RADAAN MEDIAWORKS (I) LTD·Media, Entertainment & Publication Companies·Entertainment Companies

2026-08-21 NSE BSE Web 20%GSM-0 Result 13 Aug

Price

3

+1.35%
O:2.98
H:3.04
L:2.96
C:3

52W Range

2.353.99
+28%/-25%

Market Cap

₹16.25 Cr

Traded: ₹0.00 Cr (0.02%) 0.0x

Free Float: ₹6.70 Cr (0.05% of FF traded)

Volume · 60D trend

11.68 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-7% 3M:-4% 6M:-12% 12M:-15%

Valuation

P/E--
P/B--
P/S2.5
EV/EBIT-9.0

Business Strength

ROE0.0%
ROCE13.6%
OPM-77.0%
NPM-88.7%

Growth (3Y CAGR)

EPS-1566.7%
Sales-23.0%
Profit--
3Y Return+21.0%

Balance Sheet

Debt/Equity-0.9
Debt14.6 Cr
Pledge48.5%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP--
FCF7.67 Cr
FCF 3Y Avg17.6 Cr
Cash/MCap3.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle-1395.35 days
Tradeable Free Float41.2%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
-16.0%
-10.0%
-23.0%
--
-76.0%
Decelerating
Profit
--
+6.0%
--
--
-1552.0%
Decelerating
Return
+7.0%
+25.0%
+21.0%
-26.0%
--
Decelerating
ROE
--
--
--
--
--
--

Quarterly Results

Jun 2026

13 Aug
Rev
2 Cr
+417% YoY--
OPM-1.3%
NPM--
PAT
+70% YoY-0 Cr
EPS
---0.1

Mar 2026

30 May
Rev
2 Cr
-28% YoY+5% QoQ
OPM-26.1%
NPM-47.3%
PAT
-59% YoY-1 Cr
EPS
-56% YoY-0.1

Dec 2025

14 Feb
Rev
2 Cr
-33% YoY-17% QoQ
OPM-42.0%
NPM-63.1%
PAT
-3400% YoY-1 Cr
EPS
-1900% YoY-0.2

Sep 2025

PDF
Rev
2 Cr
-45% YoY+552% QoQ
OPM-112.2%
NPM-81.5%
PAT
-716% YoY-2 Cr
EPS
-660% YoY-0.3

Jun 2025

PDF
Rev
0 Cr
-98% YoY-87% QoQ
OPM-324.1%
NPM-513.8%
PAT
-381% YoY-1 Cr
EPS
-380% YoY-0.3

Mar 2025

PDF
Rev
2 Cr
-81% YoY-3% QoQ
OPM3.0%
NPM-21.3%
PAT
-115% YoY-0 Cr
EPS
-115% YoY-0.1

Dec 2024

PDF
Rev
2 Cr
-42% YoY-31% QoQ
OPM29.7%
NPM1.3%
PAT
+103% YoY0 Cr
EPS
+105% YoY0.0

Sep 2024

PDF
Rev
3 Cr
+3% YoY-77% QoQ
OPM24.0%
NPM7.3%
PAT
+116% YoY0 Cr
EPS
+117% YoY0.1

Jun 2024

PDF
Rev
15 Cr
+611% YoY+25% QoQ
OPM8.1%
NPM3.6%
PAT
+154% YoY1 Cr
EPS
+156% YoY0.1

Mar 2024

PDF
Rev
12 Cr
+101% YoY+192% QoQ
OPM33.5%
NPM27.3%
PAT
+47% YoY3 Cr
EPS
+46% YoY0.6

Dec 2023

PDF
Rev
4 Cr
+26% YoY+22% QoQ
OPM-6.7%
NPM-27.3%
PAT
+23% YoY-1 Cr
EPS
+26% YoY-0.2

Sep 2023

PDF
Rev
3 Cr
+69% YoY+60% QoQ
OPM-25.2%
NPM-48.0%
PAT
-43% YoY-2 Cr
EPS
-43% YoY-0.3

Jun 2023

PDF
Rev
2 Cr
+58% YoY-65% QoQ
OPM-12.5%
NPM-47.1%
PAT
+26% YoY-1 Cr
EPS
---0.2

Mar 2023

PDF
Rev
6 Cr
--+83% QoQ
OPM48.2%
NPM37.2%
PAT
+200% YoY2 Cr
EPS
--0.4

Dec 2022

Rev
3 Cr
--+64% QoQ
OPM-23.2%
NPM-44.9%
PAT
-583% YoY-1 Cr
EPS
---0.3

Sep 2022

Rev
2 Cr
----
OPM-27.4%
NPM-56.9%
PAT
+22% YoY-1 Cr
EPS
---0.2

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity-0.90
Interest Coverage--x
Promoter Pledge48.5%
Borrowings15 Cr

Efficiency

Receivable Days208.19 days
Inventory Days319.89 days
Payable Days1923.43 days
Cash Conversion cycle-1395.35 days

Cash Position

Operating Cash Flow--
Investing Cash Flow--
Financing Cash Flow--
Free Cash Flow8 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Dec 2022
Sep 2022
Sales222202231512432632
Expenses22241223148442343
Operating Profit-0-0-1-2-101114-0-1-03-1-1
OPM %-1.3%-26.1%-42.0%-112.2%-324.1%3.0%29.7%24.0%8.1%33.5%-6.7%-25.2%-12.5%48.2%-23.2%-27.4%
Other Income0001000000000000
Interest0000111111111111
Depreciation0000000000000000
Profit Before Tax-0-1-1-2-2-00013-1-2-12-1-1
Tax %0.0%-1.3%1.0%0.0%-0.7%-2.0%-50.0%-4.0%-1.9%-0.9%0.0%0.6%-1.0%-0.5%-0.7%-0.9%
Net Profit-0-1-1-2-1-00013-1-2-12-1-1
Exceptional Items--------------------------------
EPS (Rs)-0.1-0.1-0.2-0.3-0.3-0.10.00.10.10.6-0.2-0.3-0.20.4-0.3-0.2
Sales Growth (YoY)417.0%-28.0%-33.0%-45.0%-98.0%-81.0%-42.0%3.0%611.0%101.0%26.0%69.0%58.0%------
Sales Growth (QoQ)--5.1%-16.9%551.7%-87.4%-2.5%-31.0%-76.9%24.6%192.4%21.9%60.1%-64.8%83.0%64.0%--
OP Growth (YoY)97.9%-714.3%-194.3%-358.5%-178.3%-98.2%359.3%197.6%561.5%39.3%64.0%-55.6%--------
OP Growth (QoQ)95.3%34.8%68.9%-125.5%-1442.9%-90.0%-14.6%-31.7%-69.8%1570.4%67.9%-223.1%-109.1%480.0%-38.9%--
Profit Growth (YoY)70.0%-59.0%-3400.0%-716.0%-381.0%-115.0%103.0%116.0%154.0%47.0%23.0%-43.0%26.0%200.0%-583.0%22.0%
EPS Growth (YoY)---55.6%-1900.0%-660.0%-380.0%-115.0%105.0%116.7%155.6%46.3%25.9%-42.9%--------
EPS Growth (QoQ)--22.2%35.7%0.0%-211.1%-1000.0%-80.0%-50.0%-83.3%400.0%33.3%-66.7%-143.9%251.8%-28.6%--
OP Margin---26.1%-42.0%-112.2%-324.1%3.0%29.7%24.0%8.1%33.5%-6.7%-25.2%-12.5%48.2%-23.2%-27.4%
Net Margin---47.3%-63.1%-81.5%-513.8%-21.3%1.3%7.3%3.6%27.3%-27.3%-48.0%-47.1%37.2%-44.9%-56.9%
Material Cost %-40.7%4.8%19.8%57.1%-200.0%-1.7%-33.0%-0.6%63.7%2.5%-7.9%-15.0%-79.8%-40.6%-62.9%-119.0%
Employee Cost %18.0%9.7%21.0%18.0%113.8%22.2%13.6%8.2%1.8%2.6%5.7%9.0%16.8%5.4%7.7%12.0%
P/S2.463.002.712.47------------------------
P/E--------------------------------
P/B--------------------------------

Shareholding Pattern

Shareholders:25.1K (+74.5%)
Current MixMar 2026

Exchange Filings

50
Company Update18 Aug 2026

Resignation of Mr. Krishnachandar as Independent Director and Ms. Radikaa Rayane as Non-executive Director

Company Update14 Aug 2026

Newspaper publication for unaudited financial results for the Quarter ended 30th June, 2026

Result13 Aug 2026

Unaudited financial results (standalone and consolidated) for the Quarter ended 30th June, 2026

Board Meeting13 Aug 2026

Outcome of the Board Meeting held on 13th August, 2026 for approval of unaudited standalone and consolidated financial results for the Quarter ended 30th June, 2026

Board Meeting06 Aug 2026

Radaan Mediaworks India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/08/2026 ,inter alia, to consider and approve the unaudited financial ....

Company Update15 Jul 2026

Copy of newspaper publication for special window in respect of re-lodgement of physical shares

Company Update14 Jul 2026

Certificate under Reg 74(5) of SEBI (DP) Regulations, 2018 for Quarter ended June 30, 2026

Insider Trading / SAST25 Jun 2026

Notice for closure of trading window for the Quarter ending 30th June, 2026

Company Update13 Jun 2026

Appointment of Ms. Ramya Ravi as Company Secretary and Compliance officer of the Company wef 13th June 2026

Others13 Jun 2026

Change in Key Managerial Personnel-Appointment of Company Secretary and Compliance Officer wef 13th June 2026

Result29 May 2026

Financial Results

Board Meeting29 May 2026

Outcome

Board Meeting23 May 2026

Radaan Mediaworks India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/05/2026 ,inter alia, to consider and approve audited financial results ....

Company Update14 May 2026

Copy of Newspaper Publication for Special Window in respect of re-lodgement of physical shares

Company Update11 Apr 2026

Certificate under Reg 74(5) of SEBI (DP) Regulations 2018 for 31st March 2026

Insider Trading / SAST30 Mar 2026

Closure of Trading Window for 31st March 2026

AGM/EGM24 Mar 2026

Scrutinizer Report for Postal ballot notice dated 13.02.2026.

AGM/EGM24 Mar 2026

Outcome of Postal Ballot notice dated 13.02.2026

Company Update12 Mar 2026

Copy of Newspaper advertisement published for Special Window in respect of Re-lodgement of physical shares

Company Update20 Feb 2026

Newspaper Publication of Postal Ballot Notice dated 13th Feb 2026

AGM/EGM19 Feb 2026

Notice of Postal Ballot dated 13th February 2026

Company Update15 Feb 2026

Copies of Newspaper publication of financial results for quarter ended 31st December 2025

Company Update13 Feb 2026

Resignation of Mr. Balaji Gandla, Company Secretary and Compliance Officer, with effect from closing hours on 14th February 2026

Result13 Feb 2026

Approval of Q 3 results for 31st December 2025

Board Meeting13 Feb 2026

Approval of Q 3 results and to take note of resignation of Company Secretary

Board Meeting03 Feb 2026

Radaan Mediaworks India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/02/2026 ,inter alia, to consider and approve quarterly financial ....

Company Update13 Jan 2026

Reply for clarification required for financial results submitted for 30th September 2025

Company Update12 Jan 2026

Certificate under Reg 74(5) of DP Regulations for Q3.

Insider Trading / SAST31 Dec 2025

Trading Window Closure for Quarter ended 31st December 2025

Company Update15 Nov 2025

Newspaper Publications of Q2 un-audited financial results FY 2025-26

Board Meeting14 Nov 2025

Copy of Un-audited financial results for quarter ended 30th September 2025

Result14 Nov 2025

Un-audited financial results for the quarter and half year ended 30th September 2025.

Board Meeting07 Nov 2025

Radaan Mediaworks India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/11/2025 ,inter alia, to consider and approve financial results for ....

Company Update14 Oct 2025

Board''s approval for change in designation of Mr. R.Sarathkumar from Whole-Time Director to Non-Executive Director.

Company Update11 Oct 2025

Compliance Certificate pursuant to Regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended 30th September 2025.

AGM/EGM01 Oct 2025

Voting Results and Scrutinizer''s Report for the 26th AGM held on 30th September 2025

AGM/EGM30 Sept 2025

Summary of Proceedings of 26th Annual General Meeting 2025

Insider Trading / SAST27 Sept 2025

Intimation of Closure of Trading Window for quarter ended 30th September 2025.

Company Update09 Sept 2025

Newspaper publications for the 26th Annual General Meeting to be held on 30th September 2025

Others08 Sept 2025

Annual Report for the 26th Annual General Meeting to be held on 30th September 2025.

Corp. Action08 Sept 2025

Intimation of Book Closure, Cut-off date and E-Voting details for 26th AGM to be held on 30th September 2025

AGM/EGM08 Sept 2025

Notice of 26th Annual General Meeting for the FY 2024-25

Company Update15 Aug 2025

Newspaper Publication of financial results for the quarter ended 30th June 2025

Board Meeting14 Aug 2025

Board''s approval for financial results for Q1 and appointment of secretarial auditors

Result14 Aug 2025

Approval of financial year results for quarter ended 30th June 2025 by board of directors at their meeting held on 14th August 2025

Company Update12 Aug 2025

As per the attachment

Board Meeting07 Aug 2025

Radaan Mediaworks India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2025 ,inter alia, to consider and approve un-audited financial ....

Company Update14 Jul 2025

Compliance Certificate under SEBI (DP) Regulations,2018 for 30th June 2025

Insider Trading / SAST28 Jun 2025

Intimation of Trading Window Closure for quarter ended 30th June 2025

Company Update31 May 2025

Newspaper Publication of financial results for the quarter and year ended 31st March 2025

Annual Reports

14

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012