Price
317.55
-0.21%O:309.4
H:319
L:305.15
C:317.55
52W Range
233.3388.9
+36%/-18%
Market Cap
₹554.02 Cr
Traded: ₹0.02 Cr (0.00%) 0.0x
Free Float: ₹144.71 Cr (0.01% of FF traded)
Volume · 60D trend
678 0.0x
Delivery: % 0.0x
View Delivery Data
Returns
1W:+0% 1M:-2% 3M:+5% 6M:+12% 12M:+3%
Valuation
P/E28.1
P/B3.6
P/S6.0
EV/EBIT36.3
Business Strength
ROE5.8%
ROCE6.4%
OPM15.6%
NPM20.8%
Growth (3Y CAGR)
EPS+165.1%
Sales+62.0%
Profit+118.0%
3Y Return+48.0%
Balance Sheet
Debt/Equity0.6
Debt100 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%
Cash Position
CFO/NP--
FCF-18.4 Cr
FCF 3Y Avg-37.2 Cr
Cash/MCap--
Others
Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle17 days
Tradeable Free Float26.1%
Growth Trends
| Metric | 10Y | 5Y | 3Y | 1Y | TTM | Trend |
|---|---|---|---|---|---|---|
| ROE | +5.0% | +6.0% | +8.0% | -- | -- | Accelerating |
| Sales | +31.0% | +22.0% | +62.0% | -- | +142.0% | Accelerating |
| Profit | +22.0% | +40.0% | +118.0% | -- | +166.0% | Accelerating |
| Return | -- | +41.0% | +48.0% | +20.0% | -- | Stable |
Quarterly Results
Sep 2022
Rev
▲5 Cr
--+18% QoQ
OPM22.4%
NPM8.5%
PAT
-74% YoY▼0 Cr
EPS
--▼0.3
Jun 2022
Rev
▼5 Cr
---74% QoQ
OPM21.5%
NPM10.2%
PAT
-30% YoY▲0 Cr
EPS
--▲0.3
Mar 2022
Rev
18 Cr
----
OPM9.9%
NPM1.8%
PAT
-84% YoY0 Cr
EPS
--0.2
Revenue & Margin Trends
Annual
Quarterly
Balance Sheet Health
Leverage
Debt / Equity0.65
Interest Coverage--x
Promoter Pledge0.0%
Borrowings100 Cr
Efficiency
Receivable Days17 days
Inventory Days days
Payable Days days
Cash Conversion cycle17 days
Cash Position
Operating Cash Flow--
Investing Cash Flow--
Financing Cash Flow--
Free Cash Flow-18 Cr
Detailed Financials
Jun 2026PDF ↗ | Mar 2026PDF ↗ | Dec 2025PDF ↗ | Sep 2025PDF ↗ | Jun 2025PDF ↗ | Mar 2025PDF ↗ | Dec 2024PDF ↗ | Jun 2024PDF ↗ | Mar 2024PDF ↗ | Dec 2023PDF ↗ | Sep 2023PDF ↗ | Jun 2023PDF ↗ | Mar 2023PDF ↗ | Dec 2022PDF ↗ | Sep 2022 | Jun 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15 | 14 | 37 | 28 | 18 | 19 | 21 | 8 | 12 | 30 | 6 | 8 | 5 | 9 | 5 | 5 | 18 |
| Expenses | 11 | 14 | 32 | 24 | 12 | 12 | 15 | 5 | 11 | 27 | 5 | 6 | 3 | 7 | 4 | 4 | 16 |
| Operating Profit | 4 | -0 | 5 | 4 | 6 | 7 | 6 | 2 | 1 | 3 | 1 | 2 | 1 | 1 | 1 | 1 | 2 |
| OPM % | 25.9% | -2.4% | 14.7% | 14.7% | 31.8% | 36.1% | 27.5% | 30.7% | 6.1% | 10.8% | 21.6% | 24.9% | 26.1% | 13.5% | 22.4% | 21.5% | 9.9% |
| Other Income | 2 | 13 | 2 | 2 | 1 | 2 | 3 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Interest | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 3 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 10 | 6 | 5 | 5 | 7 | 3 | 1 | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Tax % | 23.6% | 18.4% | 26.0% | 34.5% | 20.9% | 26.9% | 21.4% | 21.0% | 2.0% | 22.6% | 14.6% | 20.9% | 29.4% | 23.1% | 35.2% | 16.4% | 61.7% |
| Net Profit | 4 | 8 | 4 | 3 | 4 | 5 | 2 | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
| Exceptional Items | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (Rs) | 2.3 | 4.7 | 2.4 | 1.9 | 2.4 | 3.1 | 1.2 | 0.5 | 0.8 | 1.2 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 |
| Sales Growth (YoY) | -17.4% | -27.3% | 74.7% | -- | 132.5% | 52.9% | -29.5% | -5.1% | 168.6% | 252.2% | 10.5% | 74.8% | -74.3% | -- | -- | -- | -- |
| Sales Growth (QoQ) | -- | -63.5% | 35.0% | 55.4% | -5.0% | -12.3% | 179.2% | -37.6% | -59.6% | 402.8% | -25.3% | 76.7% | -47.0% | 57.7% | 18.3% | -74.1% | -- |
| OP Growth (YoY) | -32.6% | -104.9% | -6.7% | -- | 141.0% | 812.2% | 78.4% | 17.0% | -37.8% | 182.8% | 6.6% | 102.0% | -32.0% | -- | -- | -- | -- |
| OP Growth (QoQ) | 1251.5% | -106.0% | 35.1% | -28.4% | -16.4% | 15.4% | -- | 216.2% | -77.4% | 152.3% | -35.0% | 68.1% | 2.6% | -4.9% | 23.2% | -43.4% | -- |
| Profit Growth (YoY) | -3.9% | 53.1% | 101.0% | -- | 340.4% | 261.7% | 1.9% | 13.3% | 210.4% | 239.3% | 78.3% | 76.6% | 54.8% | -33.0% | -74.0% | -30.0% | -84.0% |
| EPS Growth (YoY) | -- | 53.1% | 100.8% | -- | 338.9% | 263.5% | 1.7% | 12.5% | 203.6% | 240.0% | 80.8% | 77.8% | 55.6% | -- | -- | -- | -- |
| EPS Growth (QoQ) | -- | 94.7% | 29.9% | -21.1% | -23.3% | 155.4% | 124.1% | -36.5% | -28.6% | 153.2% | -2.1% | 71.4% | -20.0% | 34.6% | -3.7% | 50.0% | -- |
| OP Margin | -- | -2.4% | 14.7% | 14.7% | 31.8% | 36.1% | 27.5% | 30.7% | 6.1% | 10.8% | 21.6% | 24.9% | 26.1% | 13.5% | 22.4% | 21.5% | 9.9% |
| Net Margin | -- | 60.8% | 11.4% | 11.8% | 23.3% | 28.9% | 9.9% | 12.3% | 12.2% | 6.8% | 13.6% | 10.3% | 10.6% | 7.1% | 8.5% | 10.2% | 1.8% |
| Material Cost % | -78.0% | -120.0% | 21.0% | -1.0% | -47.0% | -91.0% | -107.0% | -110.0% | -46.0% | 31.0% | -27.0% | 66.0% | -321.0% | 4.0% | 70.8% | 59.4% | 84.9% |
| Employee Cost % | 5.0% | 8.0% | 1.0% | 2.0% | 3.0% | 1.0% | 3.0% | 2.0% | 2.0% | 1.0% | 5.0% | 3.0% | 4.0% | 2.0% | 5.5% | 3.7% | 1.4% |
| P/S | 5.96 | 5.74 | 5.16 | -- | 10.96 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/E | 28.08 | 27.73 | 30.69 | -- | 49.27 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/B | 3.60 | 3.58 | 3.90 | -- | 3.94 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |