SURAJ ESTATE DEVELOPERS L·REAL ESTATE 46.20·Realty Companies

2026-08-21 NSE BSE Web Result 15 Aug

Price

195.46

-1.57%
O:199.01
H:201
L:195
C:195.46

52W Range

171.3349.35
+14%/-44%

Market Cap

₹933.78 Cr

Traded: ₹2.10 Cr (0.22%) 0.0x

Free Float: ₹239.23 Cr (0.88% of FF traded)

Volume · 60D trend

1.06 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-0% 3M:-0% 6M:-20% 12M:-26%

Valuation

P/E10.2
P/B0.9
P/S1.6
EV/EBIT10.3

Business Strength

ROE14.1%
ROCE17.4%
OPM39.2%
NPM16.2%

Growth (3Y CAGR)

EPS-9.9%
Sales+22.0%
Profit+41.0%
3Y Return--

Balance Sheet

Debt/Equity0.6
Debt642 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP-60.0%
FCF-57 Cr
FCF 3Y Avg-380 Cr
Cash/MCap4.0%

Others

Div Yield0.3%
Div Payout0.0%
Cash Conv. Cycle77 days
Tradeable Free Float25.6%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 38.20 Cr
15.97% FF
60d high
₹ 40.42 Cr
60d low
₹ 31.09 Cr
60d mean
₹ 34.47 Cr
vs mean
▲ 10.81%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
--
+18.0%
+22.0%
--
+4.0%
Stable
ROE
--
+15.0%
+13.0%
--
--
Decelerating
Return
--
--
--
-24.0%
--
--
Profit
--
+70.0%
+41.0%
--
+0.0%
Decelerating

Quarterly Results

Jun 2026

15 Aug
Rev
145 Cr
+10% YoY+46% QoQ
OPM37.0%
NPM15.9%
PAT
+7% YoY23 Cr
EPS
+7% YoY4.8

Mar 2026

1 Jun
Rev
99 Cr
-27% YoY-45% QoQ
OPM50.0%
NPM11.1%
PAT
-41% YoY11 Cr
EPS
-41% YoY2.3

Dec 2025

28 Jan
Rev
180 Cr
+6% YoY+24% QoQ
OPM30.0%
NPM13.9%
PAT
+26% YoY25 Cr
EPS
+26% YoY5.3

Sep 2025

PDF
Rev
145 Cr
+33% YoY+10% QoQ
OPM45.0%
NPM22.8%
PAT
+4% YoY33 Cr
EPS
-3% YoY6.9

Jun 2025

PDF
Rev
132 Cr
-1% YoY-3% QoQ
OPM37.0%
NPM15.9%
PAT
-29% YoY21 Cr
EPS
-34% YoY4.5

Mar 2025

PDF
Rev
136 Cr
+36% YoY-20% QoQ
OPM22.0%
NPM13.2%
PAT
-5% YoY18 Cr
EPS
-12% YoY3.8

Dec 2024

PDF
Rev
170 Cr
+60% YoY+56% QoQ
OPM27.0%
NPM11.8%
PAT
+21% YoY20 Cr
EPS
+12% YoY4.2

Sep 2024

PDF
Rev
109 Cr
+6% YoY-19% QoQ
OPM58.0%
NPM29.4%
PAT
+88% YoY32 Cr
EPS
+41% YoY7.2

Jun 2024

PDF
Rev
134 Cr
+31% YoY+34% QoQ
OPM47.0%
NPM22.4%
PAT
+105% YoY30 Cr
EPS
+54% YoY6.8

Mar 2024

PDF
Rev
100 Cr
---6% QoQ
OPM53.0%
NPM19.0%
PAT
--19 Cr
EPS
--4.3

Dec 2023

PDF
Rev
106 Cr
--+3% QoQ
OPM66.0%
NPM16.0%
PAT
--17 Cr
EPS
--3.7

Sep 2023

PDF
Rev
103 Cr
--+1% QoQ
OPM61.0%
NPM16.5%
PAT
--17 Cr
EPS
--5.1

Jun 2023

Rev
102 Cr
----
OPM46.0%
NPM14.7%
PAT
--15 Cr
EPS
--4.4

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.65
Interest Coverage-1.7x
Promoter Pledge0.0%
Borrowings645 Cr

Efficiency

Receivable Days77 days
Inventory Days days
Payable Days days
Cash Conversion cycle77 days

Cash Position

Operating Cash Flow-54 Cr
Investing Cash Flow-15 Cr
Financing Cash Flow94 Cr
Free Cash Flow-57 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023
Sales14599180145132136170109134100106103102
Expenses91491268083106124467047364056
Operating Profit53505465503046636353706347
OPM %37.0%50.0%30.0%45.0%37.0%22.0%27.0%58.0%47.0%53.0%66.0%61.0%46.0%
Other Income2211112113000
Interest2232202021420192225474027
Depreciation1111111122111
Profit Before Tax31193444282626444030222319
Tax %27.0%43.0%26.0%25.0%25.0%30.0%23.0%27.0%25.0%34.0%25.0%26.0%25.0%
Net Profit23112533211820323019171715
Exceptional Items--------------------------
EPS (Rs)4.82.35.36.94.53.84.27.26.84.33.75.14.4
Sales Growth (YoY)9.8%-27.2%5.9%33.0%-1.5%36.0%60.4%5.8%31.4%--------
Sales Growth (QoQ)46.5%-45.0%24.1%9.8%-2.9%-20.0%56.0%-18.7%34.0%-5.7%2.9%1.0%--
OP Growth (YoY)6.0%66.7%17.4%3.2%-20.6%-43.4%-34.3%0.0%34.0%--------
OP Growth (QoQ)6.0%-7.4%-16.9%30.0%66.7%-34.8%-27.0%0.0%18.9%-24.3%11.1%34.0%--
Profit Growth (YoY)7.3%-41.2%25.9%4.0%-29.4%-5.0%20.5%87.7%104.8%--------
EPS Growth (YoY)7.4%-41.3%25.8%-3.5%-34.5%-11.8%11.8%40.8%53.6%--------
EPS Growth (QoQ)112.4%-57.2%-24.1%55.7%16.2%-8.4%-41.8%5.7%56.5%16.0%-26.7%15.4%--
OP Margin36.5%50.5%30.0%44.8%37.9%22.1%27.1%57.8%47.0%53.0%66.0%61.2%46.1%
Net Margin15.9%11.1%13.9%22.8%15.9%13.2%11.8%29.4%22.4%19.0%16.0%16.5%14.7%
Material Cost %-6.9%-41.1%2.6%-2.5%-1.3%-10.2%-62.5%-1.1%-32.8%-49.2%-37.5%-15.4%17.7%
Employee Cost %4.2%7.6%3.3%4.0%4.4%5.7%3.4%5.5%3.6%4.5%3.1%3.2%3.3%
P/S1.641.841.81--------------------
P/E10.1711.3510.98--------------------
P/B0.941.031.12--------------------

Shareholding Pattern

Shareholders:38.2K (-53.5%)
Current MixJun 2026

Exchange Filings

50
Company Update17 Aug 2026

Outcome of Analyst/Investor call held on August 17, 2026-Audio recording of earning''s call held on August 17, 2026

Company Update17 Aug 2026

Investor Presentation on Unaudited Financial Results for the Quarter ended June 30, 2026

Company Update16 Aug 2026

Press Release on Unaudited Financial Results for the quarter ended June 30, 2026

Company Update14 Aug 2026

Statement of Deviation/Variation for the quarter ended June 30, 2026

Company Update14 Aug 2026

Enabling Resolution for raising fund by way of issuance of Equity shares or any other equity-linked or convertible securities or warrants, up to ? 500 Crores in one or more tranches, through ....

Company Update14 Aug 2026

Outcome of Board Meeting for approval of: 1. the Board, based on the recommendation of the Nomination and Remuneration Committee and Audit Committee, approved the re-appointment of Mr. ....

Company Update14 Aug 2026

Monitoring Agency Report for the quarter ended June 30, 2026 as received from Care Ratings Limited

Result14 Aug 2026

Financials Results (Standalone and Consolidated) for the quarter ended June 30, 2026

Board Meeting14 Aug 2026

Outcome of Board Meeting for Unaudited Financial Results for the quarter ended June 30, 2026 and other matters attached herewith

Company Update12 Aug 2026

Intimation of Earnings Call

Company Update10 Aug 2026

Outcome of Management Committee Meeting for Issuance of NCDs

Board Meeting10 Aug 2026

Outcome of Management Committee Meeting for Issuance of NCDs

Board Meeting07 Aug 2026

Suraj Estate Developers Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2026 ,inter alia, to consider and approve 1. the Unaudited Standalone ....

Board Meeting05 Aug 2026

Suraj Estate Developers Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/08/2026 ,inter alia, to consider and approve raising of funds by ....

Others23 Jul 2026

Allotment of Non Convertible Debentures

Company Update23 Jul 2026

Allotment of Non Convertible Securities

Company Update16 Jul 2026

Certificate under Reg. 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended June 30, 2026

Insider Trading / SAST26 Jun 2026

Closure of Trading Window for declaration of Unaudited Financial Results of the Company for the quarter ended June 30, 2026.

Company Update08 Jun 2026

Transcript of Analyst/Investors conference call held on June 01, 2026

Company Update01 Jun 2026

Newspaper Publication of the Audited Financial Results for Quarter and Financial Year ended March 31, 2026

Company Update01 Jun 2026

Outcome of Analyst/Investor call held on June 01, 2026-Audio recording of eraning''s call held on June 01, 2026

Company Update31 May 2026

Press Release for acquisition of development rights

Company Update31 May 2026

Investor Presentation on Audited Financial results for quarter and FY 2025-26

Company Update31 May 2026

Press Release on the Audited Financial Results for the quarter and year ended March 31, 2026

Result30 May 2026

Financial Results (Standalone and Consolidated) for the quarter and year March 31, 2026

Result30 May 2026

Financial Results (Standalone And Consolidated) For The Quarter and Year Ended March 31, 2026

Board Meeting30 May 2026

Outcome of Board Meeting dated May 30, 2026 inter-alia has approved the following Audited Financial Results (Standalone and Consolidated) and Audited Financial statements (Standalone and ....

Company Update26 May 2026

Intimation of Earnings Call

Board Meeting18 May 2026

Suraj Estate Developers Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2026 ,inter alia, to consider and approve Audited Standalone ....

Company Update14 May 2026

Monitoring Agency Report for the Quarter ended March 31, 2026

Company Update14 May 2026

Statement of Deviation or Variation in utilization of funds raised under Preferential Issue Regulation 32 of the SEBI (Listing Obligations and Disclosure Requirements Regulations 2015 for ....

Company Update29 Apr 2026

Intimation of Resignation of Senior Managerial Personnel

Company Update15 Apr 2026

Press Release for Acquisition of Land

Company Update15 Apr 2026

The Company has acquired a piece and parcel of land for an acquisition cost of ?8.53 crore plus an area of 2,200 sq ft to be handed over to land owners thus leading to total acquisition ....

Company Update13 Apr 2026

Compliance certificate under regulation 74(5) of SEBI (DP) Regulation, 2018, for the quarter and Year ended March 31, 2026

Company Update09 Apr 2026

Intimation of Non-exercise of option to convert Warrants

Insider Trading / SAST27 Mar 2026

Intimation of Closure of Trading Window for all Designated Persons and their immediate relatives from April 1, 2026 till the expiry of 48 hours after the declaration of Audited Financial ....

Insider Trading / SAST13 Mar 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Margarette Shwetha Thomas & Others

Insider Trading / SAST11 Mar 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Margaretta Shwetha Thomas & PACs

Company Update09 Mar 2026

Disclosure under Regulation 7(2)(b) of the SEBI (Prohibition of Insider Trading) Regulations, 2015

Insider Trading / SAST09 Mar 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Margaretta Thomas & PACs

Insider Trading / SAST07 Mar 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Rahul Rajan Jesu Thomas & PACs

Insider Trading / SAST07 Mar 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Margarette Shwetha Thomas & PACs

Company Update06 Mar 2026

Disclosure under Regulation 7(2)(b) of the SEBI (Prohibition of Insider Trading) Regulations, 2015

Company Update06 Mar 2026

Disclosure under Regulation 7(2)(b) of the SEBI (Prohibition of Insider Trading) Regulations, 2015

Insider Trading / SAST05 Mar 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Rahul Jesu Thomas & PACs

Company Update02 Mar 2026

Disclosure under Regulation 7(2)(b) of the SEBI (Prohibition of Insider Trading) Regulations, 2015

Company Update02 Mar 2026

Intimation of Investor meet to be held March 11, 2026

Insider Trading / SAST02 Mar 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Rahul Jesu Thomas & PACs

Company Update27 Feb 2026

Intimation payment of Fine

Annual Reports

2

2025

2024

Concalls

9

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

Jun 2025

30 Jun 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

May 2024

31 May 2024

Feb 2024

29 Feb 2024