RANE (MADRAS) LIMITED·⁤AUTO ANCILLARY 63.45·Auto Components Companies

Price

1,101

+2.11%
O:1092.4
H:1129
L:1080.5
C:1101

52W Range

608.51323.9
+81%/-17%

Market Cap

₹3,042.85 Cr

Traded: ₹3.85 Cr (0.13%) 0.0x

Free Float: ₹865.08 Cr (0.44% of FF traded)

Volume · 60D trend

34.91 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-5% 3M:-2% 6M:+43% 12M:+49%

Valuation

P/E25.6
P/B4.0
P/S0.8
EV/EBIT89233104.2

Business Strength

ROE15.4%
ROCE14.0%
OPM8.8%
NPM2.8%

Growth (3Y CAGR)

EPS+68.0%
Sales+18.0%
Profit+47.0%
3Y Return+22.0%

Balance Sheet

Debt/Equity0.8
Debt634 Cr
Pledge0.0%
CWIP/Fixed Asset12.9%

Cash Position

CFO/NP204.7%
FCF84.4 Cr
FCF 3Y Avg241 Cr
Cash/MCap1.0%

Others

Div Yield1.4%
Div Payout41.0%
Cash Conv. Cycle67 days
Tradeable Free Float28.4%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 6.35 Cr
0.73% FF
60d high
₹ 7.73 Cr
60d low
₹ 3.62 Cr
60d mean
₹ 4.97 Cr
vs mean
▲ 27.73%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
+9.0%
+15.0%
+18.0%
--
--
Accelerating
Return
+12.0%
+22.0%
+22.0%
+36.0%
--
Stable
Profit
+22.0%
+30.0%
+47.0%
--
+188.0%
Accelerating
Sales
+16.0%
+25.0%
+18.0%
--
+16.0%
Decelerating

Quarterly Results

Jun 2026

5 Aug
Rev
1.0K Cr
+18% YoY-1% QoQ
OPM8.0%
NPM2.9%
PAT
--30 Cr
EPS
+63% YoY10.9

Mar 2026

6 May
Rev
1.0K Cr
+16% YoY+3% QoQ
OPM9.0%
NPM3.5%
PAT
+522% YoY37 Cr
EPS
+233% YoY13.4

Dec 2025

4 Feb
Rev
1.0K Cr
+21% YoY+10% QoQ
OPM9.0%
NPM3.0%
PAT
+12875% YoY31 Cr
EPS
+4500% YoY11.0

Sep 2025

PDF
Rev
919 Cr
+8% YoY+4% QoQ
OPM9.0%
NPM2.3%
PAT
+38% YoY21 Cr
EPS
-22% YoY7.8

Jun 2025

PDF
Rev
881 Cr
+8% YoY-2% QoQ
OPM8.0%
NPM2.2%
PAT
+33% YoY19 Cr
EPS
-25% YoY6.7

Mar 2025

PDF
Rev
901 Cr
+6% YoY+8% QoQ
OPM9.0%
NPM0.8%
PAT
-59% YoY7 Cr
EPS
-39% YoY4.0

Dec 2024

PDF
Rev
837 Cr
+61% YoY-1% QoQ
OPM8.0%
NPM0.0%
PAT
-97% YoY0 Cr
EPS
-96% YoY0.2

Sep 2024

PDF
Rev
849 Cr
+39% YoY+4% QoQ
OPM9.0%
NPM1.9%
PAT
-84% YoY16 Cr
EPS
-9% YoY9.9

Jun 2024

PDF
Rev
818 Cr
+39% YoY-4% QoQ
OPM8.0%
NPM1.8%
PAT
+393% YoY15 Cr
EPS
+201% YoY9.0

Mar 2024

PDF
Rev
853 Cr
+37% YoY+64% QoQ
OPM8.0%
NPM1.3%
PAT
-7% YoY11 Cr
EPS
+13% YoY6.6

Dec 2023

PDF
Rev
521 Cr
-11% YoY-15% QoQ
OPM9.0%
NPM1.7%
PAT
-64% YoY9 Cr
EPS
-62% YoY5.6

Sep 2023

PDF
Rev
611 Cr
+2% YoY+4% QoQ
OPM5.0%
NPM3.0%
PAT
+206360% YoY18 Cr
EPS
+36333% YoY10.9

Jun 2023

PDF
Rev
588 Cr
---5% QoQ
OPM7.0%
NPM-2.4%
PAT
+190% YoY-14 Cr
EPS
---8.9

Mar 2023

Rev
622 Cr
--+7% QoQ
OPM9.0%
NPM1.6%
PAT
+720% YoY10 Cr
EPS
--5.9

Dec 2022

Rev
583 Cr
---3% QoQ
OPM7.0%
NPM4.1%
PAT
+219% YoY24 Cr
EPS
--14.6

Sep 2022

Rev
600 Cr
----
OPM6.0%
NPM0.0%
PAT
+102% YoY0 Cr
EPS
--0.0

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity1.00
Interest Coverage3.2x
Promoter Pledge0.0%
Borrowings752 Cr

Efficiency

Receivable Days75 days
Inventory Days80 days
Payable Days88 days
Cash Conversion cycle67 days

Cash Position

Operating Cash Flow219 Cr
Investing Cash Flow10 Cr
Financing Cash Flow-207 Cr
Free Cash Flow84 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales1,0421,0481,015919881901837849818853521611588622583600
Expenses955952924841806823771777753784474579546566540567
Operating Profit87969179757966726569473242554333
OPM %8.0%9.0%9.0%9.0%8.0%9.0%8.0%9.0%8.0%8.0%9.0%5.0%7.0%9.0%7.0%6.0%
Other Income94323-8226-41-85-17-1270
Interest151215151718201817161513141397
Depreciation39383637363633323233212424282522
Profit Before Tax4149433025171524211613-90-1314365
Tax %27.0%24.0%29.0%28.0%25.0%62.0%97.0%34.0%32.0%31.0%29.0%-120.0%7.0%31.0%34.0%99.0%
Net Profit303731211970161511918-1410240
Exceptional Items00-1-2-1-12-1-00-70-85-19-9-30
EPS (Rs)10.913.411.07.86.74.00.29.99.06.65.610.9-8.95.914.60.0
Sales Growth (YoY)18.3%16.3%21.3%8.2%7.7%5.6%60.6%39.0%39.1%37.1%-10.6%1.8%--------
Sales Growth (QoQ)-0.6%3.3%10.4%4.3%-2.2%7.7%-1.4%3.8%-4.1%63.7%-14.7%3.9%-5.5%6.7%-2.8%--
OP Growth (YoY)16.0%21.5%37.9%9.7%15.4%14.5%40.4%125.0%54.8%25.5%9.3%-3.0%--------
OP Growth (QoQ)-9.4%5.5%15.2%5.3%-5.1%19.7%-8.3%10.8%-5.8%46.8%46.9%-23.8%-23.6%27.9%30.3%--
Profit Growth (YoY)--522.0%12875.0%38.0%33.0%-59.0%-97.0%-84.0%393.0%-7.0%-64.0%206360.0%190.0%720.0%219.0%101.7%
EPS Growth (YoY)62.5%233.4%4500.0%-21.6%-25.5%-39.4%-95.7%-9.3%201.0%12.8%-61.7%36333.3%--------
EPS Growth (QoQ)-18.6%21.1%42.1%16.0%67.1%1570.8%-97.6%10.2%35.8%18.4%-48.9%222.8%-251.6%-59.7%48500.0%--
OP Margin8.3%9.2%9.0%8.6%8.5%8.8%7.9%8.5%8.0%8.1%9.0%5.2%7.1%8.8%7.4%5.5%
Net Margin2.9%3.5%3.0%2.3%2.2%0.8%0.0%1.9%1.8%1.3%1.7%3.0%-2.4%1.6%4.1%0.0%
Material Cost %--60.0%60.0%59.0%58.0%58.0%58.0%57.0%58.0%58.0%63.0%63.0%61.0%63.0%63.0%64.0%
Employee Cost %--12.0%13.0%14.0%14.0%13.0%14.0%14.0%14.0%12.0%10.0%12.0%13.0%11.0%13.0%12.0%
P/S0.760.840.640.66------------------------
P/E25.5630.1929.0844.90------------------------
P/B4.054.323.493.42------------------------

Shareholding Pattern

Shareholders:28.9K (+82.8%)
Current MixJun 2026

Exchange Filings

50
Company Update21 Aug 2026

The Audio Recordings of the earnings Conference call is available in the investor information section of the website of the Company at the web-link https://ranegroup.com/investor/rane-madras-limited/.

Company Update20 Aug 2026

We enclose the herewith the Earnings presentation for Q1 FY27.

Company Update20 Aug 2026

Press Release in connection with completion of acquisition of friction business of M/s. Hindustan Composites Limited is enclosed.

Company Update20 Aug 2026

The Company has today, i.e. August 20, 2026, completed the acquisition of the friction business of M/s. Hindustan Composites Limited, pursuant to fulfilment of the conditions precedent ....

Company Update20 Aug 2026

Details of appointment of Senior Management Personnel is enclosed.

Company Update18 Aug 2026

We hereby inform that an "Earnings Conference Call" is scheduled on, Friday, August 21, 2026 at 15:00 hours (IST).

Result05 Aug 2026

Outcome of meeting of Board of Directors held on August 05, 2026, inter-alia, approving un-audited financial results for Q1 FY 2026-27 is enclosed. The meeting of Board of Directors ....

Board Meeting05 Aug 2026

Outcome of meeting of the Board of Directors held on August 05, 2026, inter-alia, approving un-audited financial results for Q1 FY 2026-27 and appointment of cost auditor for FY 2026-27 ....

AGM/EGM05 Aug 2026

We wish to inform you that the 22nd AGM of the members of the Company was held on Wednesday at 14:00 hrs (IST) through VC/ OAVM. In this regard, we furnish the following: 1. Summary of ....

AGM/EGM05 Aug 2026

We enclose herewith consolidated report of the scrutinizer dated August 05, 2026 issued in connection with the 22nd AGM

Company Update18 Jul 2026

Bi-Monthly Newspaper Publication

Company Update11 Jul 2026

Newspaper publication in connection with 22nd AGM scheduled and e-voting is enclosed

Company Update11 Jul 2026

The letter sent to shareholders whose e-mail is not registered is enclosed.

Others11 Jul 2026

Annual Report for FY 2025-26 being sent to the shareholders is enclosed.

AGM/EGM11 Jul 2026

The 22nd AGM is scheduled to be held on Wednesday, August 05, 2026 at 14:00 hrs (IST) through VC / OAVM.

Company Update09 Jul 2026

CRISIL Ratings has upgraded the ratings of the Company''s credit facilities

Company Update03 Jul 2026

Rane (Madras) Limited has informed the exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018.

Company Update30 Jun 2026

Pursuant to the approval of the Board of Directors at their meeting held today, the Company has entered into Business Transfer Agreement (''BTA'') with M/s. Hindustan Composites Limited ....

Company Update30 Jun 2026

Press Release in connection with acquisition of friction business of M/s. Hindustan Composites Limited is enclosed

Company Update30 Jun 2026

Pursuant to the approval of the Board of Directors at their meeting held today, the Company has entered into a Business Transfer Agreement (''BTA'') with M/s. Hindustan Composites Limited ....

Company Update30 Jun 2026

The Board of Directors at their meeting held today have approved the appointment of Ramkumar Lakshminarayanan (DIN: 00090089) as an Independent Director for a term commencing from July ....

Insider Trading / SAST29 Jun 2026

In accordance with Rane''s Insider Code, the ''Trading window'' would remain closed for Promoters, DIrectors, other connected persons and designated employees of the company from June 30, ....

Board Meeting29 Jun 2026

Rane (Madras) Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 05/08/2026 ,inter alia, to consider and approve the Unaudited Financial Results ....

Company Update25 Jun 2026

Newspaper Publication for IEPF Transfer.

Company Update01 Jun 2026

Further to our letter no. RML/SE/141/2025-26 dated February 04, 2026, intimating superannuation of Mr.T Giriprasad, President - Aftermarket Products Business. We enclose copy of his letter ....

Company Update26 May 2026

Bi-Monthly Newspaper Publication

Company Update25 May 2026

The transcript of the earnings conference call is available in the investor information section of the website of the Company at the link: https://www.ranegroup.com/investors/rane-madras-limited-2/.

Company Update19 May 2026

We are enclosing herewith the Annual Secretarial Compliance Report for the year ended March 31, 2026

Company Update19 May 2026

The Audio Recordings of the earnings Conference call is available in the investor information section of the website of the Company at the web-link https://ranegroup.com/investors/rane ....

Company Update15 May 2026

We enclose herewith copy of the earnings presentation. This is also being made available on the investor section of the website of the Company at the weblink https://ranegroup.com/inve ....

Company Update11 May 2026

We hereby inform that an "Earnings Conference Call" is scheduled on, Monday, May 18, 2026 at 15:00 hours (IST), inter alia, to discuss the audited financial results for the quarter and ....

Company Update07 May 2026

We hereby enclose the copies of extract of Audited (Standalone and Consolidated) financial results of the Company for the quarter and year ended March 31, 2026 published on May 07, 2026 ....

Company Update06 May 2026

Q4 FY26 Earnings Release

Result06 May 2026

Outcome of meeting of the Board of Directors held on May 06, 2026 approving financial results, dividend and other matters is enclosed

Board Meeting06 May 2026

Outcome of meeting of the Board of Directors held on May 06, 2026 approving financial results, dividend and other matters is enclosed. The meeting of the Board of Directors commenced at ....

Corp. Action06 May 2026

Record date for the purpose of Dividend is July 29, 2026

Company Update06 May 2026

Details of change in management is enclosed.

Insider Trading / SAST30 Apr 2026

RANE (MADRAS) LTD. has informed that the trading window that was closed for the purpose to consider and approve Audited Financial Results for the quarter and year ended March 31, 2026 shall ....

Board Meeting30 Apr 2026

Rane (Madras) Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 06/05/2026 ,inter alia, to consider and approve Audited Financial Results (Standalone ....

Company Update22 Apr 2026

Newspaper Publication on IEPFA second 100 days Campaign is enclosed herewith

Company Update08 Apr 2026

Rectification order passed by Centralised Processing Centre, Income tax Department, Bangalore for AY 2021-22.

Company Update04 Apr 2026

Rane (Madras) Limited has informed the exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

Insider Trading / SAST30 Mar 2026

In accordance with Rane''s Insider code, the ''Trading Window'' would remain closed for Promoters, Directors, other connected persons and designated employees of the Company from March ....

Board Meeting30 Mar 2026

Rane (Madras) Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 06/05/2026 ,inter alia, to consider and approve the Audited Financial Results ....

Company Update28 Mar 2026

Order passed by Assessment Unit, National Faceless Assessment Centre, Income Tax Department for AY 2023-24

AGM/EGM20 Mar 2026

We herewith enclose the Scrutinizer''s report dated March 20, 2026 for the outcome of the Postal Ballot seeking approval of the shareholders in connection with payment of commission to ....

AGM/EGM20 Mar 2026

Special resolution in connection with payment of commission to Non-executive Directors and Independent Directors has been approved with requisite majority by the members on March 20, 2026. ....

Company Update20 Mar 2026

Changes in KMP - Company Secretary & Compliance Officer effective from June 01, 2026.

Company Update20 Mar 2026

Changes in SMP leadership effective June 01, 2026

Company Update11 Mar 2026

Bi-Monthly Newspaper publication

Annual Reports

15

2026

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

Credit Ratings

6
crisilRating update
29 Dec 2025Report
crisilRating update
24 Apr 2025Report
crisilRating update
15 Apr 2025Report
crisilRating update
28 Feb 2025Report
crisilRating update
04 Dec 2024Report
crisilRating update
04 Nov 2024Report

Concalls

35

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

Jun 2025

30 Jun 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

May 2024

31 May 2024

Feb 2024

29 Feb 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Aug 2023

31 Aug 2023

May 2023

31 May 2023

Oct 2022

31 Oct 2022

May 2022

31 May 2022

Nov 2021

30 Nov 2021

Aug 2021

31 Aug 2021

Jun 2021

30 Jun 2021

Feb 2021

28 Feb 2021

Nov 2020

30 Nov 2020

Aug 2020

31 Aug 2020

Feb 2020

29 Feb 2020

Nov 2019

30 Nov 2019

Aug 2019

31 Aug 2019

May 2019

31 May 2019

Feb 2019

28 Feb 2019

Nov 2018

30 Nov 2018

Aug 2018

31 Aug 2018

May 2018

31 May 2018

May 2018

31 May 2018

Feb 2018

28 Feb 2018

Feb 2018

28 Feb 2018

Dec 2017

31 Dec 2017

Aug 2017

31 Aug 2017

Jun 2017

30 Jun 2017