Valuation

P/E9.8
P/B1.8
P/S--
EV/EBIT--

Business Strength

ROE10.9%
ROCE8.8%
OPM--
NPM--

Growth (3Y CAGR)

EPS+26.2%
Sales+18.0%
Profit+12.0%
3Y Return+5.0%

Balance Sheet

Debt/Equity4.8
Debt1,28,370 Cr
Pledge0.0%
CWIP/Fixed Asset0.1%

Cash Position

CFO/NP-446.4%
FCF-13,120 Cr
FCF 3Y Avg-47,814 Cr
Cash/MCap15.0%

Others

Div Yield2.4%
Div Payout37.0%
Cash Conv. Cycle--
Tradeable Free Float4.9%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
+10.0%
+11.0%
+11.0%
--
--
Stable
Sales
+12.0%
+11.0%
+18.0%
--
+13.0%
Stable
Profit
+14.0%
+35.0%
+12.0%
--
+31.0%
Stable
Return
+5.0%
+13.0%
+5.0%
+14.0%
--
Stable

Quarterly Results

Mar 2026

24 Apr
Rev
--
----
OPM--
NPM--
PAT
+105% YoY940 Cr
EPS
+105% YoY6.8

Dec 2025

28 Jan
Rev
--
----
OPM--
NPM--
PAT
+1% YoY826 Cr
EPS
-10% YoY5.9

Sep 2025

Rev
--
----
OPM--
NPM--
PAT
+45% YoY566 Cr
EPS
+45% YoY4.1

Jun 2025

Rev
--
----
OPM--
NPM--
PAT
+6% YoY529 Cr
EPS
+6% YoY3.8

Mar 2025

Rev
--
----
OPM--
NPM--
PAT
-32% YoY456 Cr
EPS
-32% YoY3.3

Dec 2024

Rev
--
----
OPM--
NPM--
PAT
+47% YoY918 Cr
EPS
+47% YoY6.6

Sep 2024

Rev
--
----
OPM--
NPM--
PAT
+39% YoY390 Cr
EPS
+39% YoY2.8

Jun 2024

Rev
--
----
OPM--
NPM--
PAT
+39% YoY497 Cr
EPS
+39% YoY3.6

Mar 2024

Rev
--
----
OPM--
NPM--
PAT
-2% YoY671 Cr
EPS
-2% YoY4.8

Dec 2023

Rev
--
----
OPM--
NPM--
PAT
-6% YoY623 Cr
EPS
-6% YoY4.5

Sep 2023

Rev
--
----
OPM--
NPM--
PAT
-47% YoY287 Cr
EPS
--2.0

Jun 2023

Rev
--
----
OPM--
NPM--
PAT
+50% YoY362 Cr
EPS
--2.6

Mar 2023

Rev
--
----
OPM--
NPM--
PAT
+9% YoY675 Cr
EPS
--4.9

Dec 2022

Rev
--
----
OPM--
NPM--
PAT
-33% YoY664 Cr
EPS
--4.8

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.00
Interest Coverage-3.6x
Promoter Pledge0.0%
Borrowings--

Efficiency

Receivable Days days
Inventory Days days
Payable Days days
Cash Conversion cycle days

Cash Position

Operating Cash Flow-12.8K Cr
Investing Cash Flow770 Cr
Financing Cash Flow10.6K Cr
Free Cash Flow-13.1K Cr

Detailed Financials

Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Jun 2023
Mar 2023
Dec 2022
Sales----------------------------
Expenses1,9871,9132,0151,9642,0011,3251,8301,6761,5201,4561,7241,5041,0721,041
Operating Profit----------------------------
OPM %----------------------------
Other Income37-100394327192858685044678636
Interest2,2202,2362,1982,2802,2182,1752,0621,9601,8611,7981,7031,5971,4771,373
Depreciation11096948685827976726967666563
Profit Before Tax1,2591,1057597046091,233523661896826383483934884
Tax %25.0%25.0%25.0%25.0%25.0%26.0%25.0%25.0%25.0%25.0%25.0%25.0%28.0%25.0%
Net Profit940826566529456918390497671623287362675664
Exceptional Items0-133000000000000
EPS (Rs)6.85.94.13.83.36.62.83.64.84.52.02.64.94.8
Sales Growth (YoY)----------------------------
Sales Growth (QoQ)----------------------------
OP Growth (YoY)----------------------------
OP Growth (QoQ)----------------------------
Profit Growth (YoY)105.0%1.0%45.0%6.0%-32.0%47.0%39.0%39.0%-2.0%-6.0%-47.0%50.0%9.0%-33.0%
EPS Growth (YoY)105.2%-10.2%45.0%6.2%-31.7%47.3%38.6%38.8%-1.6%-5.9%--------
EPS Growth (QoQ)13.8%46.1%6.8%15.5%-50.1%135.7%-21.8%-25.7%7.6%121.8%-21.7%-47.4%2.9%--
OP Margin----------------------------
Net Margin----------------------------
Material Cost %----------------------------
Employee Cost %11.6%11.6%12.0%12.7%12.4%12.4%12.5%13.7%13.1%13.8%15.0%15.6%17.3%16.1%
P/S----------------------------
P/E9.8211.81------------------------
P/B1.761.65------------------------

Shareholding Pattern

Shareholders:2.4L (+26.8%)
Current MixMar 2026

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

Credit Ratings

6
careRating update
07 Oct 2025Report
brickworkRating update
11 Jun 2025Report
crisilRating update
22 Apr 2025Report
fitchRating update
25 Feb 2025Report
careRating update
09 Oct 2024Report
brickworkRating update
13 Jun 2024Report

Concalls

50

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Oct 2025

31 Oct 2025

Jul 2025

31 Jul 2025

Apr 2025

30 Apr 2025

Feb 2025

28 Feb 2025

Oct 2024

31 Oct 2024

Oct 2024

31 Oct 2024

Jul 2024

31 Jul 2024

Jun 2024

30 Jun 2024

May 2024

31 May 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Aug 2023

31 Aug 2023

Jul 2023

31 Jul 2023

May 2023

31 May 2023

Feb 2023

28 Feb 2023

Nov 2022

30 Nov 2022

Nov 2022

30 Nov 2022

Jul 2022

31 Jul 2022

May 2022

31 May 2022

Feb 2022

28 Feb 2022

Oct 2021

31 Oct 2021

Jul 2021

31 Jul 2021

Jul 2021

31 Jul 2021

Apr 2021

30 Apr 2021

Jan 2021

31 Jan 2021

Oct 2020

31 Oct 2020

Aug 2020

31 Aug 2020

Jul 2020

31 Jul 2020

May 2020

31 May 2020

Jan 2020

31 Jan 2020

Oct 2019

31 Oct 2019

Jul 2019

31 Jul 2019

Jul 2019

31 Jul 2019

Apr 2019

30 Apr 2019

Jan 2019

31 Jan 2019

Oct 2018

31 Oct 2018

Jul 2018

31 Jul 2018

Apr 2018

30 Apr 2018

Jan 2018

31 Jan 2018

Oct 2017

31 Oct 2017

Jul 2017

31 Jul 2017

Apr 2017

30 Apr 2017

Apr 2017

30 Apr 2017

Jan 2017

31 Jan 2017

Nov 2016

30 Nov 2016

Jul 2016

31 Jul 2016

Apr 2016

30 Apr 2016

Jan 2016

31 Jan 2016

Held by Mutual Funds

9 schemes hold M&MFIN · sorted by weight

#SchemeWeight %
1

SBI Mid Cap Direct Plan-Growth

SBI Mutual Fund

1.75%
2

Franklin India Mid Cap Fund

Franklin Templeton Mutual Fund

1.84%
3

HDFC Mid Cap Fund

HDFC Mutual Fund

1.99%
4

Sundaram Mid Cap Fund

Sundaram Mutual Fund

2.55%
5

Nippon India Growth Mid Cap Fund

Nippon India Mutual Fund

0.67%
6

SBI Balanced Advantage Fund

SBI Mutual Fund

0.97%
7

Nippon India Nifty 500 Momentum 50 Index Fund

Nippon India Mutual Fund

0.87%
8

SBI Contra Direct Plan-Growth

SBI Mutual Fund

1.62%
9

HSBC Midcap Fund

HSBC Mutual Fund

0.00%