SELLOWRAP INDUSTRIES LTD·Automobile and Auto Components Companies·Auto Components Companies

2026-08-21 NSE SME Web 20%
SME₹1.08 L1,600
Result 10 Aug

Price

67.5

-0.74%
O:68
H:68
L:67.5
C:67.5

52W Range

62.1139.65
+9%/-52%

Market Cap

₹92.77 Cr

Traded: ₹0.03 Cr (0.04%) 0.0x

Free Float: ₹20.67 Cr (0.16% of FF traded)

Volume · 60D trend

4.8 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+3% 3M:+0% 6M:-9% 12M:-16%

Valuation

P/E9.9
P/B1.0
P/S0.4
EV/EBIT37109395.8

Business Strength

ROE14.3%
ROCE14.0%
OPM12.4%
NPM5.0%

Growth (3Y CAGR)

EPS-25.4%
Sales+16.0%
Profit+53.0%
3Y Return--

Balance Sheet

Debt/Equity0.5
Debt44.7 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP-140.0%
FCF-20.3 Cr
FCF 3Y Avg-21.3 Cr
Cash/MCap--

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle117 days
Tradeable Free Float22.3%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
+13.0%
+17.0%
--
--
Accelerating
Sales
--
+28.0%
+16.0%
--
+25.0%
Stable
Profit
--
+64.0%
+53.0%
--
+2.0%
Decelerating
Return
--
--
--
--
--
--

Quarterly Results

Jun 2026

10 Aug
Rev
60 Cr
+40% YoY--
OPM6.3%
NPM--
PAT
-25% YoY2 Cr
EPS
--1.6

Mar 2026

26 May
Rev
68 Cr
+42% YoY+46% QoQ
OPM9.1%
NPM2.6%
PAT
-36% YoY2 Cr
EPS
-53% YoY1.3

Dec 2025

5 Feb
Rev
46 Cr
+18% YoY+6% QoQ
OPM13.6%
NPM5.5%
PAT
+59% YoY3 Cr
EPS
--1.9

Sep 2025

PDF
Rev
44 Cr
---9% QoQ
OPM13.3%
NPM6.5%
PAT
--3 Cr
EPS
--2.1

Jun 2025

PDF
Rev
43 Cr
----
OPM15.0%
NPM--
PAT
--3 Cr
EPS
--2.9

Mar 2025

PDF
Rev
48 Cr
--+23% QoQ
OPM13.4%
NPM5.7%
PAT
--3 Cr
EPS
--2.7

Dec 2024

PDF
Rev
39 Cr
----
OPM9.8%
NPM4.1%
PAT
--2 Cr
EPS
----

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.50
Interest Coverage-1.2x
Promoter Pledge0.0%
Borrowings45 Cr

Efficiency

Receivable Days77 days
Inventory Days109 days
Payable Days70 days
Cash Conversion cycle117 days

Cash Position

Operating Cash Flow-14 Cr
Investing Cash Flow-19 Cr
Financing Cash Flow34 Cr
Free Cash Flow-20 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sales60684644434839
Expenses56624038364235
Operating Profit4666664
OPM %6.3%9.1%13.6%13.3%15.0%13.4%9.8%
Other Income0100000
Interest1111111
Depreciation1332221
Profit Before Tax2333342
Tax %6.0%50.9%16.3%25.1%23.4%32.7%31.7%
Net Profit2233332
Exceptional Items-0-0-0-0-0-0-0
EPS (Rs)1.61.31.92.12.92.7--
Sales Growth (YoY)39.5%41.5%18.3%--------
Sales Growth (QoQ)--46.4%6.0%-9.0%--22.6%--
OP Growth (YoY)-41.0%-4.3%65.2%--------
OP Growth (QoQ)-38.5%-2.4%8.4%-9.3%-0.3%68.6%--
Profit Growth (YoY)-25.4%-35.5%59.3%--------
EPS Growth (YoY)---52.6%----------
EPS Growth (QoQ)---30.6%-10.1%-23.9%------
OP Margin--9.1%13.6%13.3%--13.4%9.8%
Net Margin--2.6%5.5%6.5%--5.7%4.1%
Material Cost %62.0%64.0%51.0%49.0%53.0%54.0%55.0%
Employee Cost %9.0%9.0%11.0%12.0%9.0%11.0%11.0%
P/S0.430.44----------
P/E9.938.25----------
P/B1.031.001.30--------

Shareholding Pattern

Shareholders:354 (-8.1%)
Current MixMar 2026

Concalls

1

Jan 2026

31 Jan 2026