ONELIFE CAP ADVISORS LTD·Financial Services Companies·Capital Markets Companies

2026-08-21 NSE BSE Web 5%ESM-I Result 14 Aug

Price

33.51

-0.51%
O:33.68
H:34.49
L:32.12
C:33.51

52W Range

10.6440.1
+215%/-16%

Market Cap

₹125.19 Cr

Traded: ₹0.08 Cr (0.07%) 0.0x

Free Float: ₹53.48 Cr (0.15% of FF traded)

Volume · 60D trend

25 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-7% 3M:+7% 6M:+120% 12M:+107%

Valuation

P/E13.0
P/B1.7
P/S8.1
EV/EBIT-2.5

Business Strength

ROE-14.9%
ROCE-26.7%
OPM-124.8%
NPM60.0%

Growth (3Y CAGR)

EPS+204.4%
Sales+20.0%
Profit+61.0%
3Y Return+43.0%

Balance Sheet

Debt/Equity0.4
Debt31.2 Cr
Pledge71.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP-815.2%
FCF-46.7 Cr
FCF 3Y Avg-19.4 Cr
Cash/MCap21.0%

Others

Div Yield0.0%
Div Payout0.7%
Cash Conv. Cycle26.44 days
Tradeable Free Float42.7%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
-3.0%
-5.0%
-9.0%
--
--
Decelerating
Sales
+10.0%
+7.0%
+20.0%
--
+214.0%
Accelerating
Profit
+11.0%
+156.0%
+61.0%
--
+143.0%
Stable
Return
+1.0%
+12.0%
+43.0%
+189.0%
--
Accelerating

Quarterly Results

Jun 2026

14 Aug
Rev
7 Cr
+747% YoY+85% QoQ
OPM54.7%
NPM54.0%
PAT
+829% YoY4 Cr
EPS
+814% YoY1.0

Mar 2026

31 May
Rev
4 Cr
+217% YoY+665% QoQ
OPM-67.2%
NPM325.6%
PAT
+224% YoY13 Cr
EPS
+224% YoY3.2

Dec 2025

3 Feb
Rev
1 Cr
-62% YoY-87% QoQ
OPM-586.3%
NPM-366.7%
PAT
+38% YoY-2 Cr
EPS
+38% YoY-0.5

Sep 2025

PDF
Rev
4 Cr
+154% YoY+354% QoQ
OPM-117.9%
NPM-125.1%
PAT
+80% YoY-5 Cr
EPS
+33% YoY-1.2

Jun 2025

PDF
Rev
1 Cr
-88% YoY-31% QoQ
OPM-141.2%
NPM-61.2%
PAT
-186% YoY-1 Cr
EPS
-188% YoY-0.1

Mar 2025

PDF
Rev
1 Cr
-96% YoY-8% QoQ
OPM-473.2%
NPM337.4%
PAT
+141% YoY4 Cr
EPS
+144% YoY1.0

Dec 2024

PDF
Rev
1 Cr
-10% YoY-13% QoQ
OPM-93.2%
NPM-216.5%
PAT
-444% YoY-3 Cr
EPS
-462% YoY-0.7

Sep 2024

PDF
Rev
2 Cr
+17% YoY-79% QoQ
OPM-2108.6%
NPM-447.4%
PAT
-10808% YoY-7 Cr
EPS
-2900% YoY-1.8

Jun 2024

PDF
Rev
7 Cr
+296% YoY-78% QoQ
OPM16.5%
NPM9.0%
PAT
+231% YoY1 Cr
EPS
+233% YoY0.2

Mar 2024

PDF
Rev
32 Cr
+3141% YoY+2105% QoQ
OPM19.1%
NPM5.5%
PAT
+228% YoY2 Cr
EPS
+228% YoY0.4

Dec 2023

PDF
Rev
1 Cr
+13% YoY+13% QoQ
OPM-22.4%
NPM-34.0%
PAT
+37% YoY-1 Cr
EPS
+38% YoY-0.1

Sep 2023

PDF
Rev
1 Cr
+38% YoY-29% QoQ
OPM-3.9%
NPM-16.1%
PAT
+52% YoY-0 Cr
EPS
+82% YoY-0.1

Jun 2023

PDF
Rev
2 Cr
--+82% QoQ
OPM-14.3%
NPM-24.7%
PAT
-1025% YoY-0 Cr
EPS
---0.1

Mar 2023

PDF
Rev
1 Cr
---23% QoQ
OPM-60.0%
NPM-100.0%
PAT
---1 Cr
EPS
---0.3

Dec 2022

Rev
1 Cr
--+38% QoQ
OPM-55.4%
NPM-60.8%
PAT
-365% YoY-1 Cr
EPS
---0.2

Sep 2022

Rev
1 Cr
----
OPM-42.5%
NPM-46.8%
PAT
-340% YoY-0 Cr
EPS
---0.3

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.43
Interest Coverage-3.3x
Promoter Pledge71.0%
Borrowings31 Cr

Efficiency

Receivable Days26.44 days
Inventory Days days
Payable Days days
Cash Conversion cycle26.44 days

Cash Position

Operating Cash Flow-45 Cr
Investing Cash Flow-7 Cr
Financing Cash Flow41 Cr
Free Cash Flow-47 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Dec 2022
Sep 2022
Sales74141112732112111
Expenses374827334626212221
Operating Profit4-3-3-5-1-6-1-3216-0-0-0-1-1-0
OPM %54.7%-67.2%-586.3%-117.9%-141.2%-473.2%-93.2%-2108.6%16.5%19.1%-22.4%-3.9%-14.3%-60.0%-55.4%-42.5%
Other Income21721112-02613000000
Interest1111000111000100
Depreciation00000-00000000000
Profit Before Tax513-2-5-06-2-717-0-0-0-1-1-0
Tax %16.5%4.9%-13.4%3.7%52.9%25.2%18.5%2.9%31.6%75.5%11.1%75.0%28.6%-8.0%6.8%10.0%
Net Profit413-2-5-14-3-712-1-0-0-1-1-0
Exceptional Items00000001700000000
EPS (Rs)1.03.2-0.5-1.2-0.11.0-0.7-1.80.20.4-0.1-0.1-0.1-0.3-0.2-0.3
Sales Growth (YoY)747.1%217.1%-61.6%153.9%-88.2%-96.2%-9.5%16.9%296.1%3141.0%13.1%38.3%--------
Sales Growth (QoQ)84.6%664.7%-86.8%354.1%-30.9%-7.5%-12.5%-78.9%-77.8%2104.8%13.1%-28.6%82.0%-23.1%38.3%--
OP Growth (YoY)428.3%55.0%-141.1%85.8%-200.8%-194.2%-275.8%-64000.0%557.7%718.0%54.2%87.5%--------
OP Growth (QoQ)250.4%12.4%34.3%-279.2%79.4%-369.4%96.1%-2793.3%-80.7%1972.7%-560.0%80.8%74.0%-38.9%-80.0%--
Profit Growth (YoY)829.0%224.0%38.0%80.0%-186.0%141.0%-444.0%-10808.0%231.0%228.0%37.0%52.0%-1025.0%---364.7%-340.0%
EPS Growth (YoY)814.3%224.0%38.4%32.8%-187.5%143.9%-461.5%-2900.0%233.3%228.1%38.1%81.8%--------
EPS Growth (QoQ)-69.1%820.0%62.8%-764.3%-114.0%237.0%59.4%-1225.0%-61.0%415.4%-116.7%50.0%62.5%-52.4%36.4%--
OP Margin54.7%-67.2%-586.3%-117.9%-141.2%-473.2%-93.2%-2108.6%16.5%19.1%-22.4%-3.9%-14.3%-100.0%-55.4%-42.5%
Net Margin54.0%325.6%-366.7%-125.1%-61.2%337.4%-216.5%-447.4%9.0%5.5%-34.0%-16.1%-24.7%-100.0%-60.8%-46.8%
Material Cost %0.0%0.0%0.0%0.0%0.0%0.0%0.0%1748.7%39.0%40.1%0.0%0.0%0.0%0.0%0.0%0.0%
Employee Cost %12.9%29.5%186.3%23.6%110.6%88.6%25.6%119.7%15.5%8.2%33.3%-10.8%56.6%54.0%82.0%72.3%
P/S8.0912.0115.988.05------------------------
P/E12.9922.32----------------------------
P/B1.721.654.072.31------------------------

Shareholding Pattern

Shareholders:9.4K (+1.7%)
Current MixJun 2026

Exchange Filings

50
Company Update18 Aug 2026

Enclosed herewith Newspaper publication of Unaudited standalone and Consolidated Financial results for quarter ended June 30th 2026 published on 15.08.2026

Company Update14 Aug 2026

Enclosed herewith Monitoring Agency Report of Right issue for quarter ended June 30, 2026

Company Update14 Aug 2026

Enclosed herewith Monitoring Agency Report of Right Issue for Quarter ended June 30,2026

Board Meeting13 Aug 2026

Enclosed herewith Unaudited standalone and Consolidated Financial Results along with LRR for Quarter ended June 30, 2026 and adoption of Monitoring agency Report for Quarter ended June 30, 2026

Result13 Aug 2026

Enclosed herewith standalone and consolidated financial result for quarter ended June 30, 2026

Board Meeting10 Aug 2026

Onelife Capital Advisors Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/08/2026 ,inter alia, to consider and approve 1. To consider and ....

Company Update23 Jul 2026

Enclosed herewith the Conversion of 1616162 Warrant held in Swojas Food Limited into Equity Shares

Company Update14 Jul 2026

Enclosed herewith Certificate under reg 74(5) of SEBI (DP) Reg 2018 for quarter ended June30, 2026

AGM/EGM13 Jul 2026

Outcome of Postal ballot for approval of RPT Transaction and ESOP approval

AGM/EGM13 Jul 2026

Enclosed herewith Scrutinizer report of Postal ballot passed on 10.07.2026

Insider Trading / SAST29 Jun 2026

Intimation of Closure of Trading Window for quarter ended June 30th 2026

Company Update20 Jun 2026

Enclosed herewith Resignation of Mr Satish Kumar from the position of Chief Financial Officer of the Company W.e.f. 20 June 2026

Company Update11 Jun 2026

Enclosed herewith Newspaper publication of Notice of Postal ballot dated 09.06.2026

AGM/EGM09 Jun 2026

Enclosed herewith postal ballot notice

Company Update02 Jun 2026

Enclosed herewith Newspaper publication of Financial Results for the fourth quarter and year ended 31st March, 2026

Company Update30 May 2026

Enclosed herewith Annual Secretarial Compliance Report for the Financial Year 2025-26

Board Meeting30 May 2026

1.The Audited Standalone and Consolidated Financial Results 2.re-appointed M/s. G.S. Toshniwal & Associates, Chartered Accountants, as Internal Auditors 3.Board has Approved the Postal ....

Result30 May 2026

Enclosed herewith financial result for fourth quarter and year ended March 31, 2026

Company Update30 May 2026

Appointment of Pandoo Naig as Cheif Executive Officer of the Company w.e.f. 01.06.2026

Corp. Action30 May 2026

Enclosed herewith recommendation of Final dividend of 0.1% i.e Rs 01 Paisa per equty share on face value of Rs 10 each

Company Update26 May 2026

Onelife Capital Advisors Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2026 ,inter alia, to consider and approve 1. To consider and ....

Board Meeting25 May 2026

Onelife Capital Advisors Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/05/2026 ,inter alia, to consider and approve 1.To consider and ....

Company Update14 May 2026

enclosed herewith Monitoring Agency Report for quarter ended March 31, 2026

Others13 May 2026

Approve the following points related to monitoring agency report 1. Take note of the Monitoring Agency Report for the quarter ended March 31, 2026 issued by Acuité Ratings & Research ....

Company Update16 Apr 2026

Enclosed herewith non applicability of SEBI Circular on large entities

Company Update07 Apr 2026

Enclosed herewith certificate under Reg 74(5) of SEBI(DP) Regulation 2018 for quarter ended March 31, 2026

Insider Trading / SAST27 Mar 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Prabhakara Naig

Company Update27 Mar 2026

Enclosed herewith Outcome of Board Meeting dated 27/03/2026

Others27 Mar 2026

Enclosed herewith Outcome of Board Meeting dated 27/03/2026

Insider Trading / SAST27 Mar 2026

Intimation of Closure of Trading Window for Quarter ended 31st March 2026

Insider Trading / SAST27 Mar 2026

Intimation of Closure of Trading Window for the quarter ended 31st March 2026

Company Update25 Mar 2026

Enclosed herewith Listing and Trading approval of Right Issue of Onelife Capital Advisors Limited

Company Update24 Mar 2026

Basis of Allotment Advertisement for Right Issue

Others17 Mar 2026

With reference to captioned subject, pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ....

Company Update17 Mar 2026

Allotment of 24000000 Equity Share of Rs 10 each at issue price of Rs 15 Each through Right Issue

AGM/EGM10 Mar 2026

Outcome of Postal ballot for Re appointment of Ms Ranu Jain, Mr. Nitesh Singh and Mr. Abhay kumar Sethia as independent Director for Second term of 5 year

AGM/EGM10 Mar 2026

Enclosed herewith Scrutinizer Report of postal ballot for reappointment of Independent Director for Second term of 5 year

Company Update10 Mar 2026

Enclosed herewith Reappointment of Ms. Ranu Jain, Mr. Nitesh Singh and Mr Abhay Sethia as Independent director for second term of 5 year

Company Update04 Mar 2026

Enclosed herewith newspaper publication of extension of closing date of ongoing date of Right Issue

Corp. Action02 Mar 2026

Outcome of Right issue Committee meeting for Extension of Issue closing date and last date for on market renunciation

Others02 Mar 2026

Pursuant to Regulation 30 and other applicable provisions of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we wish to inform you that the Right Issue Committee ....

Company Update20 Feb 2026

Enclosed herewith Newspaper Publications relating to Rights Issue of the Company

Company Update12 Feb 2026

Enclosed herewith Letter of Offer for Rights Issue of Fully Paid-Up Equity Shares

Corp. Action10 Feb 2026

Outcome of Right Issue Committee meeting dated 10/02/2026

Corp. Action10 Feb 2026

Record Date 16/02/2026

Company Update10 Feb 2026

Meeting of Right issue Committee Meeting of member held on 10/02/2026 for transacting the matter related to right issue

Board Meeting10 Feb 2026

In continuation to our communications dated December 10, 2025, December 12, 2025, January 27, 2026, and February 09, 2026 with reference to the above-stated subject, we hereby inform you ....

Company Update09 Feb 2026

Onelife Capital Advisors Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/02/2026 ,inter alia, to consider and approve Pursuant to Regulation ....

Company Update06 Feb 2026

Enclosed herewith Newspaper publication of postal ballot

AGM/EGM05 Feb 2026

Enclosed herewith notice of postal ballot and E voting period will be from February 06, 2026 to March 07, 2026

Annual Reports

14

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012