THOMAS SCOTT (INDIA) LTD·Textiles Companies·Textiles & Apparels Companies

2026-08-21 NSE BSE Web 20% Result 14 Aug

Price

286.35

-1.57%
O:290
H:291.95
L:281
C:286.35

52W Range

230459.8
+25%/-38%

Market Cap

₹420.09 Cr

Traded: ₹0.89 Cr (0.21%) 0.0x

Free Float: ₹152.95 Cr (0.58% of FF traded)

Volume · 60D trend

31.29 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-4% 3M:-9% 6M:+4% 12M:-18%

Valuation

P/E19.9
P/B3.0
P/S1.6
EV/EBIT127298889.7

Business Strength

ROE16.7%
ROCE20.5%
OPM12.9%
NPM7.5%

Growth (3Y CAGR)

EPS+30.2%
Sales+60.0%
Profit+91.0%
3Y Return+66.0%

Balance Sheet

Debt/Equity0.3
Debt46.4 Cr
Pledge0.0%
CWIP/Fixed Asset30.8%

Cash Position

CFO/NP-142.1%
FCF-34.4 Cr
FCF 3Y Avg-92.6 Cr
Cash/MCap--

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle242 days
Tradeable Free Float36.4%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 25.19 L
0.16% FF
60d high
₹ 73.10 L
60d low
₹ 18.06 L
60d mean
₹ 34.72 L
vs mean
▼ 27.45%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
+15.0%
+19.0%
+19.0%
--
--
Stable
Return
+41.0%
+94.0%
+66.0%
-23.0%
--
Decelerating
Profit
+30.0%
+184.0%
+91.0%
--
+58.0%
Decelerating
Sales
+35.0%
+64.0%
+60.0%
--
+77.0%
Stable

Quarterly Results

Jun 2026

14 Aug
Rev
66 Cr
+22% YoY--
OPM13.0%
NPM--
PAT
+58% YoY5 Cr
EPS
--3.7

Mar 2026

PDF
Rev
78 Cr
+63% YoY+17% QoQ
OPM14.2%
NPM7.7%
PAT
+63% YoY6 Cr
EPS
+25% YoY4.1

Dec 2025

PDF
Rev
66 Cr
+46% YoY+16% QoQ
OPM11.8%
NPM7.5%
PAT
+73% YoY5 Cr
EPS
+27% YoY3.4

Sep 2025

PDF
Rev
57 Cr
+40% YoY+6% QoQ
OPM14.9%
NPM8.3%
PAT
+67% YoY5 Cr
EPS
+28% YoY3.2

Jun 2025

PDF
Rev
54 Cr
+97% YoY+13% QoQ
OPM11.3%
NPM6.4%
PAT
+150% YoY3 Cr
EPS
+84% YoY2.4

Mar 2025

PDF
Rev
48 Cr
+85% YoY+5% QoQ
OPM13.9%
NPM8.7%
PAT
+4% YoY4 Cr
EPS
-19% YoY3.3

Dec 2024

PDF
Rev
45 Cr
+110% YoY+12% QoQ
OPM12.2%
NPM6.6%
PAT
+25% YoY3 Cr
EPS
-6% YoY2.7

Sep 2024

PDF
Rev
41 Cr
+77% YoY+49% QoQ
OPM10.6%
NPM7.0%
PAT
+14% YoY3 Cr
EPS
-21% YoY2.5

Jun 2024

PDF
Rev
27 Cr
+49% YoY+6% QoQ
OPM10.7%
NPM5.1%
PAT
+21% YoY1 Cr
EPS
-12% YoY1.3

Mar 2024

PDF
Rev
26 Cr
+8% YoY+19% QoQ
OPM16.7%
NPM15.6%
PAT
+49% YoY4 Cr
EPS
-3% YoY4.1

Dec 2023

PDF
Rev
22 Cr
+99% YoY-6% QoQ
OPM7.3%
NPM11.1%
PAT
+285% YoY2 Cr
EPS
--2.8

Sep 2023

PDF
Rev
23 Cr
+52% YoY+25% QoQ
OPM14.4%
NPM10.8%
PAT
+214% YoY2 Cr
EPS
--3.2

Jun 2023

PDF
Rev
18 Cr
+43% YoY-23% QoQ
OPM6.5%
NPM6.3%
PAT
+62% YoY1 Cr
EPS
--1.5

Mar 2023

PDF
Rev
24 Cr
----
OPM14.1%
NPM11.2%
PAT
+13500% YoY3 Cr
EPS
--4.2

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.33
Interest Coverage-2.4x
Promoter Pledge0.0%
Borrowings46 Cr

Efficiency

Receivable Days123 days
Inventory Days249 days
Payable Days130 days
Cash Conversion cycle242 days

Cash Position

Operating Cash Flow-27 Cr
Investing Cash Flow-8 Cr
Financing Cash Flow34 Cr
Free Cash Flow-34 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Sales6678665754484541272622231824
Expenses5767584848414036242120201721
Operating Profit911886764342313
OPM %13.0%14.2%11.8%14.9%11.3%13.9%12.2%10.6%10.7%16.7%7.3%14.4%6.5%14.1%
Other Income-0-1-000001002010
Interest11110110001111
Depreciation11111011100000
Profit Before Tax78675644242213
Tax %20.9%26.7%22.0%35.3%33.4%26.8%33.2%20.7%34.6%-0.3%0.4%-1.2%0.0%-2.7%
Net Profit56553433142213
Exceptional Items-0-1-000000000000
EPS (Rs)3.74.13.43.22.43.32.72.51.34.12.83.21.54.2
Sales Growth (YoY)22.1%63.4%45.9%40.0%97.1%85.2%109.7%77.1%48.8%7.6%99.0%52.0%42.6%--
Sales Growth (QoQ)--17.4%16.4%5.6%13.2%4.9%11.6%48.8%6.3%18.8%-5.8%25.0%-23.1%--
OP Growth (YoY)40.1%66.9%41.3%96.5%109.2%54.1%248.4%30.6%145.4%26.9%--------
OP Growth (QoQ)-22.4%40.9%-7.6%38.6%-7.6%19.3%28.5%47.6%-31.9%169.8%-51.8%177.3%-64.8%--
Profit Growth (YoY)58.0%63.0%73.0%67.0%150.0%4.0%25.0%14.0%21.0%49.0%285.0%214.0%62.0%13500.0%
EPS Growth (YoY)--24.6%27.4%28.3%83.7%-19.4%-6.3%-20.6%-11.6%-3.3%--------
EPS Growth (QoQ)--20.9%5.3%35.9%-28.0%23.7%6.0%94.6%-68.4%43.7%-10.1%116.4%-65.4%--
OP Margin--14.2%11.8%14.9%11.3%13.9%12.2%10.6%10.7%16.7%7.3%14.4%6.5%14.1%
Net Margin--7.7%7.5%8.3%6.4%8.7%6.6%7.0%5.1%15.6%11.1%10.8%6.3%11.2%
Material Cost %39.3%52.2%43.5%53.2%49.0%58.1%46.9%68.9%70.2%64.8%46.6%46.3%58.3%58.0%
Employee Cost %6.1%7.5%7.8%9.1%8.2%7.7%8.1%8.6%11.1%10.4%9.3%7.7%8.3%7.0%
P/S1.572.00------------------------
P/E19.8626.52------------------------
P/B3.043.69------------------------

Shareholding Pattern

Shareholders:10.2K (+124.2%)
Current MixMar 2026

Exchange Filings

50
Company Update20 Aug 2026

Enclosed herewith Transcript of Earning Call held on August 17, 2026.

Company Update19 Aug 2026

Allotment of 91,575 Equity Shares pursuant to Conversion of Warrants on preferential basis.

Company Update18 Aug 2026

Enclosed herewith intimation of the outcome of the Investors Meet.

Company Update17 Aug 2026

Enclosed herewith Investor Presentation for the quarter ended June 30, 2026

Company Update16 Aug 2026

Enclosed herewith Intimation of the Newspaper Publication of the Extract of the Unaudited financial result for the quarter ended June 30, 2026.

Result14 Aug 2026

Enclosed herewith Financial Result of Thomas Scott (India) Limited for the quarter ended June 30, 2026.

Board Meeting14 Aug 2026

Enclosed herewith Outcome of the Board Meeting of Thomas Scott (India) Limited held today i.e August 14, 2026

Company Update11 Aug 2026

Enclosed herewith Invite for Earning call scheduled to be held on Monday, August 17, 2026 at 12:00 PM.

Board Meeting08 Aug 2026

Thomas Scott (India) Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2026 ,inter alia, to consider and approve unaudited financial results ....

Company Update02 Jul 2026

Enclosed herewith Certificate under Regulation 74(5) of SEBI (DP) Regulation, 2018 for the quarter ended June 30, 2026

Company Update30 Jun 2026

Intimation of Virtual Group Meeting under Regulation 30 (LODR) of Analyst / Investor Meet as per attached file.

Insider Trading / SAST25 Jun 2026

Enclosed herewith Intimation of Closure of Trading Window for the quarter ended June 30, 2026.

Company Update06 Jun 2026

enclosed herewith transcript of earning call held on June 3, 2026

Company Update31 May 2026

Enclosed herewith newspaper publication for financial results for the quarter and financial year ended March 31 2026

Result30 May 2026

Enclosed herewith the financial results for the quarter and year ended March 31, 2026

Company Update30 May 2026

enclosed herewith the intimation of re-appointment of Internal Auditor of the Company

Board Meeting30 May 2026

Outcome of Board Meeting held on May 30, 2026 to interalia include:- 1. Audited Financial Results along with Auditor's Report for the quarter and year ended 31st March, 2026 as per Regulation ....

Company Update29 May 2026

Enclosed herewith Invite for Earning Call scheduled to be hled on June 03, 2026 at 2:00 PM.

Company Update27 May 2026

Enclosed herewith Annual Secretarial Complinace Report for the period ended 31st March, 2026.

Board Meeting23 May 2026

Thomas Scott (India) Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2026 ,inter alia, to consider and approve Audited Financial Results ....

Others29 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update03 Apr 2026

Enclosed herewith certificate under regulation 74(5) of SEBI (DP) Regulation 2018 for the quarter ended March 31, 2026

Insider Trading / SAST24 Mar 2026

Enclosed herewith Intimation of Closure of Trading Window for the quarter and year ended March 31, 2026 for the purpose of declaration of financial result for the quarter and year ended March 31, 2026

Company Update17 Mar 2026

Intimation about participation in Investor Conference.

AGM/EGM14 Mar 2026

Enclosed herewith voting results and scrutinizers report of EGM conducted on March 12, 2026.

Insider Trading / SAST12 Mar 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Vedant Bang

Company Update12 Mar 2026

Intimation under Regulation 7(2)(b) of SEBI (Prohibition of Insider Trading) Regulations, 2015 ("Insider Trading Regulations")

AGM/EGM12 Mar 2026

Enclosed herewith the proceedings of Extra Ordinary General Meeting of Thomas Scott (India) Limited held on March 12, 2026 through Video Conferencing (VC) and Other Audio- Visual Means (OAVM).

Company Update18 Feb 2026

Newspaper Advertisement for Extra Ordinary General Meeting

Company Update17 Feb 2026

Audio Recording of the Earning call held on February 16 2026

Company Update17 Feb 2026

Transcript of Earning Call held on February 16, 2026

AGM/EGM17 Feb 2026

Extra Ordinary General Meeting to be held on Thursday, March 12, 2026 at 10.30 a.m. through Video Conferencing/Other Audio -Visual Means

Company Update16 Feb 2026

Attached herewith the Investor Presentation for Q3 9M FY 2026

Company Update15 Feb 2026

Copy of Newspaper publication of unaudited financial results for the quarter ended December 31, 2025.

Result14 Feb 2026

Financial Results for the quarter ended December 31, 2025.

Board Meeting14 Feb 2026

Outcome of Board Meeting for Declaration of Unaudited Financial Results for the Quarter Ended 31.12.2025

Company Update11 Feb 2026

Invite for Earning Call Scheduled to be held on February 11, 2026 at 12:00 p.m.

Board Meeting06 Feb 2026

Thomas Scott (India) Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/02/2026 ,inter alia, to consider and approve the Unaudited Standalone ....

Company Update02 Jan 2026

Enclosed herewith Certificate under Regulation 74(5) of SEBI (Depositories & Participants) Regulations, 2018 for the quarter ended December 31, 2025.

Insider Trading / SAST27 Dec 2025

Intimation of Closure of Trading Window for the quarter ended December 31, 2025.

Company Update26 Dec 2025

Intimation of Virtual Group Meeting under Regulation 30 (LODR) of Analyst / Investor Meet as per attached file.

Company Update26 Nov 2025

Intimation to Regulation 30 read with Schedule III of the SEBI(Listing Obligation and Disclosure Requirements) Regulations, 2015-We wish to inform you that a fire incident occurred on Tuesday, ....

Company Update18 Nov 2025

Transcript of Earning Conference Call for Q2 FY 2026 held on Friday, November 14, 2025.

Company Update17 Nov 2025

Transcript of Earning Call held on November 14, 2025

Company Update15 Nov 2025

Pursuant to Regulation 30 and 46 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, the audio recording of the Earnings Call held today, i.e. on Friday, 14th November, ....

Company Update15 Nov 2025

Submission of Newspaper Clipping of extract of unaudited financial results for the quarter and half year ended Sept 30, 2025.

Company Update13 Nov 2025

Investor Presentation for Q2- 2026

Result13 Nov 2025

Unadited Financial Results for the Quarter and Half year ended Sept 30, 2025

Board Meeting13 Nov 2025

Pursuant to Regulation 30 of SEBI (LODR) Regulations, 2015, we enclose herewith the Outcome of the Board Meeting held today i.e. on Thursday, 13th November, 2025.

Company Update06 Nov 2025

Invite for Earning call scheduled to be held on November 14, 2025 at 2:00 PM.

Annual Reports

14

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

Concalls

6

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Nov 2025

30 Nov 2025

Sep 2025

30 Sept 2025

Jun 2025

30 Jun 2025

Mar 2024

31 Mar 2024