PHANTOM DIGITAL EFF LTD·MEDIA & ENTERTAINMENT 39.72·Entertainment Companies

2026-10-22 NSE SME Web 20%
SME₹26.45 K300

Price

88.15

-8.18%
O:93
H:96
L:86.1
C:88.15

52W Range

80311
+10%/-72%

Market Cap

₹140.36 Cr

Traded: ₹0.25 Cr (0.18%) 0.0x

Free Float: ₹67.85 Cr (0.37% of FF traded)

Volume · 60D trend

27.9 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+2% 3M:-35% 6M:-51% 12M:-62%

RS Score

SEEM
NOUS
BNF
SMA Score

Create a free account to unlock your edge

Scanners, market pulse, FII/DII data, and TradingView charts — free forever

Sign up — it's free

Valuation

P/E4.0
P/B0.4
P/S0.9
EV/EBIT10.9

Business Strength

ROE0.0%
ROCE0.0%
OPM37.3%
NPM19.6%

Growth (3Y CAGR)

EPS-16.2%
Sales--
Profit--
3Y Return-22.0%

Balance Sheet

Debt/Equity0.1
Debt34.9 Cr
Pledge0.0%
CWIP/Fixed Asset8.4%

Cash Position

CFO/NP-95.0%
FCF-23.9 Cr
FCF 3Y Avg--
Cash/MCap7.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle307 days
Tradeable Free Float48.3%
PHANTOMFX88.15 -8.18% NSESME20%
NOUS
BNF
MCap140.4 Cr
Vol27.9 K
RVol
Del%
TVal24.93 L
RS
SEEM

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
--
--
--
--
--
Sales
--
--
--
--
+14.0%
--
Profit
--
--
--
--
-16.0%
--
Return
--
--
-22.0%
-35.0%
--
Decelerating

Quarterly Results

Sep 2025

PDF
Rev
▲85 Cr
+136% YoY+27% QoQ
OPM30.0%
NPM24.7%
PAT
--▲21 Cr
EPS
+113% YoY▲13.0

Mar 2025

PDF
Rev
▲67 Cr
--+86% QoQ
OPM33.0%
NPM17.9%
PAT
--▲12 Cr
EPS
--▲8.8

Sep 2024

PDF
Rev
▼36 Cr
-12% YoY-12% QoQ
OPM43.0%
NPM22.2%
PAT
--▼8 Cr
EPS
-32% YoY▼6.1

Sep 2023

PDF
Rev
41 Cr
----
OPM38.0%
NPM24.4%
PAT
--10 Cr
EPS
--8.9

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.10
Interest Coverage-3.4x
Promoter Pledge0.0%
Borrowings35 Cr

Efficiency

Receivable Days307 days
Inventory Days days
Payable Days days
Cash Conversion cycle307 days

Cash Position

Operating Cash Flow-19 Cr
Investing Cash Flow3 Cr
Financing Cash Flow17 Cr
Free Cash Flow-24 Cr

Detailed Financials

Sep 2025PDF ↗
Mar 2025PDF ↗
Sep 2024PDF ↗
Sep 2023PDF ↗
Sales85673641
Expenses60442025
Operating Profit25221516
Other Income3110
Interest2221
Depreciation3432
Profit Before Tax23171114
Tax %11.0%29.0%27.0%24.0%
Net Profit2112810
Exceptional Items--------
EPS (Rs)13.08.86.18.9
Sales Growth (YoY)136.1%---12.2%--
Sales Growth (QoQ)26.9%86.1%-12.2%--
OP Growth (YoY)66.7%---6.3%--
OP Growth (QoQ)--------
Profit Growth (YoY)--------
EPS Growth (YoY)113.3%---31.8%--
EPS Growth (QoQ)47.8%44.3%-31.8%--
OP Margin29.4%32.8%41.7%39.0%
Net Margin24.7%17.9%22.2%24.4%
Material Cost %-15.5%10.9%-36.1%-27.1%
Employee Cost %30.7%31.4%54.1%55.2%
P/S0.92------
P/E4.05------
P/B0.40------

Shareholding Pattern

Shareholders:4.3K (+295.3%)
Current MixMar 2026

Annual Reports

3

2025

2024

2023