SAMBHAAV MEDIA LTD·Media, Entertainment & Publication Companies·Media Companies

2026-08-21 NSE BSE Web 20%

Price

6.18

-1.44%
O:6.2
H:6.32
L:6.12
C:6.18

52W Range

5.0711.53
+22%/-46%

Market Cap

₹118.11 Cr

Traded: ₹0.06 Cr (0.05%) 0.0x

Free Float: ₹22.00 Cr (0.25% of FF traded)

Volume · 60D trend

88.14 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-3% 3M:-7% 6M:-15% 12M:-38%

Valuation

P/E--
P/B1.4
P/S2.7
EV/EBIT24.5

Business Strength

ROE0.4%
ROCE1.6%
OPM12.7%
NPM0.2%

Growth (3Y CAGR)

EPS-50.0%
Sales+2.0%
Profit+28.0%
3Y Return+25.0%

Balance Sheet

Debt/Equity0.0
Debt0.59 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP8911.1%
FCF7.53 Cr
FCF 3Y Avg34 Cr
Cash/MCap2.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle57.29 days
Tradeable Free Float18.6%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Profit
-22.0%
+16.0%
+28.0%
--
-380.0%
Stable
Sales
+3.0%
+0.0%
+2.0%
--
+4.0%
Accelerating
ROE
+1.0%
+0.0%
+0.0%
--
--
Stable
Return
+3.0%
+16.0%
+25.0%
+1.0%
--
Stable

Quarterly Results

Jun 2026

6 Aug
Rev
10 Cr
+4% YoY-23% QoQ
OPM-10.9%
NPM-21.9%
PAT
-1169% YoY-2 Cr
EPS
-1000% YoY-0.1

Mar 2026

20 May
Rev
13 Cr
+15% YoY+11% QoQ
OPM8.6%
NPM4.5%
PAT
+14200% YoY1 Cr
EPS
--0.0

Dec 2025

27 Jan
Rev
11 Cr
+1% YoY+12% QoQ
OPM14.3%
NPM1.9%
PAT
-52% YoY0 Cr
EPS
-33% YoY0.0

Sep 2025

PDF
Rev
10 Cr
-6% YoY+9% QoQ
OPM17.4%
NPM-4.2%
PAT
-543% YoY-0 Cr
EPS
---0.0

Jun 2025

PDF
Rev
9 Cr
+1% YoY-15% QoQ
OPM10.8%
NPM-2.9%
PAT
-142% YoY-0 Cr
EPS
---0.0

Mar 2025

PDF
Rev
11 Cr
-17% YoY-3% QoQ
OPM11.6%
NPM-1.0%
PAT
-100% YoY-0 Cr
EPS
-100% YoY0.0

Dec 2024

PDF
Rev
11 Cr
+7% YoY+5% QoQ
OPM18.5%
NPM2.9%
PAT
-38% YoY0 Cr
EPS
+50% YoY0.0

Sep 2024

PDF
Rev
11 Cr
+9% YoY+17% QoQ
OPM9.6%
NPM-1.2%
PAT
+148% YoY-0 Cr
EPS
+100% YoY0.0

Jun 2024

PDF
Rev
9 Cr
+38% YoY-30% QoQ
OPM13.3%
NPM-1.6%
PAT
+96% YoY-0 Cr
EPS
+100% YoY0.0

Mar 2024

PDF
Rev
13 Cr
+13% YoY+25% QoQ
OPM24.1%
NPM16.9%
PAT
+199% YoY2 Cr
EPS
+192% YoY0.1

Dec 2023

PDF
Rev
10 Cr
+3% YoY+7% QoQ
OPM20.4%
NPM3.8%
PAT
+994% YoY0 Cr
EPS
+300% YoY0.0

Sep 2023

PDF
Rev
10 Cr
--+48% QoQ
OPM14.9%
NPM-2.1%
PAT
-3% YoY-0 Cr
EPS
---0.0

Jun 2023

PDF
Rev
7 Cr
---42% QoQ
OPM-17.0%
NPM-27.6%
PAT
-346% YoY-2 Cr
EPS
---0.1

Mar 2023

Rev
12 Cr
--+13% QoQ
OPM5.5%
NPM-19.5%
PAT
-353% YoY-2 Cr
EPS
---0.1

Dec 2022

Rev
10 Cr
----
OPM12.1%
NPM-1.8%
PAT
-33% YoY-0 Cr
EPS
---0.0

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.06
Interest Coverage3.4x
Promoter Pledge0.0%
Borrowings5 Cr

Efficiency

Receivable Days119.49 days
Inventory Days7.99 days
Payable Days70.18 days
Cash Conversion cycle57.29 days

Cash Position

Operating Cash Flow8 Cr
Investing Cash Flow2 Cr
Financing Cash Flow-7 Cr
Free Cash Flow8 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sales101311109111111913101071210
Expenses1111108810910810888119
Operating Profit-112211211321-111
OPM %-10.9%8.6%14.3%17.4%10.8%11.6%18.5%9.6%13.3%24.1%20.4%14.9%-17.0%5.5%12.1%
Other Income000000010100101
Interest000000000011111
Depreciation101111111111121
Profit Before Tax-2100-0-010-021-0-3-2-0
Tax %-1.4%20.8%18.5%220.6%-15.2%-38.9%34.0%316.7%-26.3%3.9%47.4%1900.0%-28.9%7.2%1700.0%
Net Profit-210-0-0-00-0-020-0-2-2-0
Exceptional Items00000-0-0-0-00-1-0-0-0-0
EPS (Rs)-0.10.00.0-0.0-0.00.00.00.00.00.10.0-0.0-0.1-0.1-0.0
Sales Growth (YoY)4.2%15.0%1.1%-5.6%1.0%-16.6%6.7%8.9%37.6%13.3%2.8%--------
Sales Growth (QoQ)-23.1%10.8%12.0%9.2%-15.2%-2.6%4.6%16.9%-29.9%24.6%6.7%47.7%-42.3%12.9%--
OP Growth (YoY)-205.0%-15.1%-22.2%71.6%-18.0%-59.9%-3.3%-30.1%208.0%398.4%74.0%--------
OP Growth (QoQ)-198.1%-33.5%-8.0%75.0%-20.6%-39.1%102.9%-16.4%-61.1%46.7%46.6%229.2%-279.4%-48.8%--
Profit Growth (YoY)-1169.0%14200.0%-52.0%-543.0%-142.0%-100.0%-38.0%148.0%96.0%199.0%994.0%-3.0%-346.0%-353.0%-33.0%
EPS Growth (YoY)-1000.0%---33.3%-----100.0%50.0%100.0%100.0%191.7%300.0%--------
EPS Growth (QoQ)-650.0%0.0%200.0%-100.0%---100.0%-----100.0%450.0%300.0%88.9%25.0%-1100.0%--
OP Margin-10.9%8.6%14.3%17.4%10.8%11.6%18.5%9.6%13.3%24.1%20.4%14.9%-17.0%5.5%12.1%
Net Margin-21.9%4.5%1.9%-4.2%-2.9%-1.0%2.9%-1.2%-1.6%16.9%3.8%-2.1%-27.6%-19.5%-1.8%
Material Cost %2.6%1.7%2.1%2.4%2.1%1.6%1.7%3.4%1.9%1.3%1.8%2.3%5.3%10.2%5.6%
Employee Cost %10.8%10.4%11.1%11.3%12.6%10.8%10.2%9.4%10.6%7.7%9.7%10.0%16.3%9.6%10.7%
P/S2.722.963.13------------------------
P/E--668.00--------------------------
P/B1.411.531.56------------------------

Shareholding Pattern

Shareholders:27.2K (+79.1%)
Current MixJun 2026

Exchange Filings

50
Company Update21 Aug 2026

Copy of Newspaper Publication

AGM/EGM14 Aug 2026

Voting Result along with Scrutinizer Report

AGM/EGM13 Aug 2026

Proceedings of Meeting

Company Update07 Aug 2026

Copy of Newspaper Publication

Result06 Aug 2026

Financial Result

Board Meeting06 Aug 2026

Outcome of Board Meeting

Company Update22 Jul 2026

Copy of Newspaper Publication

AGM/EGM21 Jul 2026

Intimation of Annual General Meeting

Corp. Action21 Jul 2026

Book Closure for 36th AGM

Others21 Jul 2026

Annual Report for the FY 25-26

Company Update08 Jul 2026

Certificate u/r 74 (5) of SEBI (DP) Regulations, 2018

Insider Trading / SAST25 Jun 2026

Intimation of Trading Window Closure

Company Update24 Jun 2026

Copy of Newspaper Submission

Company Update05 Jun 2026

Announcement

Company Update30 May 2026

Revised Submission for Resignation of Mr. Sanajay Gaur as Chief Marketing Officer

Company Update30 May 2026

Resignation

Company Update28 May 2026

Annual Secretarial Compliance Report

Company Update23 May 2026

Resignation

Company Update21 May 2026

Copy of Newspaper Publication

Board Meeting20 May 2026

Outcome of Board Meeting

Company Update20 May 2026

Appointment of Internal Auditor and Senior Management Personnel

Result20 May 2026

Financial Result

Board Meeting11 May 2026

Sambhaav Media Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 20/05/2026 ,inter alia, to consider and approve audited standalone and consolidated ....

Company Update09 May 2026

Update

Company Update24 Apr 2026

Copy of Newspaper Publication

Company Update08 Apr 2026

Certificate under Regulation 74 (5) of SEBI ( DP) Regulations, 2018

Insider Trading / SAST02 Apr 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Chhayaben Vadodaria

Insider Trading / SAST30 Mar 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Chhayaben Vadodaria, Karan Vadodaria, Siddharth Vadodaria

Insider Trading / SAST26 Mar 2026

Trading Window Closure

Company Update06 Mar 2026

Update

AGM/EGM03 Mar 2026

Voting Results and Scrutinizers Report.

Company Update19 Feb 2026

Copy of Newspaper Publication

Company Update31 Jan 2026

Copy of Newspaper Publication

AGM/EGM30 Jan 2026

Postal Ballot Notice

Company Update28 Jan 2026

Copy of Newspaper Publication

Board Meeting27 Jan 2026

Outcome of the Board Meeting

Result27 Jan 2026

Financial Result

Board Meeting19 Jan 2026

Sambhaav Media Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 27/01/2026 ,inter alia, to consider and approve the Unaudited Financial Results ....

Company Update08 Jan 2026

Report on Special Window for Re-Lodgment of transfer request of Physical Shares

Company Update08 Jan 2026

Certificate u/r 74 (5) of SEBI (DP) Regulation, 2018

Insider Trading / SAST25 Dec 2025

Intimation of Trading Window Closure

Company Update19 Dec 2025

Copy of Newspaper Submission

Company Update12 Nov 2025

Approval to the further acquisition of Equity shares of Gujarat News Broadcasters Private Limited

Company Update12 Nov 2025

Re-appointment of Mr. Manoj Vadodaria

Board Meeting12 Nov 2025

Outcome of Board Meeting

Result12 Nov 2025

Financial Results

Board Meeting04 Nov 2025

Sambhaav Media Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/11/2025 ,inter alia, to consider and approve Unaudited Financial Results ....

Company Update07 Oct 2025

Certificate u/r 74 (5) of SEBI (DP) Regulation, 2018

Insider Trading / SAST25 Sept 2025

Intimation of Trading Window Closure

Company Update17 Sept 2025

Intimation to the shareholders for updating their KYC details etc.

Annual Reports

16

2026

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

Credit Ratings

6
brickworkRating update
22 Nov 2023Report
brickworkRating update
25 Sept 2023Report
brickworkRating update
23 Aug 2022Report
brickworkRating update
10 Jun 2022Report
brickworkRating update
29 Mar 2022Report
brickworkRating update
19 Mar 2021Report