PILANI INV & IND COR LTD·Financial Services Companies·Finance Companies

2026-08-21 NSE BSE Web 20% Result 14 Aug

Price

4,356.9

+1.09%
O:4310.9
H:4403
L:4304.1
C:4356.9

52W Range

4092.25980
+6%/-27%

Market Cap

₹4,824.07 Cr

Traded: ₹0.74 Cr (0.02%) 0.0x

Free Float: ₹782.95 Cr (0.09% of FF traded)

Volume · 60D trend

1.69 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+1% 3M:-2% 6M:-12% 12M:-17%

Valuation

P/E--
P/B0.3
P/S19.4
EV/EBIT33.7

Business Strength

ROE0.6%
ROCE1.8%
OPM88.3%
NPM10.9%

Growth (3Y CAGR)

EPS-68.5%
Sales+1.0%
Profit-50.0%
3Y Return+32.0%

Balance Sheet

Debt/Equity0.2
Debt2,391 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP--
FCF1,347 Cr
FCF 3Y Avg1,891 Cr
Cash/MCap--

Others

Div Yield0.3%
Div Payout32.0%
Cash Conv. Cycle0 days
Tradeable Free Float16.2%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 3.26 Cr
0.42% FF
60d high
₹ 3.26 Cr
60d low
₹ 2.03 Cr
60d mean
₹ 2.67 Cr
vs mean
▲ 22.11%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
+4.0%
+1.0%
+1.0%
--
--
Stable
Return
+17.0%
+19.0%
+32.0%
-8.0%
--
Stable
Profit
+12.0%
-20.0%
-50.0%
--
-120.0%
Decelerating
Sales
+26.0%
+7.0%
+1.0%
--
-15.0%
Decelerating

Quarterly Results

Jun 2026

14 Aug
Rev
14 Cr
----
OPM80.0%
NPM--
PAT
---47 Cr
EPS
---42.7

Mar 2026

30 May
Rev
44 Cr
-22% YoY-26% QoQ
OPM92.0%
NPM10.8%
PAT
+119% YoY5 Cr
EPS
+119% YoY4.3

Dec 2025

7 Feb
Rev
60 Cr
-2% YoY-54% QoQ
OPM93.0%
NPM-24.1%
PAT
-208% YoY-14 Cr
EPS
-208% YoY-13.0

Sep 2025

PDF
Rev
129 Cr
+5% YoY+161% QoQ
OPM84.0%
NPM34.5%
PAT
-42% YoY45 Cr
EPS
-42% YoY40.4

Jun 2025

PDF
Rev
50 Cr
-20% YoY-12% QoQ
OPM93.0%
NPM-8.1%
PAT
-112% YoY-4 Cr
EPS
-112% YoY-3.6

Mar 2025

PDF
Rev
57 Cr
-10% YoY-7% QoQ
OPM90.0%
NPM-44.3%
PAT
-180% YoY-25 Cr
EPS
-180% YoY-22.7

Dec 2024

PDF
Rev
61 Cr
-1% YoY-50% QoQ
OPM93.0%
NPM21.9%
PAT
-76% YoY13 Cr
EPS
-76% YoY12.1

Sep 2024

PDF
Rev
123 Cr
+15% YoY+99% QoQ
OPM98.0%
NPM63.3%
PAT
+43% YoY78 Cr
EPS
+43% YoY70.2

Jun 2024

PDF
Rev
62 Cr
+13% YoY-2% QoQ
OPM97.0%
NPM52.6%
PAT
+28% YoY33 Cr
EPS
+28% YoY29.4

Mar 2024

PDF
Rev
63 Cr
+17% YoY+3% QoQ
OPM98.0%
NPM49.7%
PAT
-58% YoY31 Cr
EPS
-58% YoY28.4

Dec 2023

PDF
Rev
62 Cr
+18% YoY-42% QoQ
OPM92.0%
NPM90.0%
PAT
+54% YoY56 Cr
EPS
+54% YoY50.1

Sep 2023

PDF
Rev
107 Cr
-5% YoY+95% QoQ
OPM98.0%
NPM50.8%
PAT
-39% YoY54 Cr
EPS
-39% YoY49.0

Jun 2023

PDF
Rev
55 Cr
-8% YoY+1% QoQ
OPM96.0%
NPM46.2%
PAT
-44% YoY25 Cr
EPS
--22.9

Mar 2023

PDF
Rev
54 Cr
+2% YoY+4% QoQ
OPM95.1%
NPM138.7%
PAT
+38% YoY75 Cr
EPS
--67.8

Dec 2022

Rev
52 Cr
---54% QoQ
OPM97.0%
NPM69.2%
PAT
+10% YoY36 Cr
EPS
--32.6

Sep 2022

Rev
112 Cr
----
OPM99.0%
NPM79.5%
PAT
+13% YoY89 Cr
EPS
--80.7

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.15
Interest Coverage9.2x
Promoter Pledge0.0%
Borrowings2.4K Cr

Efficiency

Receivable Days0 days
Inventory Days days
Payable Days days
Cash Conversion cycle0 days

Cash Position

Operating Cash Flow1.3K Cr
Investing Cash Flow-1.8K Cr
Financing Cash Flow438 Cr
Free Cash Flow1.3K Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Dec 2022
Sep 2022
Sales144460129505761123626362107555452112
Expenses33421465221522311
Operating Profit114155108465156121606257104535151111
OPM %80.0%92.0%93.0%84.0%93.0%90.0%93.0%98.0%97.0%98.0%92.0%98.0%96.0%95.1%97.0%99.0%
Other Income0500031200000100
Interest46444239402920202022191716161319
Depreciation0000000000000000
Profit Before Tax-3421369624371034040388736373892
Tax %0.0%47.0%26.0%28.0%28.0%25.0%28.0%25.0%25.0%25.0%27.0%26.0%25.0%26.1%13.0%29.0%
Net Profit-475-1445-4-2513783331565425753689
Exceptional Items--------------------------------
EPS (Rs)-42.74.3-13.040.4-3.6-22.712.170.229.428.450.149.022.967.832.680.7
Sales Growth (YoY)---22.1%-2.2%5.4%-19.5%-10.5%-1.2%15.2%12.8%16.9%17.5%-5.1%-8.3%2.1%----
Sales Growth (QoQ)---26.0%-54.0%160.6%-12.3%-7.1%-50.4%98.9%-2.4%2.6%-42.2%94.8%1.1%4.1%-53.6%--
OP Growth (YoY)-76.1%-19.6%-1.8%-10.7%-23.3%-17.7%-1.8%16.3%13.2%20.4%11.8%-6.3%--------
OP Growth (QoQ)-73.2%-25.5%-49.1%134.8%-9.8%-8.9%-53.7%101.7%-3.2%8.8%-45.2%96.2%2.9%1.0%-54.1%--
Profit Growth (YoY)--119.0%-208.0%-42.0%-112.0%-180.0%-76.0%43.0%28.0%-58.0%54.0%-39.0%-44.0%38.0%10.0%12.9%
EPS Growth (YoY)--118.9%-207.6%-42.5%-112.4%-179.8%-75.9%43.4%28.5%-58.1%54.0%-39.3%--------
EPS Growth (QoQ)--133.0%-132.2%1212.4%84.0%-287.6%-82.8%139.0%3.4%-43.4%2.4%114.2%-66.3%108.3%-59.6%--
OP Margin--92.5%92.7%83.6%92.8%89.8%92.6%98.4%97.3%98.3%92.3%97.8%96.5%95.1%98.1%99.1%
Net Margin--10.8%-24.1%34.5%-8.1%-44.3%21.9%63.3%52.6%49.7%90.0%50.8%46.2%138.7%69.2%79.5%
Material Cost %--0.6%1.1%0.0%0.0%1.8%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Employee Cost %--4.6%3.4%1.3%3.2%3.1%1.7%0.8%1.3%1.4%1.6%0.8%1.4%1.2%0.9%0.4%
P/S19.4517.8016.7917.13------------------------
P/E--162.164118.62175.62------------------------
P/B0.300.320.290.30------------------------

Shareholding Pattern

Shareholders:17.6K (+40.0%)
Current MixJun 2026

Exchange Filings

50
Company Update15 Aug 2026

Please refer the attached file.

Result14 Aug 2026

Results for the quarter ended June 30, 2026

Board Meeting14 Aug 2026

Outcome of Board Meeting

Company Update13 Aug 2026

Please refer the attached file.

Company Update24 Jul 2026

Please refer the attached file.

Board Meeting23 Jul 2026

Pilani Investment And Industries Corporation Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/08/2026 ,inter alia, to consider and approve ....

Company Update15 Jul 2026

Please refer the attached file.

AGM/EGM14 Jul 2026

79th Annual General Meeting - Scrutinizer''s Report and Voting Results.

AGM/EGM13 Jul 2026

Proceedings of the 79th Annual General Meeting held on 13th July, 2026.

Company Update10 Jul 2026

Please refer the attached file.

Insider Trading / SAST23 Jun 2026

Please refer the attached file.

Company Update20 Jun 2026

Please refer the attached file.

Company Update19 Jun 2026

Please refer the attached file.

Others19 Jun 2026

Please refer the attached file.

Others19 Jun 2026

Please refer the attached file.

AGM/EGM19 Jun 2026

Please refer the attached file.

Company Update17 Jun 2026

Please refer the attached file.

Company Update16 Jun 2026

Please refer the attached file

Corp. Action16 Jun 2026

Please refer the attached file

Corp. Action15 Jun 2026

Please refer the attached file.

AGM/EGM15 Jun 2026

Please refer the attached file

Company Update12 Jun 2026

Please refer the attached file.

Corp. Action04 Jun 2026

Please refer the attached file.

Board Meeting04 Jun 2026

please refer the attached file

Company Update30 May 2026

Please refer the attached file.

Insider Trading / SAST29 May 2026

Please refer the attached file

Corp. Action29 May 2026

PLease refer the attached file.

Board Meeting29 May 2026

Pilani Investment And Industries Corporation Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/06/2026 ,inter alia, to consider and approve ....

Company Update28 May 2026

Please refer the attached file

Company Update28 May 2026

Please refer the attached file

Result28 May 2026

Please refer the attached file

Board Meeting28 May 2026

Outcome of Board Meeting held on 28th May, 2026

Corp. Action19 May 2026

Please refer the enclosed file

Board Meeting19 May 2026

Pilani Investment And Industries Corporation Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/05/2026 ,inter alia, to consider and approve ....

Company Update10 Apr 2026

Please refer the enclosed file.

Company Update09 Apr 2026

Please refer the enclosed file.

Company Update07 Apr 2026

Please refer the enclosed file.

Company Update25 Mar 2026

Intimation for allotment of Non-Convertible Debentures.

Insider Trading / SAST24 Mar 2026

Intimation for closure of trading window.

Company Update16 Feb 2026

Please refer the attached file.

Company Update12 Feb 2026

Newspaper publication regarding " Special Window - Re-lodgement for transfer and dematerialization of Physical Securities".

Company Update09 Feb 2026

Please refer the enclosed file.

Board Meeting07 Feb 2026

Outcome of Board Meeting held on 7th February, 2026.

Result07 Feb 2026

Unaudited Financial Results (Standalone and Consolidated) for the quarter and nine months ended 31st December, 2025

Board Meeting29 Jan 2026

Pilani Investment And Industries Corporation Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/02/2026 ,inter alia, to consider and approve ....

Company Update15 Jan 2026

Please refer the attached file.

Company Update07 Jan 2026

Please refer the attached file.

Company Update30 Dec 2025

Please refer the attached file.

Company Update30 Dec 2025

Please refer the attached file.

Company Update30 Dec 2025

Please refer the attached file.

Annual Reports

16

2026

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

Credit Ratings

6
crisilRating update
18 Dec 2025Report
careRating update
01 Sept 2025Report
careRating update
17 Feb 2025Report
crisilRating update
10 Feb 2025Report
crisilRating update
22 Aug 2024Report
careRating update

Held by Mutual Funds

1 schemes hold PILANIINVS · sorted by weight

#SchemeWeight %
1

Motilal Oswal BSE 1000 Index Fund

Motilal Oswal Mutual Fund

0.01%