPM--
NPM--

Growth (3Y CAGR)

EPS--
Sales-35.0%
Profit+18.0%
3Y Return--

Balance Sheet

Debt/Equity40.8
Debt49.4 Cr
Pledge--
CWIP/Fixed Asset2.5%

Cash Position

CFO/NP--
FCF--
FCF 3Y Avg--
Cash/MCap--

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle--
Tradeable Free Float49.9%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
--
--
--
--
--
Sales
-27.0%
-7.0%
-35.0%
--
-2.0%
Stable
Profit
--
+13.0%
+18.0%
--
+38.0%
Accelerating
Return
+0.0%
+0.0%
--
--
--
Stable

Quarterly Results

Jun 2026

14 Aug
Rev
0 Cr
-24% YoY--
OPM76.3%
NPM--
PAT
+74% YoY-0 Cr
EPS
--0.0

Mar 2026

PDF
Rev
0 Cr
+50% YoY--
OPM-73.3%
NPM--
PAT
+43% YoY-1 Cr
EPS
--0.0

Dec 2025

11 Feb
Rev
1 Cr
-8% YoY+19% QoQ
OPM17.5%
NPM-61.4%
PAT
-13% YoY-0 Cr
EPS
--0.0

Sep 2025

PDF
Rev
0 Cr
-2% YoY-4% QoQ
OPM4.2%
NPM-89.6%
PAT
+26% YoY-0 Cr
EPS
--0.0

Jun 2025

PDF
Rev
1 Cr
-17% YoY+67% QoQ
OPM6.0%
NPM-84.0%
PAT
+37% YoY-0 Cr
EPS
--0.0

Mar 2025

PDF
Rev
0 Cr
-59% YoY-52% QoQ
OPM-323.3%
NPM-440.0%
PAT
+27% YoY-1 Cr
EPS
+0% YoY-0.0

Dec 2024

PDF
Rev
1 Cr
-72% YoY+27% QoQ
OPM32.3%
NPM-50.0%
PAT
+79% YoY-0 Cr
EPS
+100% YoY0.0

Sep 2024

PDF
Rev
0 Cr
-71% YoY-18% QoQ
OPM-12.2%
NPM-118.4%
PAT
-115% YoY-1 Cr
EPS
--0.0

Jun 2024

PDF
Rev
1 Cr
-43% YoY-19% QoQ
OPM-23.3%
NPM-111.7%
PAT
+30% YoY-1 Cr
EPS
--0.0

Mar 2024

PDF
Rev
1 Cr
+0% YoY-66% QoQ
OPM-131.1%
NPM-245.9%
PAT
-967% YoY-2 Cr
EPS
---0.0

Dec 2023

PDF
Rev
2 Cr
-4% YoY+29% QoQ
OPM-26.9%
NPM-67.6%
PAT
-1% YoY-1 Cr
EPS
+0% YoY-0.0

Sep 2023

PDF
Rev
2 Cr
-16% YoY+60% QoQ
OPM22.4%
NPM-15.9%
PAT
+90% YoY-0 Cr
EPS
--0.0

Jun 2023

PDF
Rev
1 Cr
-55% YoY+43% QoQ
OPM-33.0%
NPM-90.6%
PAT
+40% YoY-1 Cr
EPS
--0.0

Mar 2023

PDF
Rev
1 Cr
-58% YoY-67% QoQ
OPM-190.5%
NPM28.4%
PAT
+109% YoY0 Cr
EPS
--0.0

Dec 2022

PDF
Rev
2 Cr
+2% YoY--
OPM-16.3%
NPM-69.6%
PAT
+52% YoY-2 Cr
EPS
---0.0

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity40.79
Interest Coverage--x
Promoter Pledge--
Borrowings49 Cr

Efficiency

Receivable Days days
Inventory Days days
Payable Days days
Cash Conversion cycle days

Cash Position

Operating Cash Flow--
Investing Cash Flow--
Financing Cash Flow--
Free Cash Flow--

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Dec 2022PDF ↗
Sales001010101122112
Expenses010001011231123
Operating Profit0-0000-10-0-0-1-10-0-1-0
OPM %76.3%-73.3%17.5%4.2%6.0%-323.3%32.3%-12.2%-23.3%-131.1%-26.9%22.4%-33.0%-190.5%-16.3%
Other Income00000000000-003-0
Interest000000000000000
Depreciation000001111111111
Profit Before Tax-0-1-0-0-0-1-0-1-1-2-1-0-10-2
Tax %0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net Profit-0-1-0-0-0-1-0-1-1-2-1-0-10-2
Exceptional Items----000000000000-0
EPS (Rs)0.00.00.00.00.0-0.00.00.00.0-0.0-0.00.00.00.0-0.0
Sales Growth (YoY)-24.0%50.0%-8.1%-2.0%-16.7%-59.5%-71.7%-71.2%-43.4%0.0%-3.5%-15.8%-55.1%-58.4%1.8%
Sales Growth (QoQ)----18.8%-4.0%66.7%-51.6%26.5%-18.3%-18.9%-66.2%28.8%60.4%43.2%-67.4%--
OP Growth (YoY)866.7%66.0%-50.0%133.3%121.4%0.0%133.9%-115.8%60.0%31.2%-59.5%--------
OP Growth (QoQ)187.9%-430.0%400.0%-33.3%103.1%-585.0%433.3%57.1%85.6%-64.4%-255.3%208.6%75.2%-281.1%--
Profit Growth (YoY)74.0%43.0%-13.0%26.0%37.0%27.0%79.0%-115.0%30.0%-967.0%-1.0%90.0%40.0%108.7%51.8%
EPS Growth (YoY)----------0.0%100.0%------0.0%--------
EPS Growth (QoQ)--------100.0%------100.0%0.0%------100.0%--
OP Margin----17.5%4.2%6.0%-323.3%32.3%-12.2%-23.3%-131.1%-26.9%22.4%-33.0%-190.5%-16.3%
Net Margin-----61.4%-89.6%-84.0%-440.0%-50.0%-118.4%-111.7%-245.9%-67.6%-15.9%-90.6%28.4%-69.6%
Material Cost %10.5%46.7%5.3%-72.9%80.0%10.0%4.8%12.2%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Employee Cost %0.0%33.3%0.0%0.0%0.0%66.7%3.2%0.0%0.0%2.7%0.0%-1.2%0.0%18.9%8.4%
P/S------------------------------
P/E------------------------------
P/B------------------------------

Shareholding Pattern

Shareholders:53.5K (+23.3%)
Current MixDec 2022

Annual Reports

11

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

2010