PROZONE REALTY LIMITED·REAL ESTATE 46.20·Realty Companies

2026-08-21 NSE BSE Web 20% Result 15 Aug

Price

41.73

-0.55%
O:41.9
H:42.88
L:41.25
C:41.73

52W Range

39.3172.77
+6%/-43%

Market Cap

₹636.81 Cr

Traded: ₹0.53 Cr (0.08%) 0.0x

Free Float: ₹207.98 Cr (0.25% of FF traded)

Volume · 60D trend

1.27 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+0% 3M:-13% 6M:-31% 12M:-23%

Valuation

P/E55.6
P/B1.4
P/S4.6
EV/EBIT-530676574.1

Business Strength

ROE-1.8%
ROCE-1.0%
OPM-18.2%
NPM27.3%

Growth (3Y CAGR)

EPS+128.1%
Sales-28.0%
Profit--
3Y Return+12.0%

Balance Sheet

Debt/Equity1.4
Debt655 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP0.0%
FCF0 Cr
FCF 3Y Avg91.7 Cr
Cash/MCap14.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle2565 days
Tradeable Free Float32.7%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 3.64 Cr
1.75% FF
60d high
₹ 6.10 Cr
60d low
₹ 3.15 Cr
60d mean
₹ 4.21 Cr
vs mean
▼ 13.43%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
-1.0%
-1.0%
-3.0%
--
--
Stable
Return
+5.0%
+7.0%
+12.0%
-1.0%
--
Stable
Profit
--
+11.0%
--
--
+92.0%
Accelerating
Sales
-3.0%
+8.0%
-28.0%
--
-10.0%
Stable

Quarterly Results

Jun 2026

15 Aug
Rev
15 Cr
+106% YoY-20% QoQ
OPM-35.6%
NPM8.5%
PAT
-694% YoY1 Cr
EPS
+80% YoY0.1

Mar 2026

30 May
Rev
19 Cr
-64% YoY-67% QoQ
OPM-16.9%
NPM20.5%
PAT
+102% YoY4 Cr
EPS
+120% YoY0.4

Dec 2025

7 Feb
Rev
58 Cr
+30% YoY+26% QoQ
OPM39.1%
NPM11.7%
PAT
+124% YoY7 Cr
EPS
+140% YoY0.1

Sep 2025

PDF
Rev
46 Cr
-5% YoY+523% QoQ
OPM37.8%
NPM7.4%
PAT
+214% YoY3 Cr
EPS
+211% YoY0.1

Jun 2025

PDF
Rev
7 Cr
-77% YoY-86% QoQ
OPM-43.7%
NPM51.0%
PAT
+81% YoY4 Cr
EPS
+117% YoY0.1

Mar 2025

PDF
Rev
53 Cr
+2% YoY+18% QoQ
OPM11.5%
NPM-100.2%
PAT
-523% YoY-53 Cr
EPS
-514% YoY-2.1

Dec 2024

PDF
Rev
45 Cr
+8% YoY-8% QoQ
OPM38.8%
NPM8.7%
PAT
+260% YoY4 Cr
EPS
+267% YoY0.1

Sep 2024

PDF
Rev
49 Cr
+29% YoY+52% QoQ
OPM30.0%
NPM0.8%
PAT
-196% YoY0 Cr
EPS
-200% YoY-0.1

Jun 2024

PDF
Rev
32 Cr
-40% YoY-38% QoQ
OPM21.7%
NPM-17.6%
PAT
-151% YoY-6 Cr
EPS
-152% YoY-0.3

Mar 2024

PDF
Rev
52 Cr
-7% YoY+25% QoQ
OPM11.8%
NPM-25.7%
PAT
-330% YoY-13 Cr
EPS
-333% YoY-0.3

Dec 2023

PDF
Rev
41 Cr
-33% YoY+9% QoQ
OPM35.4%
NPM-1.3%
PAT
-105% YoY-1 Cr
EPS
-105% YoY-0.0

Sep 2023

PDF
Rev
38 Cr
+42% YoY-29% QoQ
OPM41.6%
NPM9.4%
PAT
-90% YoY4 Cr
EPS
-90% YoY0.1

Jun 2023

PDF
Rev
54 Cr
---4% QoQ
OPM34.0%
NPM24.4%
PAT
+4589% YoY13 Cr
EPS
--0.6

Mar 2023

PDF
Rev
56 Cr
---10% QoQ
OPM25.5%
NPM10.2%
PAT
+40% YoY6 Cr
EPS
--0.1

Dec 2022

Rev
62 Cr
--+133% QoQ
OPM18.6%
NPM20.6%
PAT
+814% YoY13 Cr
EPS
--0.6

Sep 2022

Rev
27 Cr
----
OPM52.8%
NPM62.1%
PAT
+1065% YoY17 Cr
EPS
--0.9

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity1.44
Interest Coverage--x
Promoter Pledge0.0%
Borrowings658 Cr

Efficiency

Receivable Days91 days
Inventory Days2596 days
Payable Days122 days
Cash Conversion cycle2565 days

Cash Position

Operating Cash Flow0 Cr
Investing Cash Flow0 Cr
Financing Cash Flow0 Cr
Free Cash Flow0 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Dec 2022
Sep 2022
Sales1519584675345493252413854566227
Expenses21223529114727342545272235415113
Operating Profit-5-32317-36171576151618141214
OPM %-35.6%-16.9%39.1%37.8%-43.7%11.5%38.8%30.0%21.7%11.8%35.4%41.6%34.0%25.5%18.6%52.8%
Other Income97339732212312142019
Interest119919101098131110111010
Depreciation1166166656666666
Profit Before Tax131164-241-6-7-2214111517
Tax %0.8%-50.4%37.5%41.8%3.6%2761.6%10.0%53.0%2.7%101.1%-78.5%-108.1%7.7%50.1%16.7%1.1%
Net Profit14734-5340-6-13-141361317
Exceptional Items8600800000000------
EPS (Rs)0.10.40.10.10.1-2.10.1-0.1-0.3-0.3-0.00.10.60.10.60.9
Sales Growth (YoY)105.7%-63.9%29.8%-5.5%-77.0%2.4%8.4%28.6%-39.9%-7.3%-33.4%42.3%--------
Sales Growth (QoQ)-20.2%-67.2%26.1%523.4%-86.0%17.8%-8.2%51.8%-37.6%24.6%8.9%-29.1%-3.8%-10.5%132.8%--
OP Growth (YoY)-67.3%-153.0%30.7%19.4%-146.4%-0.7%18.8%-7.3%-61.6%-56.9%26.4%12.1%--------
OP Growth (QoQ)-68.3%-114.2%30.1%639.5%-153.4%-65.1%18.9%109.4%14.4%-58.3%-7.3%-13.1%28.2%22.4%-17.7%--
Profit Growth (YoY)-694.0%102.0%124.0%214.0%81.0%-523.0%260.0%-196.0%-151.0%-330.0%-105.0%-90.0%4589.0%40.0%814.0%1065.0%
EPS Growth (YoY)80.0%120.5%140.0%211.1%116.7%-514.3%266.7%-200.0%-151.7%-333.3%-104.8%-89.8%--------
EPS Growth (QoQ)-79.5%266.7%20.0%100.0%102.3%-4400.0%155.6%70.0%14.3%-1066.7%-133.3%-84.5%286.7%-75.8%-29.6%--
OP Margin-35.6%-16.9%39.1%37.8%-43.7%11.5%38.8%30.0%21.7%11.8%35.4%41.6%34.0%25.5%18.6%52.8%
Net Margin8.5%20.5%11.7%7.4%51.0%-100.2%8.7%0.8%-17.6%-25.7%-1.3%9.4%24.4%10.2%20.6%62.1%
Material Cost %92.0%82.0%35.0%30.0%89.0%44.0%31.0%35.0%6.0%41.0%31.0%26.0%44.0%51.1%55.6%6.0%
Employee Cost %6.0%3.0%3.0%3.0%5.0%2.0%3.0%3.0%5.0%2.0%4.0%3.0%2.0%2.4%1.8%4.3%
P/S4.593.284.134.16------------------------
P/E55.6459.18----------------------------
P/B1.391.401.711.60------------------------

Shareholding Pattern

Shareholders:51.7K (-28.9%)
Current MixJun 2026

Exchange Filings

50
Company Update14 Aug 2026

Investor presentation- Q1 FY 2026-27.

Result14 Aug 2026

Outcome of Board Meeting - Unaudited financial results for the quarter ended 30.06.2026- Regulation 30 and 33 of SEBI (LODR) Regulations 2015.

Board Meeting14 Aug 2026

Outcome of Board Meeting - Unaudited financial results for the quarter ended 30.06.2026- Regulation 30 and 33 of SEBI (LODR) Regulations 2015.

Company Update14 Aug 2026

Update relating to the application made by the Regulation 31A of SEBI Listing Regulations, regarding reclassification of M/s. Rakesh Rawat Family Trust, Mr. Ghanshyam Rawat, Ms. Vandana ....

Company Update09 Aug 2026

Copies of Newspaper publications (Postal ballot notice sent to shareholders)-Regulation 47 of the SEBI (LODR) Regulations, 2015.

Board Meeting07 Aug 2026

Prozone Realty Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2026 ,inter alia, to consider and approve Intimation of Board meeting ....

AGM/EGM07 Aug 2026

Dear Sir/Madam, Pursuant to Regulation 30 of the SEBr (LODR) Regulations, 2015, please find enclosed herewith the Postal Ballot Notice dated 06th August 2026, which is being sent through ....

Others27 Jul 2026

Dear Sir/Madam, Pursuant to Regulation 30 read with Schedule T of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ("SEBI Listing Regulations"), and in accordance ....

Company Update27 Jul 2026

Dear Sir/Madam, Pursuant to Regulation 30 read with Schedule T of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ("SEBI Listing Regulations"), and in accordance ....

Company Update21 Jul 2026

Dear Sir/Madam, Pursuant to Regulation 30 read with Schedule III of the SEBI Listing Regulations, and in line with the disclosure requirements prescribed vide SEBI master circular no. ....

Company Update13 Jul 2026

Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 30th June 2026.

Company Update03 Jul 2026

Dear SirjMadam, Further to our earlier intimation under Regulation 30 of the Listing Regulations on this subject made on April 28, 2026, please take note that, the acquisition of 17.507% ....

Company Update30 Jun 2026

Dear Sir/Madam, Further to the earlier intimations made on the aforesaid subject, please take note that that the Company has further purchased 2.59% equity capital of Hagwood Commercial ....

Insider Trading / SAST25 Jun 2026

Intimation of closure of Trading Window.

Company Update23 Jun 2026

Update relating to the application made by the Company under Regulation 31A of SEBI Listing Regulations, 2015 regarding reclassification of M/s. Rakesh Rawat Family Trust, Mr. Ghanshyam ....

Company Update02 Jun 2026

Dear Sir/ Madam, Shareholders of the Company approved disinvestment / sale of stake held in Material Subsidiary (ies) / step-down material subsidiary ies) of the Company and Hiving Off ....

AGM/EGM02 Jun 2026

Dear Sir/ Madam, Please find attached Revised Postal Ballot Outcome.

Company Update01 Jun 2026

Dear Sir/ Madam, Shareholders of the Company approved disinvestment / sale of stake held in Material Subsidiary (ies) / step-down material subsidiary ies) of the Company and Hiving ....

AGM/EGM01 Jun 2026

Dear Sir/ Madam, Please find attached herewith Scrutinizers Report w.r.t disinvestment / sale of stake held in Material Subsidiary (ies) / step-down material subsidiary ies) of the Company ....

AGM/EGM01 Jun 2026

Dear Sir/ Madam, Shareholders of the Company approved disinvestment / sale of stake held in Material Subsidiary (ies) / step-down material subsidiary ies) of the Company and Hiving ....

Company Update30 May 2026

Submission of Annual Secretarial Compliance Report for the year ended 31st March 2026 - Regulation 24A of SEBI (LODR) Regulations, 2015.

Company Update29 May 2026

PRL_Investor presentation-Q4 FY 2025-26.

Result29 May 2026

Audited financial results for the quarter and year ended 31.03.2026.

Board Meeting29 May 2026

PRL_Audited financial results for the quarter and year ended 31.03.2026.

Board Meeting22 May 2026

Prozone Realty Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/05/2026 ,inter alia, to consider and approve Intimation of Board meeting ....

Company Update30 Apr 2026

Dear Sir/Madam, Pursuant to Regulations 30 and 47 of the SEBI (LODR) Regulations, 2015, please find enclosed herewith copies of the newspaper advertisements, published today, i.e., ....

AGM/EGM29 Apr 2026

Dear Sir/Madam, Pursuant to Regulation 30 of the SEBI (LODR) Regulations, 2015, please find enclosed herewith the Postal Ballot Notice dated 28th April 2026, which is being sent through ....

Company Update28 Apr 2026

Dear Sir/Madam, Pursuant to Regulation 30 read with Schedule ill of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, and in line with the disclosure requirements ....

Company Update28 Apr 2026

Dear Sir/Madam, Pursuant to Regulation 30 read with Schedule ill of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, and in line with the disclosure requirements ....

Others28 Apr 2026

Pursuant to Regulation 30 read with Schedule ill of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, and in line with the disclosure requirements prescribed ....

AGM/EGM25 Apr 2026

As per attachment.

AGM/EGM25 Apr 2026

As per attachment.

Company Update07 Apr 2026

Dear Sir/Madam, Further to earlier intimations under Regulation 30 of the Listing Regulations on this subject, please take note that, the acquisition of equity shares of the identified ....

Company Update07 Apr 2026

Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 31st March 2026.

Company Update27 Mar 2026

Pursuant to Regulation 30 read with Schedule III of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, and in line with the disclosure requirements prescribed ....

Others27 Mar 2026

Pursuant to Regulation 30 read with Schedule III of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, and in line with the disclosure requirements prescribed ....

Insider Trading / SAST26 Mar 2026

PRL_Intimation of closure of Trading Window.

Company Update26 Mar 2026

Copies of Newspaper Publication (Postal Ballot Notice)

AGM/EGM25 Mar 2026

PRL_Appointment of Mr. Farhat Jamal as an Independent Director of the Company.

Company Update16 Mar 2026

Intimation u/r 30 of SEBI (LODR) Regulations, 2015- Acquisition of equity shares of material subsidiaries directly and! or indirectly through its wholly owned subsidiary Company

AGM/EGM12 Feb 2026

Pursuant to Regulation 30 read with Part A of Schedule III of Listing Regulations, please note that based on the Scrutinizer''s Report dated February 12, 2026, the Shareholders of the Company ....

AGM/EGM12 Feb 2026

Submission of Voting Results along with Scrutinizers Report for the Postal Ballot under Regulation 44 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

Company Update07 Feb 2026

Intimation under Regulation 30 of SEBI (LODR) Regulations, 2015

Company Update07 Feb 2026

Investor presentation- Q3 FY 2025-26.

Result07 Feb 2026

Outcome of Board Meeting - Unaudited financial results for the quarter ended 31.12.2025- Regulation 30 and 33 of SEBI (LODR) Regulations 2015.

Board Meeting07 Feb 2026

Outcome of Board Meeting - Unaudited financial results for the quarter ended 31.12.2025- Regulation 30 and 33 of SEBI (LODR) Regulations 2015.

Board Meeting30 Jan 2026

Prozone Realty Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/02/2026 ,inter alia, to consider and approve Unaudited Financial Results ....

Company Update22 Jan 2026

Intimation regarding conversion of Statutory Auditors'' Firm into LLP

Company Update14 Jan 2026

Copies of Newspaper publications (Postal ballot notice sent to shareholders)-Regulation 47 of the SEBI (LODR) Regulations, 2015.

Company Update14 Jan 2026

Copies of Newspaper publications (Postal ballot notice sent to shareholders)-Regulation 47 of the SEBI (LODR) Regulations, 2015.

Annual Reports

14

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

Concalls

47

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

May 2025

31 May 2025

Feb 2025

28 Feb 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

May 2024

31 May 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Aug 2023

31 Aug 2023

May 2023

31 May 2023

May 2023

31 May 2023

Feb 2023

28 Feb 2023

Nov 2022

30 Nov 2022

Aug 2022

31 Aug 2022

May 2022

31 May 2022

Feb 2022

28 Feb 2022

Nov 2021

30 Nov 2021

Aug 2021

31 Aug 2021

Jun 2021

30 Jun 2021

Feb 2021

28 Feb 2021

Nov 2020

30 Nov 2020

Sep 2020

30 Sept 2020

Jul 2020

31 Jul 2020

Feb 2020

29 Feb 2020

Nov 2019

30 Nov 2019

Aug 2019

31 Aug 2019

May 2019

31 May 2019

May 2019

31 May 2019

Feb 2019

28 Feb 2019

Nov 2018

30 Nov 2018

Nov 2018

30 Nov 2018

Aug 2018

31 Aug 2018

Aug 2018

31 Aug 2018

Jun 2018

30 Jun 2018

Feb 2018

28 Feb 2018

Dec 2017

31 Dec 2017

Sep 2017

30 Sept 2017

May 2017

31 May 2017

Feb 2017

28 Feb 2017

Nov 2016

30 Nov 2016

Aug 2016

31 Aug 2016

May 2016

31 May 2016

Feb 2016

29 Feb 2016

Aug 2015

31 Aug 2015