SHIVAM AUTO.LTD·⁤AUTO ANCILLARY 63.45·Auto Components Companies

2026-08-21 NSE BSE Web 5%ESM-I Result 13 Aug

Price

16.87

+4.91%
O:16.88
H:16.88
L:16.85
C:16.87

52W Range

13.0535.79
+29%/-53%

Market Cap

₹221.83 Cr

Traded: ₹0.09 Cr (0.04%) 0.0x

Free Float: ₹51.93 Cr (0.18% of FF traded)

Volume · 60D trend

54.36 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-6% 3M:-1% 6M:-16% 12M:-37%

Valuation

P/E--
P/B--
P/S0.5
EV/EBIT69322647.7

Business Strength

ROE--
ROCE-0.5%
OPM7.8%
NPM-19.8%

Growth (3Y CAGR)

EPS-69.6%
Sales-5.0%
Profit--
3Y Return-13.0%

Balance Sheet

Debt/Equity-9.7
Debt399 Cr
Pledge0.0%
CWIP/Fixed Asset0.4%

Cash Position

CFO/NP-6.2%
FCF0.79 Cr
FCF 3Y Avg99.1 Cr
Cash/MCap5.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle151 days
Tradeable Free Float23.4%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 0.81 L
0.02% FF
60d high
₹ 21.46 L
60d low
₹ 0
60d mean
₹ 13.45 L
vs mean
▼ 93.98%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
--
--
--
--
--
Return
-9.0%
-6.0%
-13.0%
-46.0%
--
Decelerating
Sales
+0.0%
-3.0%
-5.0%
--
-10.0%
Decelerating
Profit
--
--
--
--
-64.0%
--

Quarterly Results

Jun 2026

13 Aug
Rev
110 Cr
+21% YoY--
OPM7.0%
NPM--
PAT
-19% YoY-21 Cr
EPS
---1.6

Mar 2026

PDF
Rev
109 Cr
+1% YoY+14% QoQ
OPM10.0%
NPM-24.8%
PAT
-72% YoY-27 Cr
EPS
-81% YoY-2.0

Dec 2025

PDF
Rev
96 Cr
-15% YoY-15% QoQ
OPM5.0%
NPM-26.0%
PAT
-98% YoY-25 Cr
EPS
-93% YoY-1.9

Sep 2025

PDF
Rev
113 Cr
-6% YoY+24% QoQ
OPM9.0%
NPM-10.6%
PAT
-12% YoY-12 Cr
EPS
-3% YoY-0.9

Jun 2025

PDF
Rev
91 Cr
-20% YoY-16% QoQ
OPM6.0%
NPM-19.8%
PAT
-71% YoY-18 Cr
EPS
-58% YoY-1.3

Mar 2025

PDF
Rev
108 Cr
-13% YoY-4% QoQ
OPM8.0%
NPM-13.9%
PAT
-89% YoY-15 Cr
EPS
-75% YoY-1.1

Dec 2024

PDF
Rev
113 Cr
-7% YoY-6% QoQ
OPM10.0%
NPM-10.6%
PAT
+19% YoY-12 Cr
EPS
+18% YoY-1.0

Sep 2024

PDF
Rev
120 Cr
+3% YoY+6% QoQ
OPM10.0%
NPM-9.2%
PAT
+27% YoY-11 Cr
EPS
+27% YoY-0.9

Jun 2024

PDF
Rev
113 Cr
+5% YoY-9% QoQ
OPM11.0%
NPM-8.8%
PAT
+18% YoY-10 Cr
EPS
+17% YoY-0.8

Mar 2024

PDF
Rev
124 Cr
+7% YoY+2% QoQ
OPM12.0%
NPM-6.5%
PAT
+29% YoY-8 Cr
EPS
+29% YoY-0.6

Dec 2023

PDF
Rev
121 Cr
+17% YoY+3% QoQ
OPM8.0%
NPM-12.4%
PAT
-29% YoY-15 Cr
EPS
---1.2

Sep 2023

PDF
Rev
117 Cr
-13% YoY+8% QoQ
OPM8.0%
NPM-12.8%
PAT
-66% YoY-15 Cr
EPS
---1.2

Jun 2023

PDF
Rev
108 Cr
-8% YoY-6% QoQ
OPM9.0%
NPM-12.0%
PAT
-294% YoY-13 Cr
EPS
---1.0

Mar 2023

PDF
Rev
115 Cr
----
OPM10.0%
NPM-9.6%
PAT
-708% YoY-11 Cr
EPS
---0.9

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity-9.83
Interest Coverage1.7x
Promoter Pledge0.0%
Borrowings403 Cr

Efficiency

Receivable Days44 days
Inventory Days201 days
Payable Days94 days
Cash Conversion cycle151 days

Cash Position

Operating Cash Flow5 Cr
Investing Cash Flow-14 Cr
Financing Cash Flow9 Cr
Free Cash Flow1 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Sales1101099611391108113120113124121117108115
Expenses10298911038510010110810010911110899104
Operating Profit8115105811121315109911
OPM %7.0%10.0%5.0%9.0%6.0%8.0%10.0%10.0%11.0%12.0%8.0%8.0%9.0%10.0%
Other Income10-100101020110
Interest2023191313161515141515141312
Depreciation910899789999999
Profit Before Tax-21-22-23-11-16-14-11-10-10-7-14-13-13-9
Tax %0.0%22.0%6.0%12.0%8.0%4.0%5.0%6.0%6.0%14.0%7.0%14.0%0.0%20.0%
Net Profit-21-27-25-12-18-15-12-11-10-8-15-15-13-11
Exceptional Items---2-100000000000
EPS (Rs)-1.6-2.0-1.9-0.9-1.3-1.1-1.0-0.9-0.8-0.6-1.2-1.2-1.0-0.9
Sales Growth (YoY)20.8%1.5%-14.7%-6.0%-19.7%-12.8%-6.7%2.8%4.6%7.2%17.2%-12.7%-8.2%--
Sales Growth (QoQ)--13.5%-15.0%24.2%-15.7%-4.4%-5.8%6.2%-8.9%2.5%3.4%8.3%-6.1%--
OP Growth (YoY)60.0%37.5%-54.5%-16.7%-61.5%-46.7%10.0%33.3%44.4%36.4%--------
OP Growth (QoQ)-27.3%120.0%-50.0%100.0%-37.5%-27.3%-8.3%-7.7%-13.3%50.0%11.1%0.0%-18.2%--
Profit Growth (YoY)-18.9%-71.8%-98.0%-12.0%-71.0%-88.8%18.7%26.9%18.0%29.3%-28.7%-66.2%-293.8%-708.0%
EPS Growth (YoY)---81.3%-92.8%-3.3%-57.6%-75.0%18.5%26.6%17.5%28.9%--------
EPS Growth (QoQ)---8.6%-98.9%29.9%-19.6%-15.5%-6.6%-7.1%-32.8%46.2%4.0%-20.4%-14.4%--
OP Margin--10.1%5.2%8.8%5.5%7.4%9.7%10.0%11.5%12.1%8.3%7.7%8.3%9.6%
Net Margin---24.8%-26.0%-10.6%-19.8%-13.9%-10.6%-9.2%-8.8%-6.5%-12.4%-12.8%-12.0%-9.6%
Material Cost %--34.5%34.8%38.4%37.7%34.0%36.1%38.0%35.1%37.6%36.2%40.6%40.7%39.0%
Employee Cost %--12.2%14.3%12.1%15.1%14.4%12.3%11.5%12.3%10.6%12.8%12.4%13.2%12.5%
P/S0.520.55------------------------
P/E----------------------------
P/B----------------------------

Shareholding Pattern

Shareholders:30.0K (+10.1%)
Current MixMar 2026

Exchange Filings

50
Company Update14 Aug 2026

Publication of Unaudited Financial Results for quarter ended on June 30, 2026.

Company Update13 Aug 2026

Report of Monitoring Agency for the Quarter ended on June 30, 2026.

Result13 Aug 2026

Financial Results for the Quarter ended on June 30, 2026.

Result13 Aug 2026

Financial Results for the Quarter ended on June 30, 2026.

Board Meeting13 Aug 2026

Approval of Un-Audited Financial Results for the Quarter ended June 30, 2026.

Board Meeting07 Aug 2026

the Un-Audited Financial Results for the quarter ended June 30, 2026.

Company Update15 Jul 2026

Compliance certificate under Reg. 74(5) of SEBI (DP) Regulations, 2018.

Company Update01 Jul 2026

Appointment of Company Secretary and Compliance Officer.

Board Meeting01 Jul 2026

Outcome of the Board Meeting held on July 01, 2026.

Board Meeting24 Jun 2026

Shivam Autotech Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 01/07/2026 ,inter alia, to consider and approve the fund raising by way of Right Issue.

Insider Trading / SAST24 Jun 2026

Intimation for Trading Window Closure.

Company Update23 Jun 2026

Resignation of company secretary

Company Update29 May 2026

Annual secretarial compliance report for the FY 2025-26

Company Update29 May 2026

Newspaper publication of Result

Board Meeting28 May 2026

Outcome of Board meeting held on 28th May, 2026

Result28 May 2026

Result for the year ended 2025-2026

Board Meeting22 May 2026

Shivam Autotech Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/05/2026 ,inter alia, to consider and approve To consider, approve and take ....

Company Update15 May 2026

Report of Monitoring agency for the quarter ended 31st march, 2026

Company Update13 Apr 2026

Certificate under Reg.75(5)

Company Update09 Apr 2026

Clarification on movement in share price

Company Update01 Apr 2026

Order received under GST commissionerate

Insider Trading / SAST24 Mar 2026

Closure of trading window

Company Update12 Feb 2026

Allotment of OCDs

Company Update11 Feb 2026

Allotment of 7500/- OCDs

Company Update05 Feb 2026

Newspaper Publication

Result04 Feb 2026

Result

Board Meeting04 Feb 2026

Outcome of Board meeting

Company Update02 Feb 2026

Letter Attached

Board Meeting29 Jan 2026

Shivam Autotech Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/02/2026 ,inter alia, to consider and approve Quarterly Results ended 31st ....

Company Update08 Jan 2026

Compliance Certificates

Company Update07 Jan 2026

Announcement under reg. 30 for

AGM/EGM01 Jan 2026

Postal Ballot Result with scrutinizers report

Insider Trading / SAST22 Dec 2025

Closure of trading window

Company Update22 Dec 2025

Disclosure of order received

Company Update16 Dec 2025

Corrigendum to the postal ballot notice date December 01, 2025.

Company Update08 Dec 2025

Announcement under Reg. 30- Allotment of NCDs

Company Update05 Dec 2025

Intimation under Reg. 30

Company Update05 Dec 2025

Intimation under reg.30

Company Update02 Dec 2025

Newspaper Publications

Board Meeting01 Dec 2025

Outcome of board meeting

AGM/EGM01 Dec 2025

Postal Ballot Notice

Board Meeting27 Nov 2025

Shivam Autotech Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/11/2025 ,inter alia, to consider and approve Fund raising

Board Meeting26 Nov 2025

Outcome of board meeting

Board Meeting24 Nov 2025

Shivam Autotech Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 26/11/2025 ,inter alia, to consider and approve Raising fund

Company Update13 Nov 2025

Newspaper Publication of Financial result

Result12 Nov 2025

Financial result for the half year ended 30th sep. 2025

Board Meeting12 Nov 2025

Outcome of Board meeting held on 12th nov. 2025

Board Meeting09 Nov 2025

Shivam Autotech Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/11/2025 ,inter alia, to consider and approve Update on board meeting

Board Meeting08 Nov 2025

Shivam Autotech Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/11/2025 ,inter alia, to consider and approve Un-audited Financial Results

Board Meeting21 Oct 2025

Outcome of board meeting

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

Credit Ratings

6
careRating update
22 Jul 2025Report
careRating update
03 Jan 2025Report
careRating update
09 Oct 2023Report
careRating update
30 Sept 2022Report
careRating update
23 Feb 2022Report
careRating update