NDR AUTO COMPONENTS LTD·⁤AUTO ANCILLARY 63.45·Auto Components Companies

2026-08-21 NSE BSE Web Result 10 Aug

Price

756.1

-2.29%
O:775
H:780.05
L:750
C:756.1

52W Range

605.051186.6
+25%/-36%

Market Cap

₹1,798.41 Cr

Traded: ₹1.66 Cr (0.09%) 0.0x

Free Float: ₹481.61 Cr (0.34% of FF traded)

Volume · 60D trend

21.77 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-8% 3M:-12% 6M:+0% 12M:-8%

Valuation

P/E27.7
P/B5.0
P/S2.1
EV/EBIT197627125.2

Business Strength

ROE18.9%
ROCE22.2%
OPM11.1%
NPM7.5%

Growth (3Y CAGR)

EPS+16.3%
Sales+28.0%
Profit+29.0%
3Y Return+54.0%

Balance Sheet

Debt/Equity-0.0
Debt-0.3 Cr
Pledge0.0%
CWIP/Fixed Asset7.1%

Cash Position

CFO/NP59.7%
FCF-36.1 Cr
FCF 3Y Avg-6.51 Cr
Cash/MCap2.0%

Others

Div Yield0.5%
Div Payout15.0%
Cash Conv. Cycle-1 days
Tradeable Free Float26.8%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 4.61 Cr
0.96% FF
60d high
₹ 4.61 Cr
60d low
₹ 3.03 Cr
60d mean
₹ 3.80 Cr
vs mean
▲ 21.49%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
+16.0%
+18.0%
--
--
Accelerating
Return
--
+57.0%
+54.0%
-12.0%
--
Decelerating
Profit
--
+49.0%
+29.0%
--
+18.0%
Decelerating
Sales
--
+48.0%
+28.0%
--
+18.0%
Decelerating

Quarterly Results

Jun 2026

10 Aug
Rev
221 Cr
+19% YoY-3% QoQ
OPM11.0%
NPM7.2%
PAT
--16 Cr
EPS
+21% YoY6.9

Mar 2026

11 May
Rev
229 Cr
+19% YoY+10% QoQ
OPM12.0%
NPM7.9%
PAT
+13% YoY18 Cr
EPS
+13% YoY7.8

Dec 2025

4 Feb
Rev
208 Cr
+19% YoY+4% QoQ
OPM11.0%
NPM7.2%
PAT
+17% YoY15 Cr
EPS
+14% YoY6.4

Sep 2025

PDF
Rev
200 Cr
+15% YoY+8% QoQ
OPM11.0%
NPM7.5%
PAT
+24% YoY15 Cr
EPS
+24% YoY6.2

Jun 2025

PDF
Rev
185 Cr
+8% YoY-4% QoQ
OPM11.0%
NPM7.6%
PAT
+18% YoY14 Cr
EPS
+18% YoY5.7

Mar 2025

PDF
Rev
192 Cr
+9% YoY+10% QoQ
OPM11.0%
NPM8.3%
PAT
+41% YoY16 Cr
EPS
+41% YoY6.9

Dec 2024

PDF
Rev
175 Cr
+25% YoY+1% QoQ
OPM11.0%
NPM7.4%
PAT
+57% YoY13 Cr
EPS
+57% YoY5.6

Sep 2024

PDF
Rev
174 Cr
+10% YoY+2% QoQ
OPM10.0%
NPM6.9%
PAT
+16% YoY12 Cr
EPS
+16% YoY5.0

Jun 2024

PDF
Rev
171 Cr
+34% YoY-3% QoQ
OPM10.0%
NPM7.0%
PAT
+40% YoY12 Cr
EPS
+40% YoY4.8

Mar 2024

PDF
Rev
176 Cr
+35% YoY+26% QoQ
OPM9.0%
NPM6.8%
PAT
+17% YoY12 Cr
EPS
+17% YoY4.9

Dec 2023

PDF
Rev
140 Cr
+32% YoY-11% QoQ
OPM9.0%
NPM6.4%
PAT
+50% YoY9 Cr
EPS
+50% YoY3.6

Sep 2023

PDF
Rev
158 Cr
+68% YoY+23% QoQ
OPM10.0%
NPM6.3%
PAT
+23% YoY10 Cr
EPS
+23% YoY4.3

Jun 2023

PDF
Rev
128 Cr
---2% QoQ
OPM9.0%
NPM6.3%
PAT
+103% YoY8 Cr
EPS
--3.5

Mar 2023

Rev
130 Cr
--+23% QoQ
OPM8.0%
NPM7.7%
PAT
+64% YoY10 Cr
EPS
--4.2

Dec 2022

Rev
106 Cr
--+13% QoQ
OPM7.0%
NPM5.7%
PAT
+78% YoY6 Cr
EPS
--2.4

Sep 2022

Rev
94 Cr
----
OPM9.0%
NPM8.5%
PAT
+158% YoY8 Cr
EPS
--3.5

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.17
Interest Coverage7.9x
Promoter Pledge0.0%
Borrowings62 Cr

Efficiency

Receivable Days45 days
Inventory Days28 days
Payable Days74 days
Cash Conversion cycle-1 days

Cash Position

Operating Cash Flow37 Cr
Investing Cash Flow-59 Cr
Financing Cash Flow-14 Cr
Free Cash Flow-36 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales22122920820018519217517417117614015812813010694
Expenses1962031861781651711571571551601271421161199885
Operating Profit252623222021191717161315111179
OPM %11.0%12.0%11.0%11.0%11.0%11.0%11.0%10.0%10.0%9.0%9.0%10.0%9.0%8.0%7.0%9.0%
Other Income3434353333323533
Interest1111111111111110
Depreciation6665544444443331
Profit Before Tax2124192017201716151511131113711
Tax %22.0%22.0%20.0%24.0%22.0%19.0%21.0%25.0%22.0%22.0%21.0%22.0%22.0%21.0%19.0%21.0%
Net Profit1618151514161312121291081068
Exceptional Items--0-1000000000000--
EPS (Rs)6.97.86.46.25.76.95.65.04.84.93.64.33.54.22.43.5
Sales Growth (YoY)19.5%19.3%18.9%14.9%8.2%9.1%25.0%10.1%33.6%35.4%32.1%68.1%--------
Sales Growth (QoQ)-3.5%10.1%4.0%8.1%-3.6%9.7%0.6%1.8%-2.8%25.7%-11.4%23.4%-1.5%22.6%12.8%--
OP Growth (YoY)25.0%23.8%21.1%29.4%17.6%31.3%46.2%13.3%54.5%45.5%85.7%66.7%--------
OP Growth (QoQ)-3.8%13.0%4.5%10.0%-4.8%10.5%11.8%0.0%6.3%23.1%-13.3%36.4%0.0%57.1%-22.2%--
Profit Growth (YoY)--12.6%17.3%24.4%17.9%41.2%56.8%15.7%39.9%16.6%50.4%22.7%103.5%64.1%77.5%158.0%
EPS Growth (YoY)20.6%12.6%13.5%24.3%18.2%41.2%56.8%15.7%39.9%16.8%50.2%22.9%--------
EPS Growth (QoQ)-11.1%21.4%2.4%9.1%-17.0%22.4%12.2%3.7%-0.8%35.9%-17.3%25.4%-17.2%74.9%-32.3%--
OP Margin11.3%11.3%11.1%11.0%10.8%10.9%10.9%9.8%9.9%9.1%9.3%9.5%8.6%8.5%6.6%9.6%
Net Margin7.2%7.9%7.2%7.5%7.6%8.3%7.4%6.9%7.0%6.8%6.4%6.3%6.3%7.7%5.7%8.5%
Material Cost %--75.0%76.0%74.0%73.0%75.0%75.0%77.0%77.0%79.0%77.0%77.0%77.0%78.0%75.0%73.0%
Employee Cost %--3.0%3.0%4.0%4.0%3.0%3.0%3.0%3.0%3.0%3.0%3.0%3.0%3.0%3.0%3.0%
P/S2.102.402.492.39------------------------
P/E27.7131.7532.5930.86------------------------
P/B5.025.515.875.39------------------------

Shareholding Pattern

Shareholders:25.7K (+206.5%)
Current MixJun 2026

Exchange Filings

50
Company Update24 Aug 2026

as per attachment

Company Update19 Aug 2026

as per attachment.

Company Update17 Aug 2026

as per attachment.

Company Update13 Aug 2026

as per attachment.

Company Update12 Aug 2026

as per attachment.

Company Update11 Aug 2026

as per attachment.

Company Update10 Aug 2026

as per attachment

Company Update10 Aug 2026

as per attachment.

Company Update10 Aug 2026

as per attachment

Result10 Aug 2026

as per attachment

Board Meeting10 Aug 2026

as per attachment.

Board Meeting04 Aug 2026

NDR Auto Components Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/08/2026 ,inter alia, to consider and approve the Unaudited Standalone ....

AGM/EGM27 Jul 2026

as per attachment.

AGM/EGM27 Jul 2026

as per attachment.

AGM/EGM27 Jul 2026

Proceedings of 7th AGM of the Company.

AGM/EGM27 Jul 2026

Declaration of result by the Chairman in respect of 7th AGM of the Company.

Company Update27 Jul 2026

as per attachment.

Company Update10 Jul 2026

As per attachment.

Company Update07 Jul 2026

as per attachment.

Company Update03 Jul 2026

as per attachment

Company Update02 Jul 2026

as per attachment.

Others02 Jul 2026

as per attachment.

AGM/EGM02 Jul 2026

as per attachment.

Insider Trading / SAST29 Jun 2026

As per attachment.

Company Update28 May 2026

as per attachment.

Company Update26 May 2026

as per attachment

Company Update26 May 2026

as per attachment

Company Update25 May 2026

as per attachment.

Company Update18 May 2026

As per attachment

Result13 May 2026

as per attachment

Company Update12 May 2026

As per attachment

Company Update12 May 2026

as per attachment.

AGM/EGM11 May 2026

as per attachment.

Board Meeting11 May 2026

as per attachment.

Company Update11 May 2026

as per attachment

Company Update11 May 2026

as per attachment.

Company Update11 May 2026

as per attachment.

Company Update11 May 2026

as per attachment.

Company Update11 May 2026

as per attachment.

Company Update11 May 2026

as per attachment.

Corp. Action11 May 2026

as per attachment.

Result11 May 2026

as per attachment.

Board Meeting05 May 2026

NDR Auto Components Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/05/2026 ,inter alia, to consider and approve Pursuant to Regulation ....

Company Update05 May 2026

As per attachment

Others30 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update28 Apr 2026

As per attachment

Company Update28 Apr 2026

As per attachment

Company Update13 Apr 2026

As per attachment.

Insider Trading / SAST30 Mar 2026

As per attachment

Company Update13 Mar 2026

As per attachment

Annual Reports

7

2026

2025

2024

2023

2022

2021

2020

Credit Ratings

1
icraRating update
07 Jul 2025Report

Concalls

17

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

May 2025

31 May 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

Aug 2024

31 Aug 2024

May 2024

31 May 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Aug 2023

31 Aug 2023

Jun 2023

30 Jun 2023

May 2023

31 May 2023

Feb 2023

28 Feb 2023

Nov 2022

30 Nov 2022

Aug 2022

31 Aug 2022