Price
51.22
-2.13%O:52.49
H:54.9
L:50.41
C:51.22
52W Range
35.469.4
+45%/-26%
Market Cap
₹122.68 Cr
Traded: ₹0.15 Cr (0.12%) 0.0x
Free Float: ₹30.30 Cr (0.50% of FF traded)
Volume · 60D trend
28.11 K 0.0x
Delivery: % 0.0x
View Delivery Data
Returns
1W:+0% 1M:+8% 3M:-6% 6M:-21% 12M:-9%
Valuation
P/E61.0
P/B1.2
P/S0.8
EV/EBIT21.3
Business Strength
ROE4.6%
ROCE6.7%
OPM7.9%
NPM0.8%
Growth (3Y CAGR)
EPS-74.7%
Sales+3.0%
Profit-50.0%
3Y Return-22.0%
Balance Sheet
Debt/Equity0.6
Debt61.9 Cr
Pledge0.0%
CWIP/Fixed Asset74.1%
Cash Position
CFO/NP--
FCF-39.6 Cr
FCF 3Y Avg-86.1 Cr
Cash/MCap1.0%
Others
Div Yield0.8%
Div Payout0.0%
Cash Conv. Cycle49 days
Tradeable Free Float24.7%
Growth Trends
| Metric | 10Y | 5Y | 3Y | 1Y | TTM | Trend |
|---|---|---|---|---|---|---|
| ROE | -- | +6.0% | +2.0% | -- | -- | Decelerating |
| Sales | -- | -- | +3.0% | -- | -6.0% | Decelerating |
| Profit | -- | -- | -50.0% | -- | -75.0% | Decelerating |
| Return | -- | -- | -22.0% | -21.0% | -- | Accelerating |
Quarterly Results
Sep 2025
Rev
▲65 Cr
-2% YoY+85% QoQ
OPM7.0%
NPM1.5%
PAT
--▲1 Cr
EPS
-42% YoY▲0.6
Sep 2024
Rev
▲66 Cr
+32% YoY+35% QoQ
OPM7.0%
NPM3.0%
PAT
--▲2 Cr
EPS
+23% YoY▲1.0
Mar 2024
Rev
▼49 Cr
-13% YoY-2% QoQ
OPM-3.0%
NPM-6.1%
PAT
--▼-3 Cr
EPS
-261% YoY▼-1.3
Sep 2023
Rev
▼50 Cr
-18% YoY-11% QoQ
OPM4.0%
NPM4.0%
PAT
--2 Cr
EPS
-77% YoY▼0.8
Mar 2023
Rev
▼56 Cr
-3% YoY-8% QoQ
OPM10.0%
NPM3.6%
PAT
--▼2 Cr
EPS
-93% YoY▼0.8
Sep 2022
Rev
▲61 Cr
+17% YoY+5% QoQ
OPM15.0%
NPM9.8%
PAT
--▼6 Cr
EPS
--▼3.5
Mar 2022
Rev
▲58 Cr
--+12% QoQ
OPM20.0%
NPM13.8%
PAT
--▲8 Cr
EPS
--11.8
Sep 2021
Rev
52 Cr
----
OPM16.0%
NPM9.6%
PAT
--5 Cr
EPS
----
Revenue & Margin Trends
Annual
Quarterly
Balance Sheet Health
Leverage
Debt / Equity0.63
Interest Coverage--x
Promoter Pledge0.0%
Borrowings62 Cr
Efficiency
Receivable Days115 days
Inventory Days120 days
Payable Days185 days
Cash Conversion cycle49 days
Cash Position
Operating Cash Flow--
Investing Cash Flow--
Financing Cash Flow--
Free Cash Flow-40 Cr
Detailed Financials
Jun 2026PDF ↗ | Mar 2026PDF ↗ | Dec 2025PDF ↗ | Sep 2025 | Jun 2025PDF ↗ | Mar 2025PDF ↗ | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Sep 2022 | Mar 2022 | Sep 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51 | 35 | 27 | 65 | 34 | 35 | 66 | 49 | 50 | 56 | 61 | 58 | 52 |
| Expenses | 45 | 31 | 25 | 60 | 31 | 32 | 61 | 50 | 48 | 51 | 51 | 46 | 44 |
| Operating Profit | 6 | 4 | 1 | 5 | 3 | 3 | 5 | -2 | 2 | 6 | 9 | 12 | 8 |
| OPM % | 11.9% | 11.3% | 5.0% | 7.0% | 7.5% | 8.1% | 7.0% | -3.0% | 4.0% | 10.0% | 15.0% | 20.0% | 16.0% |
| Other Income | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax | 3 | 1 | -1 | 2 | 1 | 2 | 3 | -2 | 2 | 4 | 8 | 11 | 7 |
| Tax % | 24.8% | 12.5% | 16.7% | 36.0% | 21.1% | 31.2% | 29.0% | 26.0% | 14.0% | 45.0% | 23.0% | 26.0% | 34.0% |
| Net Profit | 3 | 1 | -1 | 1 | 1 | 1 | 2 | -3 | 2 | 2 | 6 | 8 | 5 |
| Exceptional Items | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (Rs) | 1.1 | 0.3 | -0.6 | 0.6 | 0.4 | 0.5 | 1.0 | -1.3 | 0.8 | 0.8 | 3.5 | 11.8 | -- |
| Sales Growth (YoY) | 51.0% | 0.0% | -- | -1.5% | -- | -- | 32.0% | -12.5% | -18.0% | -3.5% | 17.3% | -- | -- |
| Sales Growth (QoQ) | -- | 31.4% | -58.9% | 85.3% | -- | -46.9% | 34.7% | -2.0% | -10.7% | -8.2% | 5.2% | 11.5% | -- |
| OP Growth (YoY) | 140.7% | 39.6% | -- | 0.0% | -- | 242.5% | 150.0% | -133.3% | -77.8% | -50.0% | 12.5% | -- | -- |
| OP Growth (QoQ) | 53.0% | 194.8% | -73.0% | 97.6% | -11.2% | -- | -- | -- | -- | -- | -- | -- | -- |
| Profit Growth (YoY) | 164.0% | -28.0% | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS Growth (YoY) | -- | -28.6% | -- | -41.7% | -- | 137.1% | 23.1% | -261.0% | -77.5% | -93.0% | -- | -- | -- |
| EPS Growth (QoQ) | -- | 162.5% | -200.0% | 14.3% | -- | -49.0% | 172.7% | -269.2% | -4.9% | -76.3% | -70.5% | -- | -- |
| OP Margin | -- | 11.3% | 5.0% | 7.7% | -- | 8.1% | 7.6% | -4.1% | 4.0% | 10.7% | 14.8% | 20.7% | 15.4% |
| Net Margin | -- | 2.4% | -5.0% | 1.5% | -- | 3.3% | 3.0% | -6.1% | 4.0% | 3.6% | 9.8% | 13.8% | 9.6% |
| Material Cost % | 74.0% | 72.0% | 75.0% | -- | 80.0% | 82.0% | -- | -- | -- | -- | -- | -- | -- |
| Employee Cost % | 6.0% | 6.0% | 8.0% | -- | 4.0% | 4.0% | -- | -- | -- | -- | -- | -- | -- |
| P/S | 0.76 | 0.81 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/E | 60.98 | 64.88 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/B | 1.24 | 1.32 | -- | 1.41 | -- | -- | -- | -- | -- | -- | -- | -- | -- |