Price
533.15
+1%O:528
H:547
L:513
C:533.15
52W Range
237.7559.4
+124%/-5%
Market Cap
₹853.79 Cr
Traded: ₹0.45 Cr (0.05%) 0.0x
Free Float: ₹392.31 Cr (0.12% of FF traded)
Volume · 60D trend
8.68 K 0.0x
Delivery: % 0.0x
View Delivery Data
Returns
1W:+0% 1M:+24% 3M:+25% 6M:+67% 12M:+61%
Valuation
P/E44.0
P/B8.1
P/S3.2
EV/EBIT13.3
Business Strength
ROE11.5%
ROCE13.5%
OPM11.1%
NPM7.0%
Growth (3Y CAGR)
EPS+123.9%
Sales+30.0%
Profit+142.0%
3Y Return+82.0%
Balance Sheet
Debt/Equity0.2
Debt24.77 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%
Cash Position
CFO/NP--
FCF-12.2 Cr
FCF 3Y Avg-11.4 Cr
Cash/MCap--
Others
Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle82 days
Tradeable Free Float46.0%
Growth Trends
| Metric | 10Y | 5Y | 3Y | 1Y | TTM | Trend |
|---|---|---|---|---|---|---|
| Sales | -- | +26.0% | +30.0% | -- | +109.0% | Accelerating |
| ROE | +13.0% | +13.0% | +17.0% | -- | -- | Stable |
| Return | -- | +45.0% | +82.0% | +38.0% | -- | Stable |
| Profit | -- | +45.0% | +142.0% | -- | +227.0% | Accelerating |
Quarterly Results
Mar 2023
Rev
▲54 Cr
--+1030% QoQ
OPM4.0%
NPM1.9%
PAT
-18% YoY▲1 Cr
EPS
--▲0.6
Dec 2022
Rev
▼5 Cr
---80% QoQ
OPM17.6%
NPM-1.7%
PAT
-100% YoY▼-0 Cr
EPS
--▼-0.1
Sep 2022
Rev
23 Cr
----
OPM5.0%
NPM0.5%
PAT
-54% YoY0 Cr
EPS
--0.1
Revenue & Margin Trends
Annual
Quarterly
Balance Sheet Health
Leverage
Debt / Equity0.26
Interest Coverage--x
Promoter Pledge0.0%
Borrowings28 Cr
Efficiency
Receivable Days154 days
Inventory Days76 days
Payable Days148 days
Cash Conversion cycle82 days
Cash Position
Operating Cash Flow--
Investing Cash Flow--
Financing Cash Flow--
Free Cash Flow-12 Cr
Detailed Financials
Jun 2026PDF ↗ | Mar 2026PDF ↗ | Dec 2025PDF ↗ | Sep 2025PDF ↗ | Jun 2025PDF ↗ | Mar 2025PDF ↗ | Dec 2024PDF ↗ | Sep 2024PDF ↗ | Jun 2024PDF ↗ | Mar 2024PDF ↗ | Dec 2023PDF ↗ | Sep 2023PDF ↗ | Jun 2023PDF ↗ | Mar 2023 | Dec 2022 | Sep 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51 | 100 | 74 | 39 | 30 | 60 | 21 | 23 | 12 | 55 | 15 | 21 | 6 | 54 | 5 | 23 |
| Expenses | 46 | 84 | 68 | 37 | 28 | 57 | 18 | 21 | 11 | 51 | 14 | 19 | 6 | 52 | 4 | 22 |
| Operating Profit | 5 | 16 | 6 | 3 | 2 | 4 | 3 | 3 | 1 | 4 | 1 | 1 | 0 | 2 | 1 | 1 |
| OPM % | 10.2% | 16.2% | 8.6% | 6.4% | 6.5% | 5.9% | 15.1% | 11.8% | 8.6% | 7.1% | 6.4% | 5.9% | 1.0% | 4.0% | 17.6% | 5.0% |
| Other Income | 1 | -2 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | -3 | 1 | 0 | 1 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 13 | 6 | 2 | 1 | 3 | 2 | 3 | 0 | -0 | 1 | 0 | -0 | 1 | -0 | 0 |
| Tax % | 24.0% | 24.7% | 27.9% | 24.9% | 24.8% | 26.4% | 18.2% | 19.3% | 4.7% | 23.5% | 5.0% | 6.5% | 0.0% | 35.0% | -41.7% | 20.0% |
| Net Profit | 4 | 10 | 4 | 1 | 1 | 2 | 2 | 2 | 0 | -0 | 1 | 0 | -0 | 1 | -0 | 0 |
| Exceptional Items | -- | -4 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | -4 | 1 | 0 | -0 | -0 | -0 | 0 |
| EPS (Rs) | 2.4 | 6.0 | 2.9 | 0.9 | 0.6 | 1.5 | 1.3 | 1.5 | 0.3 | -0.2 | 0.5 | 0.2 | -0.1 | 0.6 | -0.1 | 0.1 |
| Sales Growth (YoY) | 72.0% | 66.0% | 258.0% | 66.0% | 151.0% | 10.0% | 37.0% | 14.0% | 97.0% | 1.0% | 218.0% | -12.0% | -80.0% | -- | -- | -- |
| Sales Growth (QoQ) | -- | 35.1% | 89.7% | 30.0% | -50.0% | 185.7% | -8.7% | 91.7% | -78.2% | 266.7% | -28.6% | 250.0% | -88.9% | 1029.7% | -79.6% | -- |
| OP Growth (YoY) | 169.4% | 360.2% | 102.5% | -9.7% | 91.1% | -10.0% | 221.4% | 127.0% | 1583.3% | 95.5% | 16.7% | 5.2% | -- | -- | -- | -- |
| OP Growth (QoQ) | -67.9% | 153.9% | 155.2% | 29.5% | -45.2% | 11.7% | 13.7% | 174.3% | -74.2% | 299.0% | -19.7% | 1933.3% | -97.0% | 138.1% | -27.6% | -- |
| Profit Growth (YoY) | 320.0% | 435.0% | 104.0% | -1.0% | 9100.0% | -43.0% | 650.0% | 7200.0% | 83.0% | 311.0% | -- | -117.0% | -126.0% | -18.0% | -100.0% | -53.9% |
| EPS Growth (YoY) | -- | 304.1% | 120.0% | -37.0% | 62.9% | 922.2% | 176.6% | 508.3% | 600.0% | -130.5% | 771.4% | 140.0% | -- | -- | -- | -- |
| EPS Growth (QoQ) | -- | 109.1% | 210.9% | 61.4% | -61.5% | 13.8% | -11.0% | 317.1% | 294.4% | -138.3% | 95.8% | 442.9% | -111.9% | 942.9% | -170.0% | -- |
| OP Margin | -- | 16.0% | 8.1% | 5.1% | 6.7% | 6.7% | 14.3% | 13.0% | 8.3% | 7.3% | 6.7% | 4.8% | 0.0% | 3.7% | 17.6% | 5.0% |
| Net Margin | -- | 10.0% | 5.4% | 2.6% | 3.3% | 3.3% | 9.5% | 8.7% | 0.0% | 0.0% | 6.7% | 0.0% | 0.0% | 1.9% | -1.7% | 0.5% |
| Material Cost % | -- | 79.0% | 87.0% | 86.0% | 84.0% | 90.0% | 74.0% | 79.0% | 76.0% | 88.0% | 81.0% | 86.0% | 71.0% | 92.0% | 55.0% | 87.0% |
| Employee Cost % | -- | 2.0% | 2.0% | 5.0% | 5.0% | 2.0% | 5.0% | 4.0% | 8.0% | 2.0% | 6.0% | 4.0% | 15.0% | 2.0% | 14.0% | 4.0% |
| P/S | 3.23 | 3.17 | 2.74 | 3.64 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/E | 44.03 | 46.61 | 59.67 | 79.66 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/B | 8.05 | 7.27 | 8.19 | 8.01 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Annual Reports
7Credit Ratings
6