MADHAV MARBLE & GRANITE·Consumer Durables Companies·Consumer Durables Companies

2026-08-21 NSE BSE Web Result 13 Aug

Price

36.25

+2.08%
O:35.5
H:36.95
L:35.5
C:36.25

52W Range

2949.95
+25%/-27%

Market Cap

₹32.43 Cr

Traded: ₹0.02 Cr (0.07%) 0.0x

Free Float: ₹13.78 Cr (0.15% of FF traded)

Volume · 60D trend

5.95 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+4% 3M:-7% 6M:-3% 12M:-12%

Valuation

P/E--
P/B0.3
P/S1.1
EV/EBIT-22.0

Business Strength

ROE-0.6%
ROCE0.2%
OPM-7.1%
NPM1.3%

Growth (3Y CAGR)

EPS+157.9%
Sales-13.0%
Profit+28.0%
3Y Return-4.0%

Balance Sheet

Debt/Equity0.1
Debt7.95 Cr
Pledge0.0%
CWIP/Fixed Asset12.7%

Cash Position

CFO/NP1330.8%
FCF8.81 Cr
FCF 3Y Avg5.44 Cr
Cash/MCap3.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle854.64 days
Tradeable Free Float42.5%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
--
-13.0%
-13.0%
--
-1.0%
Stable
Profit
--
+24.0%
+28.0%
--
+152.0%
Accelerating
Return
-3.0%
-8.0%
-4.0%
-24.0%
--
Stable
ROE
--
-2.0%
-1.0%
--
--
Accelerating

Quarterly Results

Jun 2026

13 Aug
Rev
8 Cr
-1% YoY--
OPM1.4%
NPM--
PAT
-344% YoY-1 Cr
EPS
---0.9

Mar 2026

PDF
Rev
9 Cr
+20% YoY+40% QoQ
OPM-13.0%
NPM16.1%
PAT
-3450% YoY1 Cr
EPS
+8250% YoY1.7

Dec 2025

11 Feb
Rev
7 Cr
-4% YoY-4% QoQ
OPM-2.7%
NPM-7.4%
PAT
-53% YoY-0 Cr
EPS
-53% YoY-0.6

Sep 2025

PDF
Rev
7 Cr
+15% YoY-15% QoQ
OPM-11.4%
NPM-6.4%
PAT
-29% YoY-0 Cr
EPS
-29% YoY-0.5

Jun 2025

PDF
Rev
8 Cr
-24% YoY+5% QoQ
OPM-0.3%
NPM-2.2%
PAT
-500% YoY-0 Cr
EPS
-567% YoY-0.2

Mar 2025

PDF
Rev
8 Cr
-34% YoY+12% QoQ
OPM-11.2%
NPM0.3%
PAT
-99% YoY0 Cr
EPS
-99% YoY0.0

Dec 2024

PDF
Rev
7 Cr
+5% YoY+16% QoQ
OPM15.5%
NPM-4.7%
PAT
+85% YoY-0 Cr
EPS
+85% YoY-0.4

Sep 2024

PDF
Rev
6 Cr
-44% YoY-44% QoQ
OPM-13.7%
NPM-5.7%
PAT
+56% YoY-0 Cr
EPS
+56% YoY-0.4

Jun 2024

PDF
Rev
11 Cr
-5% YoY-9% QoQ
OPM4.9%
NPM-0.3%
PAT
-250% YoY-0 Cr
EPS
-250% YoY-0.0

Mar 2024

PDF
Rev
12 Cr
-0% YoY+78% QoQ
OPM5.4%
NPM12.5%
PAT
+245% YoY1 Cr
EPS
+245% YoY1.6

Dec 2023

PDF
Rev
7 Cr
-29% YoY-39% QoQ
OPM-24.9%
NPM-33.1%
PAT
-26% YoY-2 Cr
EPS
-26% YoY-2.4

Sep 2023

PDF
Rev
11 Cr
-9% YoY-4% QoQ
OPM-6.3%
NPM-7.2%
PAT
+63% YoY-1 Cr
EPS
+63% YoY-0.9

Jun 2023

PDF
Rev
11 Cr
-24% YoY-4% QoQ
OPM6.5%
NPM0.2%
PAT
-99% YoY0 Cr
EPS
--0.0

Mar 2023

PDF
Rev
12 Cr
--+26% QoQ
OPM5.1%
NPM3.6%
PAT
+170% YoY0 Cr
EPS
--0.5

Dec 2022

Rev
9 Cr
---21% QoQ
OPM-10.0%
NPM-18.5%
PAT
-8% YoY-2 Cr
EPS
---1.9

Sep 2022

Rev
12 Cr
----
OPM-12.7%
NPM-17.9%
PAT
-3583% YoY-2 Cr
EPS
---2.3

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.06
Interest Coverage3.0x
Promoter Pledge0.0%
Borrowings8 Cr

Efficiency

Receivable Days169.6 days
Inventory Days826.25 days
Payable Days141.21 days
Cash Conversion cycle854.64 days

Cash Position

Operating Cash Flow5 Cr
Investing Cash Flow1 Cr
Financing Cash Flow-5 Cr
Free Cash Flow9 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Dec 2022
Sep 2022
Sales8977887611127111112912
Expenses810788967101181110111013
Operating Profit0-1-0-1-0-11-111-2-111-1-1
OPM %1.4%-13.0%-2.7%-11.4%-0.3%-11.2%15.5%-13.7%4.9%5.4%-24.9%-6.3%6.5%5.1%-10.0%-12.7%
Other Income151111-0111111121
Interest0001001000010-010
Depreciation1111110111111111
Profit Before Tax-02-1-1-0-1-0-001-2-100-1-2
Tax %12.9%25.1%-4.2%1.4%12.5%9.7%83.3%3.0%137.5%11.2%-2.2%-10.7%61.5%-553.9%0.0%-2.4%
Net Profit-11-0-0-00-0-0-01-2-100-2-2
Exceptional Items0300000000000------
EPS (Rs)-0.91.7-0.6-0.5-0.20.0-0.4-0.4-0.01.6-2.4-0.90.00.5-1.9-2.3
Sales Growth (YoY)-1.5%20.5%-3.6%15.3%-24.3%-33.8%5.4%-44.4%-4.8%-0.2%-29.4%-8.8%-24.3%------
Sales Growth (QoQ)--40.0%-3.5%-14.8%4.7%12.0%15.5%-44.1%-8.5%78.3%-39.0%-4.3%-4.0%26.2%-21.3%--
OP Growth (YoY)650.0%-39.5%-117.0%3.7%-103.8%-236.5%165.4%-20.9%-28.8%6.8%-76.1%54.7%--------
OP Growth (QoQ)109.2%-566.7%76.9%-3800.0%97.7%-181.1%230.9%-255.8%-17.5%138.9%-141.8%-191.8%23.7%164.1%37.8%--
Profit Growth (YoY)-344.0%-3450.0%-53.0%-29.0%-500.0%-99.0%85.0%56.0%-250.0%245.0%-26.0%63.0%-99.0%170.0%-8.0%-3583.3%
EPS Growth (YoY)--8250.0%-52.8%-28.9%-566.7%-98.8%85.0%55.8%-250.0%244.7%-26.3%63.3%--------
EPS Growth (QoQ)--403.6%-12.2%-145.0%-1100.0%105.6%5.3%-1166.7%-101.8%167.5%-179.1%-4400.0%-95.7%124.7%18.8%--
OP Margin---13.0%-2.7%-11.4%-0.3%-11.2%15.5%-13.7%4.9%5.4%-24.9%-6.3%6.5%5.1%-10.0%-12.7%
Net Margin--16.1%-7.4%-6.4%-2.2%0.3%-4.7%-5.7%-0.3%12.5%-33.1%-7.2%0.2%3.6%-18.5%-17.9%
Material Cost %35.9%47.0%38.8%49.0%45.3%48.8%21.9%41.1%49.1%45.2%52.9%52.3%50.1%47.3%44.5%53.7%
Employee Cost %23.4%21.8%27.4%26.3%17.1%27.4%29.8%30.4%19.0%18.8%32.1%18.0%17.9%20.2%26.2%20.3%
P/S1.061.041.161.18------------------------
P/E--83.16----------------------------
P/B0.260.260.270.28------------------------

Shareholding Pattern

Shareholders:8.6K (-8.2%)
Current MixMar 2026

Exchange Filings

50
Company Update16 Aug 2026

Newspaper Publication - Un-audited Results for quarter ended June 30, 2026

Company Update13 Aug 2026

Outcome of Board meeting - Reappointment of Executive Directors and Independent Directors. Appointment of Internal Auditor

Result13 Aug 2026

Un-audited Financial Results for the quarter ended June 30, 2025, Standalone and Consolidated

Board Meeting13 Aug 2026

Outcome of Board Meeting

Board Meeting05 Aug 2026

Madhav Marbles & Granites Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/08/2026 ,inter alia, to consider and approve 1. Unaudited Standalone ....

Company Update17 Jul 2026

Compliance Certificate for quarter ended June 30, 2026

AGM/EGM06 Jul 2026

Scrutinizer Report

AGM/EGM06 Jul 2026

Proceedings of EGM, Voting Results and Scrutunizer Report. EGM Held on Monday July 06, 2026

Insider Trading / SAST02 Jul 2026

Intimation of Closure of Trading Window

AGM/EGM12 Jun 2026

NOTICE OF EGM - EGM DATE: MONDAY, JULY 06, 2026 TIME: 11.30 A.M.

Others12 Jun 2026

Outcome of Board Meeting- Notice of EGM - July 06, 2026 at 11.30 a.m.

AGM/EGM12 Jun 2026

NOTICE OF EGM - EGM DATE: MONDAY, JULY 06, 2026 TIME: 11.30 A.M.

Result29 May 2026

AUDITED FINANCIAL RESULTS

Board Meeting29 May 2026

OUTCOME OF BOARD MEETING

Board Meeting22 May 2026

Madhav Marbles & Granites Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/05/2026 ,inter alia, to consider and approve Consideration and ....

Others30 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update17 Apr 2026

Intimation of Change of Registered Office Address

Board Meeting17 Apr 2026

OUTCOME OF BOARD MEETING. The board approved Shifting of Registered office of the Company.

Company Update15 Apr 2026

Compliance Certificate for quarter ended March 31, 2026

Board Meeting13 Apr 2026

The Board Meeting to be held on 16/04/2026 has been revised to 17/04/2026 The Board Meeting to be held on 16/04/2026 has been revised to 17/04/2026

Board Meeting13 Apr 2026

Madhav Marbles & Granites Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 16/04/2026 ,inter alia, to consider and approve With reference to ....

Insider Trading / SAST27 Mar 2026

Closure of Trading Window

Company Update25 Mar 2026

Outcome of Board Meeting: Acquisition of Stake in Subsidiary

Board Meeting25 Mar 2026

Outcome of Board Meeting

Board Meeting19 Mar 2026

Madhav Marbles & Granites Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/03/2026 ,inter alia, to consider and approve With reference to ....

Company Update05 Mar 2026

Outcome of Board Meeting- Approval of sending Loan to Madhav Surfaces FZC LLC , Related Party

Board Meeting05 Mar 2026

Outcome of Board Meeting

Board Meeting28 Feb 2026

Madhav Marbles & Granites Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 05/03/2026 ,inter alia, to consider and approve Entering into Related ....

Company Update11 Feb 2026

Outcome of Board Meeting

Board Meeting11 Feb 2026

Outcome of Board Meeting

Result11 Feb 2026

Financial Results- Unaudited Standalone and Consolidated

Company Update11 Feb 2026

Rectification of Typographical Error - Serial Nos correctly specified

Board Meeting19 Jan 2026

Madhav Marbles & Granites Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/02/2026 ,inter alia, to consider and approve 1. Un-audited Financial ....

Company Update09 Jan 2026

Compliance Certificate

Insider Trading / SAST03 Jan 2026

Intimation for Closure of Trading Window

Board Meeting11 Nov 2025

Pursuant to Regulations 30 and 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ('SEBI Listing Regulations, 2015'), the Board, at its meeting held today ....

Result11 Nov 2025

Unaudited Financial Results for the Quarter and Period ended 30 September, 2025.

Board Meeting05 Nov 2025

Madhav Marbles & Granites Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/11/2025 ,inter alia, to consider and approve Intimation of Board Meeting

Company Update15 Oct 2025

Compliance Certificate for the quarter ended September 30 2025

Insider Trading / SAST03 Oct 2025

Intimation of Closure of Trading Window

AGM/EGM01 Oct 2025

submission of voting results and scrutinizer report

Company Update30 Sept 2025

Appointment of Secretarial Auditor at AGM

Company Update30 Sept 2025

Appointment of Secretarial Auditor at AGM

AGM/EGM30 Sept 2025

Outcome of AGM scheduled on September 30, 2025

Company Update08 Sept 2025

AGM Intimation: Newspaper Publication

Company Update06 Sept 2025

The Company has issued Letter to Shareholders who have not registered their Email address, providing Link to access the Annual Report

Company Update05 Sept 2025

Intimation of Book Closure and Record Date for the purpose of AGM

Others05 Sept 2025

Annual Report 2024-2025

AGM/EGM05 Sept 2025

Intimation of Notice of AGM, Book Closure and Record Date

AGM/EGM04 Sept 2025

NOTICE OF ANNUAL GENERAL MEETING

Annual Reports

14

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

Credit Ratings

1
careRating update
05 Jan 2017Report