Price
835.2
-2.42%O:855
H:858.8
L:808
C:835.2
52W Range
269.95921
+209%/-9%
Market Cap
₹2,158.62 Cr
Traded: ₹4.76 Cr (0.22%) 0.0x
Free Float: ₹589.30 Cr (0.81% of FF traded)
Volume · 60D trend
57.2 K 0.0x
Delivery: % 0.0x
View Delivery Data
Returns
1W:+0% 1M:+27% 3M:+58% 6M:+162% 12M:+165%
Valuation
P/E67.0
P/B12.6
P/S8.5
EV/EBIT539656129.3
Business Strength
ROE19.6%
ROCE19.5%
OPM18.2%
NPM12.3%
Growth (3Y CAGR)
EPS+52.5%
Sales+32.0%
Profit+81.0%
3Y Return--
Balance Sheet
Debt/Equity0.4
Debt68.5 Cr
Pledge0.0%
CWIP/Fixed Asset5.4%
Cash Position
CFO/NP-7.4%
FCF-78.7 Cr
FCF 3Y Avg-109 Cr
Cash/MCap1.0%
Others
Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle101 days
Tradeable Free Float27.3%
Growth Trends
| Metric | 10Y | 5Y | 3Y | 1Y | TTM | Trend |
|---|---|---|---|---|---|---|
| Sales | -- | -- | +32.0% | -- | +54.0% | Accelerating |
| ROE | -- | +25.0% | +24.0% | -- | -- | Decelerating |
| Return | -- | -- | -- | +91.0% | -- | -- |
| Profit | -- | -- | +81.0% | -- | +61.0% | Decelerating |
Quarterly Results
Revenue & Margin Trends
Annual
Quarterly
Balance Sheet Health
Leverage
Debt / Equity0.40
Interest Coverage-0.1x
Promoter Pledge0.0%
Borrowings69 Cr
Efficiency
Receivable Days110 days
Inventory Days110 days
Payable Days119 days
Cash Conversion cycle101 days
Cash Position
Operating Cash Flow-2 Cr
Investing Cash Flow-76 Cr
Financing Cash Flow78 Cr
Free Cash Flow-79 Cr
Detailed Financials
Jun 2026PDF ↗ | Mar 2026PDF ↗ | Dec 2025PDF ↗ | Sep 2025PDF ↗ | Jun 2025PDF ↗ | Mar 2025PDF ↗ | Dec 2024PDF ↗ | |
|---|---|---|---|---|---|---|---|
| Sales | 77 | 72 | 59 | 47 | 42 | 40 | 35 |
| Expenses | 63 | 59 | 48 | 38 | 34 | 34 | 28 |
| Operating Profit | 14 | 12 | 11 | 8 | 7 | 6 | 7 |
| OPM % | 17.9% | 17.1% | 19.3% | 18.1% | 17.9% | 15.8% | 20.1% |
| Other Income | 1 | 1 | 1 | 1 | 1 | 2 | 0 |
| Interest | 2 | 1 | 2 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
| Profit Before Tax | 11 | 10 | 9 | 7 | 6 | 6 | 5 |
| Tax % | 15.9% | 15.3% | 9.7% | 18.6% | 18.2% | 14.3% | 10.8% |
| Net Profit | 9 | 9 | 8 | 5 | 5 | 5 | 4 |
| Exceptional Items | -- | -- | -- | -- | -- | -- | -- |
| EPS (Rs) | 3.7 | 3.4 | 3.2 | 2.2 | 2.1 | 2.1 | 1.8 |
| Sales Growth (YoY) | -- | 77.0% | 70.0% | -- | -- | -- | -- |
| Sales Growth (QoQ) | -- | 20.4% | 26.9% | 16.1% | -- | 15.8% | -- |
| OP Growth (YoY) | 85.2% | 92.4% | 64.2% | -- | -- | -- | -- |
| OP Growth (QoQ) | 13.3% | 6.4% | 35.2% | 13.5% | 17.8% | -9.2% | -- |
| Profit Growth (YoY) | 88.0% | 70.0% | 78.0% | -- | -- | -- | -- |
| EPS Growth (YoY) | -- | 61.1% | 78.3% | -- | -- | -- | -- |
| EPS Growth (QoQ) | -- | 4.4% | 43.3% | 7.7% | -- | 15.6% | -- |
| OP Margin | -- | 17.1% | 19.3% | 18.1% | -- | 15.8% | 20.1% |
| Net Margin | -- | 12.1% | 13.2% | 11.7% | -- | 12.6% | 12.6% |
| Material Cost % | 71.0% | 73.0% | 69.0% | 71.0% | 72.0% | 77.0% | 71.0% |
| Employee Cost % | 5.0% | 3.0% | 5.0% | 5.0% | 5.0% | 4.0% | 5.0% |
| P/S | 8.47 | 9.37 | -- | -- | -- | -- | -- |
| P/E | 67.03 | 72.61 | -- | -- | -- | -- | -- |
| P/B | 12.55 | 11.87 | -- | -- | -- | -- | -- |