LAX.SH
TIRUPATI FORGE LIMITED·Capital Goods Companies·Industrial Products Companies
Price
69.62
+4.88%O:66.9
H:69.69
L:66
C:69.62
52W Range
30.1183.9
+131%/-17%
Market Cap
₹899.42 Cr
Traded: ₹2.35 Cr (0.26%) 0.0x
Free Float: ₹405.55 Cr (0.58% of FF traded)
Volume · 60D trend
3.41 L 0.0x
Delivery: % 0.0x
View Delivery Data
Returns
1W:+0% 1M:-1% 3M:+45% 6M:+50% 12M:+112%
Valuation
P/E145.0
P/B6.8
P/S5.3
EV/EBIT562137989.7
Business Strength
ROE5.2%
ROCE7.5%
OPM9.9%
NPM3.7%
Growth (3Y CAGR)
EPS-24.2%
Sales+21.0%
Profit-12.0%
3Y Return+72.0%
Balance Sheet
Debt/Equity0.3
Debt34.34 Cr
Pledge0.0%
CWIP/Fixed Asset117.5%
Cash Position
CFO/NP266.7%
FCF-60 Cr
FCF 3Y Avg-97 Cr
Cash/MCap4.0%
Others
Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle80 days
Tradeable Free Float45.1%
MTF Exposure Trend
60 sessions · funded amount, % of FF, daily delta
LAX.SH
Current
₹ 4.19 L
0.01% FF
60d high
₹ 41.24 L
60d low
₹ 1.29 L
60d mean
₹ 11.28 L
vs mean
▼ 62.86%
Growth Trends
| Metric | 10Y | 5Y | 3Y | 1Y | TTM | Trend |
|---|---|---|---|---|---|---|
| ROE | +12.0% | +12.0% | +9.0% | -- | -- | Stable |
| Return | -- | +67.0% | +72.0% | +17.0% | -- | Stable |
| Profit | +44.0% | +76.0% | -12.0% | -- | -20.0% | Decelerating |
| Sales | +25.0% | +39.0% | +21.0% | -- | +41.0% | Stable |
Quarterly Results
Revenue & Margin Trends
Annual
Quarterly
Balance Sheet Health
Leverage
Debt / Equity0.32
Interest Coverage1.5x
Promoter Pledge0.0%
Borrowings42 Cr
Efficiency
Receivable Days58 days
Inventory Days103 days
Payable Days82 days
Cash Conversion cycle80 days
Cash Position
Operating Cash Flow16 Cr
Investing Cash Flow-75 Cr
Financing Cash Flow32 Cr
Free Cash Flow-60 Cr
Detailed Financials
Jun 2026PDF ↗ | Mar 2026PDF ↗ | Dec 2025PDF ↗ | Sep 2025PDF ↗ | Jun 2025PDF ↗ | Mar 2025PDF ↗ | Dec 2024PDF ↗ | Sep 2024PDF ↗ | Jun 2024PDF ↗ | Mar 2024PDF ↗ | Dec 2023PDF ↗ | Sep 2023PDF ↗ | Jun 2023PDF ↗ | Mar 2023PDF ↗ | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 38 | 42 | 49 | 40 | 32 | 28 | 26 | 32 | 29 | 33 | 32 | 24 | 21 | 23 |
| Expenses | 34 | 38 | 44 | 36 | 29 | 24 | 24 | 27 | 24 | 30 | 28 | 21 | 18 | 20 |
| Operating Profit | 4 | 4 | 5 | 3 | 4 | 3 | 3 | 5 | 5 | 3 | 4 | 3 | 2 | 4 |
| OPM % | 11.5% | 9.2% | 10.5% | 8.1% | 11.4% | 11.3% | 9.9% | 15.0% | 16.1% | 10.5% | 12.3% | 12.4% | 11.5% | 15.1% |
| Other Income | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 4 | 3 | 3 | 3 | 2 | 2 | 3 |
| Tax % | 26.5% | 26.6% | 26.3% | 27.2% | 25.8% | 24.1% | 25.3% | 26.4% | 24.9% | 24.3% | 26.2% | 25.7% | 26.0% | 25.3% |
| Net Profit | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 3 | 3 | 2 | 2 | 2 | 1 | 2 |
| Exceptional Items | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (Rs) | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
| Sales Growth (YoY) | 18.0% | 52.4% | 85.9% | 22.9% | 11.2% | -16.9% | -19.2% | 36.5% | 39.2% | 41.6% | 92.8% | -10.9% | -17.6% | -- |
| Sales Growth (QoQ) | -- | -13.8% | 22.5% | 22.8% | 17.4% | 5.2% | -19.0% | 11.1% | -12.2% | 2.3% | 36.8% | 13.3% | -10.7% | -- |
| OP Growth (YoY) | 18.7% | 24.5% | 96.5% | -33.1% | -21.4% | -11.2% | -34.8% | 64.8% | 95.0% | -0.9% | -- | -- | -- | -- |
| OP Growth (QoQ) | 13.2% | -24.2% | 57.6% | -12.2% | 18.7% | 19.7% | -46.4% | 3.2% | 34.1% | -12.1% | 35.5% | 22.1% | -31.8% | -- |
| Profit Growth (YoY) | -13.5% | 16.9% | 54.2% | -49.2% | -45.8% | -32.3% | -36.1% | 72.5% | 128.1% | -10.3% | 101.0% | -52.0% | -63.0% | 8.6% |
| EPS Growth (YoY) | -- | 9.1% | 23.1% | -56.0% | -52.0% | -42.1% | -38.1% | 56.3% | 108.3% | -13.6% | -- | -- | -- | -- |
| EPS Growth (QoQ) | -- | -25.0% | 45.5% | -8.3% | 9.1% | -15.4% | -48.0% | 0.0% | 31.6% | -9.5% | 31.3% | 33.3% | -45.5% | -- |
| OP Margin | -- | 9.2% | 10.5% | 8.1% | 11.4% | 11.3% | 9.9% | 15.0% | 16.1% | 10.5% | 12.3% | 12.4% | 11.5% | 15.1% |
| Net Margin | -- | 3.6% | 4.2% | 3.4% | 4.4% | 4.7% | 5.0% | 8.2% | 8.9% | 5.8% | 6.3% | 6.5% | 5.5% | 9.2% |
| Material Cost % | 48.9% | 48.4% | 50.9% | 52.8% | 52.6% | 58.2% | 57.5% | 58.8% | 55.8% | 63.9% | 63.6% | 56.6% | 62.6% | 59.2% |
| Employee Cost % | 5.0% | 5.6% | 4.9% | 5.7% | 5.5% | 6.0% | 6.7% | 4.7% | 4.8% | 4.0% | 4.3% | 4.9% | 4.6% | 4.7% |
| P/S | 5.35 | 5.23 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/E | 145.04 | 129.08 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/B | 6.76 | 6.39 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |