SWAN DEFENCE N HEVY IND L·SHIPBUILDING & ALLIED 73.64·Industrial Manufacturing Companies

2026-08-21 NSE BSE Web 5% Result 11 Aug

Price

2,346.4

-0.66%
O:2352
H:2375
L:2280
C:2346.4

52W Range

390.82750
+500%/-15%

Market Cap

₹12,361.34 Cr

Traded: ₹2.46 Cr (0.02%) 0.0x

Free Float: ₹919.68 Cr (0.27% of FF traded)

Volume · 60D trend

10.47 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-5% 3M:+16% 6M:+24% 12M:+0%

Valuation

P/E--
P/B176.6
P/S39.6
EV/EBIT-12.3

Business Strength

ROE-46.4%
ROCE-5.8%
OPM-109.9%
NPM-80.1%

Growth (3Y CAGR)

EPS-24.8%
Sales+347.0%
Profit+23.0%
3Y Return+878.0%

Balance Sheet

Debt/Equity38.9
Debt2,726 Cr
Pledge0.0%
CWIP/Fixed Asset14.0%

Cash Position

CFO/NP--
FCF--
FCF 3Y Avg--
Cash/MCap2.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle725 days
Tradeable Free Float7.4%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
-1.0%
+114.0%
+347.0%
--
+3913.0%
Accelerating
Profit
+5.0%
+14.0%
+23.0%
--
-26.0%
Stable
Return
+42.0%
+259.0%
+878.0%
+1108.0%
--
Accelerating
ROE
--
--
-49.0%
--
--
--

Quarterly Results

Jun 2026

11 Aug
Rev
31 Cr
----
OPM-69.0%
NPM--
PAT
---42 Cr
EPS
---7.9

Mar 2026

28 May
Rev
236 Cr
+4712% YoY+3833% QoQ
OPM-106.0%
NPM-60.2%
PAT
-588% YoY-142 Cr
EPS
-522% YoY-27.0

Dec 2025

5 Feb
Rev
6 Cr
+406% YoY-85% QoQ
OPM-341.0%
NPM-550.0%
PAT
+38% YoY-33 Cr
EPS
+38% YoY-6.3

Sep 2025

PDF
Rev
40 Cr
+4022% YoY--
OPM-19.0%
NPM-50.0%
PAT
+63% YoY-20 Cr
EPS
+63% YoY-3.8

Jun 2025

PDF
Rev
0 Cr
---100% QoQ
OPM-7529.0%
NPM--
PAT
+40% YoY-31 Cr
EPS
+40% YoY-5.8

Mar 2025

PDF
Rev
5 Cr
--+400% QoQ
OPM-192.0%
NPM-460.0%
PAT
+47% YoY-23 Cr
EPS
+41% YoY-4.3

Dec 2024

PDF
Rev
1 Cr
--+0% QoQ
OPM-3159.0%
NPM-5300.0%
PAT
-94% YoY-53 Cr
EPS
-94% YoY-10.1

Sep 2024

PDF
Rev
1 Cr
----
OPM-3550.0%
NPM-5300.0%
PAT
---53 Cr
EPS
---10.1

Jun 2024

PDF
Rev
0 Cr
----
OPM--
NPM--
PAT
---51 Cr
EPS
---9.8

Mar 2024

PDF
Rev
0 Cr
----
OPM--
NPM--
PAT
---39 Cr
EPS
---7.4

Dec 2023

PDF
Rev
0 Cr
---100% QoQ
OPM--
NPM--
PAT
---27 Cr
EPS
---5.2

Jun 2020

PDF
Rev
2 Cr
-93% YoY-88% QoQ
OPM-912.0%
NPM-29300.0%
PAT
-14% YoY-586 Cr
EPS
-58% YoY-7.9

Mar 2020

Rev
17 Cr
-51% YoY+55% QoQ
OPM-773.0%
NPM-3464.7%
PAT
+55% YoY-589 Cr
EPS
---8.0

Dec 2019

Rev
11 Cr
-78% YoY-48% QoQ
OPM-444.0%
NPM-3872.7%
PAT
-9% YoY-426 Cr
EPS
---5.8

Sep 2019

Rev
21 Cr
---19% QoQ
OPM15.0%
NPM-1785.7%
PAT
+1% YoY-375 Cr
EPS
---5.1

Jun 2019

Rev
26 Cr
----
OPM12.0%
NPM-1426.9%
PAT
-3% YoY-371 Cr
EPS
---5.0

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity39.83
Interest Coverage--x
Promoter Pledge0.0%
Borrowings2.8K Cr

Efficiency

Receivable Days16 days
Inventory Days739 days
Payable Days30 days
Cash Conversion cycle725 days

Cash Position

Operating Cash Flow--
Investing Cash Flow--
Financing Cash Flow--
Free Cash Flow--

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Jun 2020PDF ↗
Mar 2020
Dec 2019
Sep 2019
Jun 2019
Sales312366400511000217112126
Expenses524872647321438352812620151621823
Operating Profit-21-250-20-8-32-9-37-34-28-12-6-18-133-5033
OPM %-69.0%-106.0%-341.0%-19.0%-7529.0%-192.0%-3159.0%-3550.0%-------912.0%-773.0%-444.0%15.0%12.0%
Other Income111315518511200-161-44111
Interest16532222610105389394357361357
Depreciation15181615151615151517171818191717
Profit Before Tax-42-142-33-20-31-23-53-53-51-39-27-586-589-426-375-371
Tax %0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net Profit-42-142-33-20-31-23-53-53-51-39-27-586-589-426-375-371
Exceptional Items--0000-200000-162-66000
EPS (Rs)-7.9-27.0-6.3-3.8-5.8-4.3-10.1-10.1-9.8-7.4-5.2-7.9-8.0-5.8-5.1-5.0
Sales Growth (YoY)--4712.0%406.0%4022.0%---------------93.0%-51.0%-78.0%----
Sales Growth (QoQ)--3833.3%-85.0%---100.0%400.0%0.0%-------100.0%-88.2%54.5%-47.6%-19.2%--
OP Growth (YoY)34.4%-2677.8%45.9%76.5%-14.3%25.0%-516.7%---------700.0%--------
OP Growth (QoQ)91.6%-1150.0%-150.0%75.0%-255.6%75.7%-8.8%-21.4%-133.3%-100.0%--86.5%-166.0%-1766.7%0.0%--
Profit Growth (YoY)---588.0%38.0%63.0%40.0%47.0%-94.0%---------14.0%55.0%-9.0%1.3%-3.0%
EPS Growth (YoY)---522.1%38.0%62.8%40.2%41.1%-94.4%---------57.9%--------
EPS Growth (QoQ)---329.9%-66.6%35.5%-34.6%57.2%0.0%-3.7%-32.6%-41.5%34.4%0.5%-38.3%-13.4%-1.2%--
OP Margin---105.9%-333.3%-20.0%---180.0%-3700.0%-3400.0%-------900.0%-782.4%-454.6%14.3%11.5%
Net Margin---60.2%-550.0%-50.0%---460.0%-5300.0%-5300.0%-------29300.0%-3464.7%-3872.7%-1785.7%-1426.9%
Material Cost %--185.0%1.0%46.0%3395.0%-5.0%148.0%91.0%-------240.0%8.0%-36.0%15.0%92.4%
Employee Cost %--4.0%165.0%23.0%1707.0%126.0%498.0%626.0%------105.0%22.0%46.0%27.0%22.7%
P/S39.6248.08202.68--------------------------
P/E--------------------------------
P/B176.59193.7042.19--------------------------

Shareholding Pattern

Shareholders:87.7K (-54.5%)
Current MixMar 2026

Exchange Filings

50
Company Update20 Aug 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Copy of Newspaper Publication

Company Update12 Aug 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Copy of Newspaper Publication regarding the Notice of the 29th Annual General Meeting of the Company.

Company Update12 Aug 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about copy of Newspaper Publication.

Result11 Aug 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about the Unaudited Standalone and Consolidated Financial Results for the quarter ended June 30, 2026.

Board Meeting11 Aug 2026

Swan Defence and Heavy Industries Limited has submitted to the Exchange the Financial Results for the quarter ended June 30, 2026.

Company Update11 Aug 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Copy of Newspaper Publication regarding the Notice of the 29th Annual General Meeting of the Company.

AGM/EGM10 Aug 2026

Swan Defence and Heavy Industries Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 2, 2026.

Others10 Aug 2026

Annual Report for FY 2025-26.

Company Update07 Aug 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Copy of Newspaper Publication regarding Notice of the 29th Annual General Meeting of the Company.

Company Update06 Aug 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about intimation regarding sanction of the Scheme of Arrangement and Amalgamation between Triumph Offshore Private Limited ....

Board Meeting04 Aug 2026

Swan Defence And Heavy Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/08/2026 ,inter alia, to consider and approve the Unaudited ....

Company Update22 Jul 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Credit Rating - New.

Company Update10 Jul 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investor Meet.

Company Update10 Jul 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investor Meet.

Company Update10 Jul 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investor Meet.

Company Update10 Jul 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018.

Company Update08 Jul 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investor Meet.

Company Update08 Jul 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Intimation of Withdrawal of Credit Rating assigned to Bank Facilities of Reliance Naval and Engineering Limited ....

Company Update06 Jul 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investor Meet.

Company Update30 Jun 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investor Meet.

Insider Trading / SAST25 Jun 2026

Swan Defence and Heavy Industries Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015.

Company Update22 Jun 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investor Meet.

Company Update22 Jun 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Copy of Newspaper Publication.

Company Update19 Jun 2026

Swan Defence and Heavy Industries Limited has informed the Exchange regarding Change in the Corporate Office of the Company.

Company Update16 Jun 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investor Meet.

Company Update05 Jun 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investor Meet.

Company Update28 May 2026

Swan Defence and Heavy Industries Limited has informed the exchange about Schedule of Meet with Institutional Investor.

Company Update28 May 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about copy of Newspaper Publication.

Board Meeting27 May 2026

Swan Defence and Heavy Industries Limited has submitted to the Exchange the Outcome of the Board Meeting held on 27th May, 2026.

Result27 May 2026

Swan Defence and Heavy Industries Limited has submitted to the Exchange the Financial Results for the period ended March 31, 2026.

Company Update27 May 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Raising of Funds.

Company Update27 May 2026

Swan Defence and Heavy Industries Limited has informed the Exchange regarding Appointment of Chief Financial Officer of the Company w.e.f. 28th May, 2026 and the re-appointment of Internal ....

Company Update27 May 2026

Swan Defence and Heavy Industries Limited has informed the Exchange regarding Resignation of CFO w.e.f. the close of business hours on 27th May, 2026.

Company Update27 May 2026

Swan Defence and Heavy Industries Limited has informed the Exchange regarding reconstitution of the Risk Management Committee w.e.f. 28th May, 2026.

Corp. Action27 May 2026

Swan Defence and Heavy Industries Limited has informed the Exchange regarding Book Closure Date for the Annual General Meeting.

Company Update27 May 2026

Swan Defence and Heavy Industries Limited has informed the exchange regarding the press release on the Standalone and Consolidated Financial Results for the quarter and year ended 31st March, 2026.

AGM/EGM25 May 2026

Swan Defence and Heavy Industries Limited has informed the Exchange regarding Proceedings of Court Convened General Meeting held on May 25, 2026.

Company Update25 May 2026

Swan Defence and Heavy Industries Limited has informed the exchange about Schedule of Meet.

AGM/EGM25 May 2026

Swan Defence and Heavy Industries Limited has submitted to the Exchange a copy of the Scrutinizers Report of the Court Convened General Meeting held on May 25, 2026. Further, the Company ....

AGM/EGM25 May 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Court Convened General Meeting held on May 25, 2026.

Board Meeting19 May 2026

Swan Defence And Heavy Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 27/05/2026 ,inter alia, to consider and approve the Audited ....

AGM/EGM19 May 2026

Swan Defence and Heavy Industries Limited has submitted to the Exchange a copy of the Scrutinizers Report of Postal Ballot. Further, the Company has informed the Exchange regarding voting Results.

AGM/EGM19 May 2026

Swan Defence and Heavy Industries Limited has submitted to the Exchange a copy of the Scrutinizers Report of Postal Ballot. Further, the Company has informed the Exchange regarding Voting Results.

Company Update19 May 2026

Swan Defence and Heavy Industries Limited has informed the Exchange regarding change in director of the Company.

Company Update08 May 2026

The Exchange has sought clarification from Swan Defence And Heavy Industries Ltd on May 8, 2026, with reference to Movement in Volume.<BR><BR>The reply is awaited.

BSE
Company Update08 May 2026

Significant increase in volume has been observed in Swan Defence and Heavy Industries Limited. The Exchange, in order to ensure that investors have latest relevant information about the ....

Company Update30 Apr 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Non-Applicability of Disclosure of Large Entity / Large Corporate for the Financial Year ended March 31, 2026.

Company Update24 Apr 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about copy of Newspaper Publication regarding Notice of Court Convened Meeting of the Shareholders pertaining to the ....

AGM/EGM23 Apr 2026

Swan Defence and Heavy Industries Limited has informed the Exchange regarding Notice of Court Convened General Meeting to be held on May 25, 2026.

Company Update23 Apr 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about the Notice of the NCLT Court Convened Meeting dated May 25, 2026 for the Scheme of Amalgamation

Annual Reports

14

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

Held by Mutual Funds

3 schemes hold SWANDEF · sorted by weight

#SchemeWeight %
1

Quant ELSS Tax Saver Fund

Quant Mutual Fund

1.04%
2

Bank of India Small Cap Fund

Bank of India Mutual Fund

1.20%
3

Bank of India Mid & Small Cap Equity & Debt Fund

Bank of India Mutual Fund

0.80%