LAX.SH
SILLY MONKS ENTERTAIN LTD·Media, Entertainment & Publication Companies·Entertainment Companies
Price
15.69
+0.57%O:16.2
H:16.2
L:15.4
C:15.69
52W Range
14.6128.45
+7%/-45%
Market Cap
₹21.71 Cr
Traded: ₹0.00 Cr (0.02%) 0.0x
Free Float: ₹9.55 Cr (0.04% of FF traded)
Volume · 60D trend
2.65 K 0.0x
Delivery: % 0.0x
View Delivery Data
Returns
1W:+0% 1M:+0% 3M:-7% 6M:-6% 12M:-33%
Valuation
P/E--
P/B1.8
P/S0.9
EV/EBIT-7.9
Business Strength
ROE2.7%
ROCE2.5%
OPM-6.6%
NPM-8.6%
Growth (3Y CAGR)
EPS-900.0%
Sales+6.0%
Profit+16.0%
3Y Return+1.0%
Balance Sheet
Debt/Equity0.0
Debt0 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%
Cash Position
CFO/NP--
FCF0.02 Cr
FCF 3Y Avg-0.25 Cr
Cash/MCap12.0%
Others
Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle10.75 days
Tradeable Free Float44.0%
Growth Trends
| Metric | 10Y | 5Y | 3Y | 1Y | TTM | Trend |
|---|---|---|---|---|---|---|
| ROE | -7.0% | -18.0% | -7.0% | -- | -- | Stable |
| Sales | +17.0% | +0.0% | +6.0% | -- | -12.0% | Stable |
| Return | -- | -7.0% | +1.0% | +4.0% | -- | Accelerating |
| Profit | -- | +10.0% | +16.0% | -- | -1095.0% | Stable |
Quarterly Results
Dec 2022
Rev
▲6 Cr
--+0% QoQ
OPM-7.7%
NPM-2.7%
PAT
+77% YoY▼-0 Cr
EPS
--▼-0.1
Sep 2022
Rev
6 Cr
----
OPM0.0%
NPM-2.2%
PAT
-157% YoY-0 Cr
EPS
---0.1
Revenue & Margin Trends
Annual
Quarterly
Balance Sheet Health
Leverage
Debt / Equity0.00
Interest Coverage--x
Promoter Pledge0.0%
Borrowings0 Cr
Efficiency
Receivable Days10.75 days
Inventory Days days
Payable Days days
Cash Conversion cycle10.75 days
Cash Position
Operating Cash Flow--
Investing Cash Flow--
Financing Cash Flow--
Free Cash Flow0 Cr
Detailed Financials
Mar 2026PDF ↗ | Dec 2025PDF ↗ | Sep 2025PDF ↗ | Jun 2025PDF ↗ | Mar 2025PDF ↗ | Dec 2024PDF ↗ | Sep 2024PDF ↗ | Jun 2024PDF ↗ | Mar 2024PDF ↗ | Dec 2023PDF ↗ | Sep 2023PDF ↗ | Jun 2023PDF ↗ | Mar 2023PDF ↗ | Dec 2022 | Sep 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 6 | 5 | 6 | 5 | 6 | 3 | 6 | 6 |
| Expenses | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 6 | 5 | 6 | 5 | 6 | 7 | 6 | 6 |
| Operating Profit | -1 | -1 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | -4 | -0 | 0 |
| OPM % | -19.9% | -10.1% | 4.6% | -4.3% | 1.2% | 2.0% | 2.6% | 1.9% | 10.2% | 4.3% | 4.4% | -0.3% | -131.5% | -7.7% | 0.0% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -1 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -4 | -0 | -0 |
| Tax % | 23.1% | 0.0% | 0.0% | 2.7% | -50.0% | -225.0% | -14.3% | 100.0% | 11.5% | 100.0% | -133.3% | -23.5% | -12.0% | -62.5% | -14.3% |
| Net Profit | -1 | -1 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -4 | -0 | -0 |
| Exceptional Items | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (Rs) | -0.8 | -0.7 | 0.2 | -0.4 | -0.0 | 0.1 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 | -0.1 | -3.7 | -0.1 | -0.1 |
| Sales Growth (YoY) | -21.6% | -19.8% | -4.4% | -1.3% | 20.5% | 17.4% | 37.0% | 1.2% | 67.3% | 7.7% | -10.8% | 17.1% | -55.7% | -- | -- |
| Sales Growth (QoQ) | -10.1% | -13.0% | 10.2% | -9.1% | -8.0% | 3.7% | 13.8% | 11.0% | -10.3% | 21.0% | -16.0% | 83.5% | -42.3% | 0.2% | -- |
| OP Growth (YoY) | -1362.5% | -507.1% | 66.7% | -327.3% | -85.5% | -46.2% | -18.2% | 650.0% | 113.0% | 160.5% | -- | -- | -- | -- | -- |
| OP Growth (QoQ) | -77.2% | -290.0% | 220.0% | -412.5% | -42.9% | -22.2% | 63.6% | -80.0% | 111.5% | 18.2% | 1200.0% | 99.5% | -881.4% | -- | -- |
| Profit Growth (YoY) | -11100.0% | -615.0% | 157.0% | -- | -104.0% | -- | 250.0% | 100.0% | 106.0% | 100.0% | 117.0% | 68.0% | -120.0% | 77.0% | -157.0% |
| EPS Growth (YoY) | -8900.0% | -600.0% | 157.1% | -- | -104.2% | -- | 250.0% | 100.0% | 106.4% | 100.0% | 116.7% | -- | -- | -- | -- |
| EPS Growth (QoQ) | -38.5% | -461.1% | 148.7% | -3600.0% | -107.7% | 85.7% | -- | -100.0% | -- | -100.0% | 115.4% | 96.5% | -2393.3% | -25.0% | -- |
| OP Margin | -19.9% | -10.1% | 4.6% | -4.3% | 1.2% | 2.0% | 2.6% | 1.9% | 10.2% | 4.3% | 4.4% | -0.3% | -131.5% | -7.7% | 0.0% |
| Net Margin | -22.1% | -11.9% | 2.8% | -6.5% | -0.1% | 1.9% | 1.0% | 0.0% | 4.5% | 0.0% | 0.4% | -2.2% | -119.0% | -2.7% | -2.2% |
| Material Cost % | 10.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -2.1% | 0.0% | -3.4% | 2.8% | -1.4% | 0.5% | 5.6% | -3.6% | -6.1% |
| Employee Cost % | 10.4% | 8.9% | 7.7% | 8.3% | 7.1% | 8.1% | 7.8% | 8.7% | 11.4% | 5.7% | 8.7% | 6.5% | 23.4% | 12.1% | 13.2% |
| P/S | 0.94 | 0.87 | 0.70 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/E | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/B | 1.81 | 2.94 | 2.49 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |