SADBHAV INFRA PROJ LTD.·Construction Companies·Construction Companies

2026-08-21 NSE BSE Web 5%ESM-I Result 12 Aug

Price

2.72

-1.1%
O:2.75
H:2.77
L:2.68
C:2.72

52W Range

2.065.02
+32%/-46%

Market Cap

₹95.81 Cr

Traded: ₹0.01 Cr (0.01%) 0.0x

Free Float: ₹26.42 Cr (0.05% of FF traded)

Volume · 60D trend

49.69 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+3% 3M:-5% 6M:-15% 12M:-27%

Valuation

P/E54.4
P/B--
P/S0.1
EV/EBIT5.5

Business Strength

ROE0.0%
ROCE14.0%
OPM63.6%
NPM5.8%

Growth (3Y CAGR)

EPS+73.7%
Sales-2.0%
Profit-7.0%
3Y Return-14.0%

Balance Sheet

Debt/Equity-4.2
Debt2,592 Cr
Pledge55.5%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP2180.0%
FCF891 Cr
FCF 3Y Avg2,761 Cr
Cash/MCap66.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle38 days
Tradeable Free Float27.6%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
-9.0%
-10.0%
-2.0%
--
+9.0%
Accelerating
ROE
--
--
--
--
--
--
Return
-30.0%
-36.0%
-14.0%
-27.0%
--
Stable
Profit
+8.0%
+16.0%
-7.0%
--
+1002.0%
Stable

Quarterly Results

Jun 2026

12 Aug
Rev
200 Cr
+8% YoY-1% QoQ
OPM74.0%
NPM26.5%
PAT
--53 Cr
EPS
+179% YoY0.9

Mar 2026

28 May
Rev
202 Cr
+1% YoY-2% QoQ
OPM42.0%
NPM42.6%
PAT
+1276% YoY86 Cr
EPS
+178% YoY1.9

Dec 2025

13 Feb
Rev
206 Cr
+18% YoY+14% QoQ
OPM72.0%
NPM-44.7%
PAT
+380% YoY-92 Cr
EPS
-2718% YoY-3.1

Sep 2025

PDF
Rev
181 Cr
+11% YoY-3% QoQ
OPM73.0%
NPM13.8%
PAT
+664% YoY25 Cr
EPS
-70% YoY0.3

Jun 2025

PDF
Rev
186 Cr
+11% YoY-7% QoQ
OPM69.0%
NPM14.0%
PAT
+158% YoY26 Cr
EPS
+158% YoY0.3

Mar 2025

PDF
Rev
200 Cr
+15% YoY+15% QoQ
OPM62.0%
NPM-36.0%
PAT
+93% YoY-72 Cr
EPS
+10% YoY-2.4

Dec 2024

PDF
Rev
174 Cr
-15% YoY+7% QoQ
OPM67.0%
NPM4.0%
PAT
+92% YoY7 Cr
EPS
+97% YoY-0.1

Sep 2024

PDF
Rev
163 Cr
+1% YoY-2% QoQ
OPM62.0%
NPM28.8%
PAT
+108% YoY47 Cr
EPS
+112% YoY1.0

Jun 2024

PDF
Rev
167 Cr
-30% YoY-4% QoQ
OPM56.0%
NPM-9.6%
PAT
-120% YoY-16 Cr
EPS
+11% YoY-0.6

Mar 2024

PDF
Rev
174 Cr
+11% YoY-15% QoQ
OPM35.0%
NPM-54.0%
PAT
-112% YoY-94 Cr
EPS
-128% YoY-2.7

Dec 2023

PDF
Rev
204 Cr
+10% YoY+27% QoQ
OPM39.0%
NPM-60.3%
PAT
+38% YoY-123 Cr
EPS
+9% YoY-3.5

Sep 2023

PDF
Rev
161 Cr
-1% YoY-33% QoQ
OPM54.0%
NPM-183.8%
PAT
+72% YoY-296 Cr
EPS
+16% YoY-8.5

Jun 2023

PDF
Rev
240 Cr
--+53% QoQ
OPM44.0%
NPM-8.8%
PAT
+89% YoY-21 Cr
EPS
---0.7

Mar 2023

PDF
Rev
157 Cr
---15% QoQ
OPM59.0%
NPM219.8%
PAT
-3% YoY345 Cr
EPS
--9.7

Dec 2022

Rev
185 Cr
--+14% QoQ
OPM54.0%
NPM-74.0%
PAT
-277% YoY-137 Cr
EPS
---3.9

Sep 2022

Rev
163 Cr
----
OPM54.0%
NPM-219.6%
PAT
+34% YoY-358 Cr
EPS
---10.2

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity-4.19
Interest Coverage3.4x
Promoter Pledge55.5%
Borrowings2.6K Cr

Efficiency

Receivable Days38 days
Inventory Days days
Payable Days days
Cash Conversion cycle38 days

Cash Position

Operating Cash Flow981 Cr
Investing Cash Flow-100 Cr
Financing Cash Flow-858 Cr
Free Cash Flow891 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Dec 2022
Sep 2022
Sales200202206181186200174163167174204161240157185163
Expenses531185750577658637411412374135648575
Operating Profit14884148131129123116101936080871059310088
OPM %74.0%42.0%72.0%73.0%69.0%62.0%67.0%62.0%56.0%35.0%39.0%54.0%44.0%59.0%54.0%54.0%
Other Income029-1132527-8330575-46-80-250151514-227
Interest451074908970103808396101121111-109228208
Depreciation37393331323030292926262525241524
Profit Before Tax6664-723536-591349-14-107-127-309-15329-138-371
Tax %20.0%-35.0%28.0%28.0%27.0%22.0%50.0%5.0%15.0%-13.0%-3.0%-4.0%40.0%-5.0%-1.0%-3.0%
Net Profit5386-922526-72747-16-94-123-296-21345-137-358
Exceptional Items--55-14000-970500-67-87-285-2198-70-298
EPS (Rs)0.91.9-3.10.30.3-2.4-0.11.0-0.6-2.7-3.5-8.5-0.79.7-3.9-10.2
Sales Growth (YoY)7.5%1.0%18.4%11.0%11.4%14.9%-14.7%1.2%-30.4%10.8%10.3%-1.2%--------
Sales Growth (QoQ)-1.0%-1.9%13.8%-2.7%-7.0%14.9%6.8%-2.4%-4.0%-14.7%26.7%-32.9%52.9%-15.1%13.5%--
OP Growth (YoY)14.7%-31.7%27.6%29.7%38.7%105.0%45.0%16.1%-11.4%-35.5%-20.0%-1.1%--------
OP Growth (QoQ)76.2%-43.2%13.0%1.6%4.9%6.0%14.9%8.6%55.0%-25.0%-8.0%-17.1%12.9%-7.0%13.6%--
Profit Growth (YoY)--1276.0%380.0%664.0%158.0%93.0%92.0%108.0%-120.0%-112.0%38.0%72.0%89.0%-3.0%-277.0%34.0%
EPS Growth (YoY)179.4%177.9%-2718.2%-70.3%157.6%10.0%96.9%111.8%10.6%-127.9%9.3%16.2%--------
EPS Growth (QoQ)-50.0%161.3%-1133.3%-11.8%113.9%-2118.2%-110.9%271.2%78.2%23.2%58.6%-1190.9%-106.8%349.6%61.8%--
OP Margin74.0%41.6%71.8%72.4%69.3%61.5%66.7%62.0%55.7%34.5%39.2%54.0%43.8%59.2%54.0%54.0%
Net Margin26.5%42.6%-44.7%13.8%14.0%-36.0%4.0%28.8%-9.6%-54.0%-60.3%-183.8%-8.8%219.8%-74.0%-219.6%
Material Cost %--------------------------------
Employee Cost %--3.1%3.4%3.6%3.6%3.8%4.1%4.7%4.2%5.2%3.8%4.3%3.1%4.7%4.2%4.3%
P/S0.120.120.120.15------------------------
P/E54.40------------------------------
P/B--------------------------------

Shareholding Pattern

Shareholders:53.0K (+20.5%)
Current MixJun 2026

Exchange Filings

50
Company Update13 Aug 2026

Please find enclosed newspaper publication copy of the financial results for the quarter ended 30th June, 2026.

Company Update11 Aug 2026

Please find enclosed intimation for resignation of statutory auditor of the company w.e.f. 12th August, 2026

Company Update11 Aug 2026

Please find enclosed intimation for the appointment of Director in the company w.e.f. 11th August, 2026

AGM/EGM11 Aug 2026

20th Annual General Meeting of the Sadbhav Infrastructure Project Limited will be held on Wednesday, 30th September, 2026

Result11 Aug 2026

Please find enclosed Unaudited standalone and consolidated financial results of the company for the quarter ended on 30.06.2026

Board Meeting11 Aug 2026

Please find enclosed outcome of meeting of Board of Directors of the company held on 11th August, 2026.

Company Update06 Aug 2026

Please find enclosed intimation for publication of newspaper notice to equity shareholders in respect of transfer of equity shares to the Investor Education and Protection Fund (IEPF)

Board Meeting05 Aug 2026

Sadbhav Infrastructure Project Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/08/2026 ,inter alia, to consider and approve unaudited financial ....

Insider Trading / SAST30 Jun 2026

Please find enclosed intimation for the closure of trading window for dealing in securities of the company on account of declaration of Unaudited financial results for the quarter ended 30.06.2026

Company Update29 May 2026

Please find enclosed copy of newspaper publication of the financial results of the company for the quarter and year ended 31.03.2026.

Company Update29 May 2026

Please find enclosed Annual Secretarial Compliance Report issued by a practicing company secretary for the financial year ended on 31.03.2026

Company Update28 May 2026

Please find enclosed announcement under regulation 30 (5) of the SEBI (LODR) Regulations, 2015.

Company Update28 May 2026

Please find enclosed comments made by the board of directors on the fine imposed by the stock exchange

Company Update28 May 2026

Please find enclosed intimation for appointment of Chief Financial Financial Officer (CFO) of the company

Result28 May 2026

Please find enclosed audited financial results of the company for the quarter and year ended on 31.03.2026

Board Meeting28 May 2026

Please find enclosed outcome of meeting of board of directors held on 27th May, 2026.

Board Meeting20 May 2026

Sadbhav Infrastructure Project Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 27/05/2026 ,inter alia, to consider and approve Please find ....

Others30 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Insider Trading / SAST31 Mar 2026

Please find attached intimation for closure of Trading window for dealing in securities of the company - Quarter and Year ended 31-03-2026

Company Update14 Feb 2026

Please find enclosed Newspaper Publication of the extract of Unaudited financial statements of the company for the quarter and nine months ended 31-12-2025

Board Meeting12 Feb 2026

Board Meeting Outcome of Sadbhav Infrastructure Project Limited held on Thursday, 12th February, 2026

Company Update12 Feb 2026

Comment of Board of Directors of the company on fine imposed by Stock exchange under Listing Regulations.

Result12 Feb 2026

Please find attached herewith the Unaudited Financial results of the company for the quarter and nine months ended on 31.12.2025

Board Meeting05 Feb 2026

Sadbhav Infrastructure Project Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/02/2026 ,inter alia, to consider and approve Please find ....

Insider Trading / SAST04 Feb 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Catalyst Trusteeship Ltd

Company Update04 Feb 2026

Please find enclosed copy of newspaper notice to shareholders of the company

Insider Trading / SAST31 Dec 2025

Please find attached herewith Intimation for the closure of trading window for the quarter ended 31st December, 2025

Company Update14 Nov 2025

Please find attached herewith the intimation for newspaper publication of financial results of the company for the quarter and half year ended on 30.09.2025.

Board Meeting06 Nov 2025

Sadbhav Infrastructure Project Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/11/2025 ,inter alia, to consider and approve Un-Audited Standalone ....

Company Update03 Oct 2025

Intimation for Cessation of Executive director of the company under regulation 30 of SEBI (LODR) Regulations, 2015

Company Update03 Oct 2025

Intimation for appointment of Secretarial Auditor under regulation 30 of SEBI (LODR) Regulations, 2015.

AGM/EGM03 Oct 2025

Please find attached herewith the voting result along with scrutinizer for the 19th Annual General meeting of the company.

AGM/EGM30 Sept 2025

Please find attached herewith Proceedings of 19th Annual General Meeting of the company.

Insider Trading / SAST30 Sept 2025

Closure of Trading Window of Sadbhav Infrastructure Project Limited due to declaration of Unaudited Financial results for the quarter and half year ended 30-09-2025

Company Update12 Sept 2025

Please find attached herewith reviewed credit rating under regulation Reg 30 of SEBI (LODR) 2015.

Company Update09 Sept 2025

Newpaper Advertisement - Notice of 19th Annual general meeting, Remote E-Voting Information and Book Closure date etc.

Others08 Sept 2025

Annual Report of Sadbhav Infrastructure Project Limited for the year 2024-25

AGM/EGM08 Sept 2025

Notice of 19th Annual General Meeting of the company to be held on 30th September, 2025 through video conferencing (VC) and Other Audio Visual Means (OAVM)

Company Update05 Sept 2025

Please find attached herewith the copy of newspaper notice published on 5th September, 2025

AGM/EGM04 Sept 2025

Approval of Notice of Annual General Meeting(AGM) of the Company to be held on Tuesday, 30th September, 2025.

Company Update04 Sept 2025

On Recommendation of Nomination and Remuneration Committee, Appointment of Mr. Siddharth Bhupendrabhai Vyas as n Non-Executive Director of the Company liable to retire by rotation, subject ....

Company Update04 Sept 2025

Intimation Under Regulation 30 of SEBI LODR towards Circular Resolution passed by the Board of DIrectors of the Company on 4th September, 2025.

AGM/EGM12 Aug 2025

19th Annual General Meeting of Sadbhav Infrastructure Project Limited will be held on Tuesday, 30th September, 2025.

Company Update12 Aug 2025

On recommendation of nomination and remuneration committee and subject to approval of members of the company and other necessary approvals, if any, Mr. Shashin V. Patel (DIN: 00048328) ....

Company Update12 Aug 2025

Revised Outcome of the meeting of Board of Directors of Sadbhav Infrastructure Project Limited (''the Company'') held on Tuesday, 12th August, 2025.

Result12 Aug 2025

Please find attached herewith the unaudited standalone and consolidated financial results of the company for the quarter ended on 30.06.2025

Board Meeting12 Aug 2025

Please find attached herewith the outcome of meeting of board of directors of the company held today i.e. on 12-08-2025.

Board Meeting06 Aug 2025

Sadbhav Infrastructure Project Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/08/2025 ,inter alia, to consider and approve Please find ....

Others06 Aug 2025

Please find attached herewith Intimation of Board meeting of Sadbhav Infrastructure Project Limited to be held on Tuesday, 12th August, 2025.

Company Update04 Aug 2025

Please find attached herewith the copy of Newspaper Publication of notice to the shareholder before transfer to IEPF.

Annual Reports

11

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

Credit Ratings

6
fitchRating update
11 Sept 2025Report
careRating update
27 Mar 2025Report
fitchRating update
04 Oct 2024Report
fitchRating update
05 Sept 2024Report
careRating update
28 Dec 2023Report
fitchRating update
18 Sept 2023Report

Concalls

15

Jul 2021

31 Jul 2021

Feb 2021

28 Feb 2021

Sep 2020

30 Sept 2020

Jul 2020

31 Jul 2020

Aug 2019

31 Aug 2019

Feb 2019

28 Feb 2019

Nov 2018

30 Nov 2018

Aug 2018

31 Aug 2018

May 2018

31 May 2018

Nov 2017

30 Nov 2017

Aug 2017

31 Aug 2017

Feb 2017

28 Feb 2017

Nov 2016

30 Nov 2016

Sep 2016

30 Sept 2016

Apr 2016

30 Apr 2016