Msafe Equipments Limited

2026-08-21 BSE Web 5%ESM-I Result 10 Aug

Price

242.4

+0.2%
O:246
H:248.9
L:231
C:242.4

Market Cap

₹494.50 Cr

Traded: ₹0.80 Cr (0.16%) 0.0x

Free Float: ₹84.16 Cr (0.95% of FF traded)

Volume · 60D trend

33 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+26% 3M:+56% 6M:+84% 12M:+0%

Valuation

P/E3.8
P/B5.0
P/S3.8
EV/EBIT120608780.4

Business Strength

ROE36.3%
ROCE34.1%
OPM39.4%
NPM21.1%

Growth (3Y CAGR)

EPS-91.5%
Sales+57.0%
Profit+84.0%
3Y Return--

Balance Sheet

Debt/Equity0.4
Debt38.6 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP54.5%
FCF-8.93 Cr
FCF 3Y Avg-16.8 Cr
Cash/MCap5.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle395 days
Tradeable Free Float17.0%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
--
+80.0%
+57.0%
--
+45.0%
Decelerating
ROE
--
+50.0%
+47.0%
--
--
Decelerating
Return
--
--
--
--
--
--
Profit
--
+137.0%
+84.0%
--
+71.0%
Decelerating

Quarterly Results

Jun 2026

10 Aug
Rev
32 Cr
+40% YoY+13% QoQ
OPM39.7%
NPM22.9%
PAT
--7 Cr
EPS
-93% YoY3.6

Mar 2026

PDF
Rev
28 Cr
-28% YoY-43% QoQ
OPM40.3%
NPM23.2%
PAT
--7 Cr
EPS
-95% YoY3.2

Sep 2025

Rev
49 Cr
--+116% QoQ
OPM39.0%
NPM20.4%
PAT
--10 Cr
EPS
--6.6

Jun 2025

Rev
23 Cr
---42% QoQ
OPM38.6%
NPM22.2%
PAT
--5 Cr
EPS
--50.4

Mar 2025

Rev
39 Cr
----
OPM33.0%
NPM15.4%
PAT
--6 Cr
EPS
--62.1

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.40
Interest Coverage0.7x
Promoter Pledge0.0%
Borrowings39 Cr

Efficiency

Receivable Days83 days
Inventory Days379 days
Payable Days68 days
Cash Conversion cycle395 days

Cash Position

Operating Cash Flow12 Cr
Investing Cash Flow-63 Cr
Financing Cash Flow52 Cr
Free Cash Flow-9 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Sep 2025
Jun 2025
Mar 2025
Sales3228492339
Expenses1917301426
Operating Profit131119913
OPM %39.7%40.3%39.0%38.6%33.0%
Other Income10000
Interest11211
Depreciation32414
Profit Before Tax1091478
Tax %25.3%24.9%25.0%24.2%24.0%
Net Profit771056
Exceptional Items----------
EPS (Rs)3.63.26.650.462.1
Sales Growth (YoY)39.9%-27.9%------
Sales Growth (QoQ)13.1%-42.6%115.7%-41.7%--
OP Growth (YoY)43.7%-12.8%------
OP Growth (QoQ)11.4%--116.4%-32.5%--
Profit Growth (YoY)----------
EPS Growth (YoY)-92.9%-94.9%------
EPS Growth (QoQ)11.6%-51.4%-87.0%-18.8%--
OP Margin39.7%40.3%38.8%38.6%33.3%
Net Margin22.9%23.2%20.4%22.2%15.4%
Material Cost %--21.3%23.4%--24.7%
Employee Cost %--21.1%12.9%--17.5%
P/S3.764.08------
P/E3.8016.60------
P/B5.054.28------

Shareholding Pattern

Shareholders:1.0K (+82.4%)
Current MixJun 2026

Exchange Filings

50
Company Update19 Aug 2026

Newspaper Advertisement regarding dispatch of Notice of 07th Annual General Meeting

Company Update18 Aug 2026

Letter containing weblink of Annual Report FY26 being sent to shareholders whose email ID are not registered.

AGM/EGM18 Aug 2026

Notice of 7th Annual General Meeting of the Company

Others18 Aug 2026

Annual Report for the Financial Year 2025-26.

Company Update13 Aug 2026

Transcript of Investor/Analysts conference Call for the unaudited Financial Results of Q1 FY27

Company Update12 Aug 2026

Submission of Audio Recording of Earnings Call for Q1 FY27 Results

Company Update11 Aug 2026

Please find attached Investor Presentation for the results of Q1 FY27

Company Update10 Aug 2026

Please find attached Monitoring Agency Report for the Q1 FY27

Company Update10 Aug 2026

Press release for the Quarter ended June 30, 2026

Result10 Aug 2026

Please find attached the unaudited Financial Results for the quarter ended 30th June 2026

Board Meeting10 Aug 2026

Please find the attached Unaudited Financial Results for the quarter ending 30th June, 2026

Board Meeting04 Aug 2026

Msafe Equipments Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/08/2026 ,inter alia, to consider and approve Unaudited Financial Results ....

Insider Trading / SAST11 Jul 2026

Intimation regarding closure of trading window for the quarter ended 30th June 2026

Company Update10 Jul 2026

Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ('Listing Regulations') - Intimation of Analyst/Investor Meeting.

Company Update10 Jul 2026

Certificate under Reg 74(5) of SEBI DP Regulation for quarter ended 30 June 2026

Company Update23 Jun 2026

Pursuant to Regulations 30of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 read with Para A and Part A of schedule III of the said regulations, we hereby ....

Company Update22 Jun 2026

Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (''Listing Regulations'') - Intimation of Analyst/Investor Meeting.

Company Update22 Jun 2026

Investor Presentation to be presented at the Meeting

Company Update17 Jun 2026

Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ('Listing Regulations') - Intimation of Institutional Investor Meet.

Company Update12 Jun 2026

Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ('Listing Regulations') - Intimation of Analyst/Investor Meeting.

Company Update11 Jun 2026

Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ('Listing Regulations') - Intimation of Analyst/Investor Meeting.

Company Update05 Jun 2026

Intimation under Regulation 30 of SEBI LODR 2015- Resignation of SMP

Company Update29 May 2026

Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ('Listing Regulations') - Intimation of Analyst/Investor Meeting.

Company Update23 May 2026

Intimation under Regulation 30 of SEBI LODR 2015-Change in SMP of the Company

Company Update21 May 2026

Intimation of Schedule of Analyst / Institutional Investor Meeting under the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

Company Update20 May 2026

Intimation regarding change in SMP- Resignation

Insider Trading / SAST20 May 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Ajay Kumar Kanoi

Company Update19 May 2026

Submission of Earning Call Transcript held on 14th May 2026 for HY2 FY26.

Company Update15 May 2026

Submission of Audio Recording of Earnings Call H2 and FY26 Results

Company Update14 May 2026

Monitoring Agency Report for the quarter ended 31.03.2026

Board Meeting11 May 2026

Outcome of the Board Meeting held on 11th May 2026 and submission of Audited Financial Results for the half-year and year ended March 31, 2026

Company Update11 May 2026

Investor Presentation for the Half year and year ended 31.03.2026

Company Update11 May 2026

Intimation regarding Earning press release on HY2 and FY26 ended 31.03.2026

Company Update11 May 2026

Intimation regarding Earning conference call to be held on 14th May, 2026 at 11:00 AM

Result11 May 2026

As Attached

Board Meeting06 May 2026

Msafe Equipments Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/05/2026 ,inter alia, to consider and approve the Audited Financial Results ....

Others27 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update14 Apr 2026

Non applicability of Reg 24 of SEBI LODR 2015-Annual Secretarial Compliance for the year ended 31st March 2026

Company Update08 Apr 2026

Change in Senior Management Personnel of the Company

Company Update06 Apr 2026

Certificate under Reg 74(5) of SEBI DP Regulations 2018

Insider Trading / SAST01 Apr 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Ajay Kumar Kanoi

Company Update31 Mar 2026

Intimation under Reg 7(2) of SEBI PIT 2015

Company Update31 Mar 2026

Intimation under Regulation 7(2) of SEBI PIT 2015

Insider Trading / SAST27 Mar 2026

Intimation regarding closure of Trading window

Others20 Mar 2026

Outcome of Board Meeting and Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ('Listing Regulations')

Company Update20 Mar 2026

Intimation regarding the change of Registered Office of the Company

Company Update20 Mar 2026

Please find attached

Company Update20 Mar 2026

Intimation regarding appointment of Chief Executive Officer and Senior Management Personnel of the Company

Company Update12 Mar 2026

Please find attched

Company Update12 Feb 2026

Intimation under Regulation 7(1) of SEBI LODR 2015