WESTLIFE FOODWORLD LTD·RESTAURANTS 54.22·Leisure Services Companies

Price

497.5

-1.24%
O:503.7
H:509.9
L:495.05
C:497.5

52W Range

398.4819.2
+25%/-39%

Market Cap

₹7,757.82 Cr

Traded: ₹1.39 Cr (0.02%) 0.0x

Free Float: ₹207.91 Cr (0.67% of FF traded)

Volume · 60D trend

27.77 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+7% 3M:-1% 6M:+4% 12M:-17%

Valuation

P/E239.2
P/B12.5
P/S3.0
EV/EBIT40.3

Business Strength

ROE2.0%
ROCE6.7%
OPM12.8%
NPM1.2%

Growth (3Y CAGR)

EPS+165.4%
Sales+5.0%
Profit-64.0%
3Y Return-14.0%

Balance Sheet

Debt/Equity2.9
Debt1,805 Cr
Pledge0.0%
CWIP/Fixed Asset3.1%

Cash Position

CFO/NP--
FCF127 Cr
FCF 3Y Avg379 Cr
Cash/MCap--

Others

Div Yield0.5%
Div Payout3473.0%
Cash Conv. Cycle-82 days
Tradeable Free Float2.7%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 8.26 Cr
3.97% FF
60d high
₹ 10.35 Cr
60d low
₹ 6.88 Cr
60d mean
₹ 8.57 Cr
vs mean
▼ 3.69%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Profit
+8.0%
+16.0%
-64.0%
--
-34.0%
Stable
Return
+9.0%
+3.0%
-14.0%
-28.0%
--
Decelerating
ROE
+2.0%
+7.0%
+5.0%
--
--
Stable
Sales
+12.0%
+22.0%
+5.0%
--
+5.0%
Stable

Quarterly Results

Mar 2026

7 May
Rev
655 Cr
+9% YoY-2% QoQ
OPM13.3%
NPM0.4%
PAT
--2 Cr
EPS
+50% YoY0.1

Dec 2025

4 Feb
Rev
671 Cr
+3% YoY+5% QoQ
OPM14.5%
NPM0.1%
PAT
-63% YoY1 Cr
EPS
-84% YoY0.1

Sep 2025

Rev
642 Cr
+4% YoY-2% QoQ
OPM10.5%
NPM4.3%
PAT
-4078% YoY28 Cr
EPS
+8800% YoY1.8

Jun 2025

Rev
658 Cr
+7% YoY+9% QoQ
OPM13.0%
NPM0.2%
PAT
-62% YoY1 Cr
EPS
-62% YoY0.1

Mar 2025

Rev
603 Cr
+7% YoY-8% QoQ
OPM12.8%
NPM0.3%
PAT
+100% YoY2 Cr
EPS
+100% YoY0.1

Dec 2024

Rev
654 Cr
+9% YoY+6% QoQ
OPM13.5%
NPM1.1%
PAT
-59% YoY7 Cr
EPS
-59% YoY0.5

Sep 2024

Rev
618 Cr
+1% YoY+0% QoQ
OPM12.3%
NPM0.1%
PAT
-98% YoY0 Cr
EPS
-99% YoY0.0

Jun 2024

Rev
616 Cr
+0% YoY+10% QoQ
OPM12.8%
NPM0.5%
PAT
-89% YoY3 Cr
EPS
-89% YoY0.2

Mar 2024

Rev
562 Cr
+1% YoY-6% QoQ
OPM13.3%
NPM0.1%
PAT
-96% YoY1 Cr
EPS
-96% YoY0.1

Dec 2023

Rev
600 Cr
-2% YoY-2% QoQ
OPM15.3%
NPM2.9%
PAT
-53% YoY17 Cr
EPS
-52% YoY1.1

Sep 2023

Rev
615 Cr
+7% YoY+0% QoQ
OPM16.0%
NPM3.6%
PAT
-29% YoY22 Cr
EPS
-29% YoY1.4

Jun 2023

Rev
615 Cr
--+10% QoQ
OPM16.9%
NPM4.7%
PAT
+22% YoY29 Cr
EPS
--1.9

Mar 2023

Rev
556 Cr
---9% QoQ
OPM15.9%
NPM3.6%
PAT
+31% YoY20 Cr
EPS
--1.3

Dec 2022

Rev
611 Cr
--+7% QoQ
OPM16.7%
NPM6.0%
PAT
+75% YoY36 Cr
EPS
--2.3

Sep 2022

Rev
572 Cr
----
OPM17.0%
NPM5.6%
PAT
+814% YoY32 Cr
EPS
--2.0

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity2.92
Interest Coverage--x
Promoter Pledge0.0%
Borrowings1.8K Cr

Efficiency

Receivable Days2 days
Inventory Days32 days
Payable Days116 days
Cash Conversion cycle-82 days

Cash Position

Operating Cash Flow--
Investing Cash Flow--
Financing Cash Flow--
Free Cash Flow127 Cr

Detailed Financials

Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Jun 2023
Mar 2023
Dec 2022
Sep 2022
Sales655671642658603654618616562600615615556611572
Expenses568573575572526566542538487508517510468509476
Operating Profit87986785778876797592981048910296
OPM %13.3%14.5%10.5%13.0%12.8%13.5%12.3%12.8%13.3%15.3%16.0%16.9%15.9%16.7%17.0%
Other Income6-2647103655535685
Interest373736353333323028282726252323
Depreciation585657555352504950464443413937
Profit Before Tax-1237216152233041284842
Tax %-346.9%49.0%25.0%25.9%-14.3%-8.0%49.3%27.9%60.7%25.3%26.0%29.0%27.6%24.2%25.0%
Net Profit2128127031172229203632
Exceptional Items---1053000000000000
EPS (Rs)0.10.11.80.10.10.50.00.20.11.11.41.91.32.32.0
Sales Growth (YoY)8.7%2.6%3.9%6.7%7.3%8.9%0.5%0.3%1.1%-1.8%7.5%--------
Sales Growth (QoQ)-2.3%4.5%-2.4%9.0%-7.7%5.8%0.3%9.6%-6.3%-2.4%0.0%10.5%-9.0%6.9%--
OP Growth (YoY)12.8%10.6%-11.7%8.5%2.8%-4.2%-22.6%-24.5%-15.5%-10.0%2.3%--------
OP Growth (QoQ)-10.9%45.2%-21.3%10.7%-12.6%15.9%-3.3%4.9%-18.6%-6.3%-5.7%17.5%-13.2%6.4%--
Profit Growth (YoY)---63.0%-4078.0%-62.0%100.0%-59.0%-98.0%-89.0%-96.0%-53.0%-29.0%22.0%31.0%75.0%814.0%
EPS Growth (YoY)50.0%-84.4%8800.0%-61.9%100.0%-59.5%-98.6%-88.7%-96.1%-52.4%-29.2%--------
EPS Growth (QoQ)114.3%-96.1%2125.0%-20.0%-77.8%2150.0%-90.5%320.0%-95.5%-22.4%-22.7%43.4%-44.6%15.3%--
OP Margin13.3%14.5%10.5%13.0%12.8%13.5%12.3%12.8%13.3%15.3%16.0%16.9%15.9%16.7%16.8%
Net Margin0.4%0.1%4.3%0.2%0.3%1.1%0.1%0.5%0.1%2.9%3.6%4.7%3.6%6.0%5.6%
Material Cost %--32.5%27.6%28.4%30.0%29.9%30.3%29.2%29.8%29.7%29.9%29.4%28.1%29.8%30.8%
Employee Cost %--15.3%16.0%14.3%14.4%14.6%14.7%14.0%14.8%13.7%13.5%13.0%16.6%13.7%13.0%
P/S2.953.003.02------------------------
P/E239.18243.57205.33------------------------
P/B12.5312.3812.39------------------------

Shareholding Pattern

Shareholders:32.2K (-5.7%)
Current MixMar 2026

Exchange Filings

50
Company Update09 Jul 2026

Intimation of Earnings Conference Call scheduled to be held on 30th July, 2026.

Board Meeting09 Jul 2026

Westlife Foodworld Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/07/2026 ,inter alia, to consider and approve Unaudited Financial Result ....

Insider Trading / SAST24 Jun 2026

Intimation of Trading Window Closure of the Company

Company Update18 Jun 2026

Intimation of declaration of final dividend by the Company''s subsidiary i.e. Hardcastle Restaurants Private Limited.

Company Update12 Jun 2026

The Company informs the Stock Exchange of the Analyst/Investor meet scheduled to be held on June 18, 2026 as per the details mentioned in the attached file.

Insider Trading / SAST21 May 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Horizon Impex Pvt Ltd

Company Update14 May 2026

The Company informs the Stock Exchange of the Analyst/Investor meet scheduled to be held on May 27, 2026 as per the details mentioned in the attached file.

Company Update14 May 2026

The Company informs the Stock Exchange of the Analyst/Investor meet scheduled to be held on June 2, 2026 as per the details mentioned in the attached file.

Company Update14 May 2026

The Company informs the Stock Exchange of the Analyst/Investor meet scheduled to be held on June 2, 2026 as per the details mentioned in the attached file.

Company Update11 May 2026

Submission of transcript of earnings conference call for the quarter ended 31st March 2026

Result07 May 2026

Audited Financial Results (Standalone and Consolidated) for the quarter and financial year ended 31st March 2026

Board Meeting07 May 2026

Outcome of Board Meeting - Audited Financial Results for the quarter and financial year ended 31st March, 2026

Company Update07 May 2026

Earnings Presentation for Q4 FY 2026

Company Update07 May 2026

Submission of Press Release for the quarter ended 31st March, 2026

Company Update07 May 2026

Grant of ESOP options by the Company

Company Update07 May 2026

Recommendation of final dividend by the Company''s subsidiary i.e. Hardcastle Restaurants Private Limited

Company Update07 May 2026

Submission of recording of the Earnings conference call for the quarter ended 31st March 2026

Company Update07 May 2026

Submission of recording of the Earning conference call for the quarter ended 31st March 2026.

Company Update23 Apr 2026

Revised - Intimation of Earnings Conference Call scheduled to be held on 7th May, 2026.

Company Update21 Apr 2026

Intimation of Earnings Conference Call scheduled to be held on 7th May, 2026.

Board Meeting20 Apr 2026

Westlife Foodworld Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/05/2026 ,inter alia, to consider and approve To approve audited financials ....

Company Update14 Apr 2026

Annual disclosure on confirmation for the non-identified of the Company as a Large Corporate as on 31st March, 2026.

Insider Trading / SAST01 Apr 2026

The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Horizon Impex Pvt Ltd

Company Update30 Mar 2026

Press Release/Media Release-McDonald''s India opens a new restaurant at Metro-Linked Irrum Manzil hub in Hyderabad.

Insider Trading / SAST27 Mar 2026

The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Horizon Impex Pvt Ltd

Insider Trading / SAST24 Mar 2026

Westlife Foodworld Limited has informed the exchange the trading window closure of the Company titled "Intimation of Trading Window Closure of the Company."

Insider Trading / SAST19 Mar 2026

The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Horizon Impex Pvt Ltd & PACs

Insider Trading / SAST09 Mar 2026

The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Horizon Impex Pvt Ltd

Insider Trading / SAST05 Mar 2026

The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Horizon Impex Pvt Ltd

Insider Trading / SAST28 Feb 2026

The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Horizon Impex Pvt Ltd & PACs

Insider Trading / SAST24 Feb 2026

The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Horizon Impex Pvt Ltd

Company Update20 Feb 2026

The Company informs the Stock Exchange of the Analyst/Investor meet scheduled to be held on 11th March 2026 as per the details mentioned in the attached file.

Insider Trading / SAST18 Feb 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Eastern Trading Company

Company Update09 Feb 2026

The Company informs the stock Exchange of the Analyst/Investor meet scheduled to be held on 25th February, 2026 as per the details mentioned in the attached file.

Company Update09 Feb 2026

The Company submits the Earning Call Transcript of the Investor/Analyst meet held on 04th February 2026-Post Board Meeting of the Company for the declaration of Financial results for the ....

Result04 Feb 2026

Unaudited standalone and consolidated financial results for the quarter ending 31st December 2025.

Company Update04 Feb 2026

Submission of recording of the Earnings Conference call for the quarter ended 31st December 2025.

Company Update04 Feb 2026

Submission of Press Release for the quarter ended 31st December 2025.

Company Update04 Feb 2026

Submission of Earnings Presentation.

Board Meeting04 Feb 2026

To approve the unaudited standalone and consolidated financial results for the quarter ending 31st December 2025.

Company Update22 Jan 2026

Intimation of schedule of earnings conference call and media interactions.

Company Update20 Jan 2026

Intergrated Filing-Governance report(PDF Firmat) for the quarter ending 31st December 2025 pursuant to SEBI Circular dated 31st December 2024

Board Meeting20 Jan 2026

Westlife Foodworld Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/02/2026 ,inter alia, to consider and approve To approve the financials ....

Company Update08 Jan 2026

The Company informs the Stock Exchange of the Analyst/Investor Meet scheduled to be held on 10th February 2026 as per the details mentioned in the attached file.

Company Update16 Dec 2025

In compliance with Regulation 30 read with Para A of Schedule III of Securities Exchange Board of India (Listing Obligation and Disclosure Requirements) Regulations 2015 the Company informs ....

Company Update15 Dec 2025

In compliance with Regulation 30 read with Para A of Schedule III of Securities Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 the Company informs ....

Insider Trading / SAST12 Dec 2025

The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Amit Jatia

Insider Trading / SAST12 Dec 2025

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Amit Jatia

Insider Trading / SAST24 Nov 2025

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Amit Jatia

Insider Trading / SAST24 Nov 2025

The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Amit Jatia

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

Concalls

38

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Jul 2025

31 Jul 2025

May 2025

31 May 2025

Feb 2025

28 Feb 2025

Feb 2025

28 Feb 2025

Oct 2024

31 Oct 2024

Jul 2024

31 Jul 2024

May 2024

31 May 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Sep 2023

30 Sept 2023

Aug 2023

31 Aug 2023

May 2023

31 May 2023

Mar 2023

31 Mar 2023

Feb 2023

28 Feb 2023

Dec 2022

31 Dec 2022

Dec 2022

31 Dec 2022

Nov 2022

30 Nov 2022

Aug 2022

31 Aug 2022

Aug 2021

31 Aug 2021

Mar 2021

31 Mar 2021

Jan 2021

31 Jan 2021

Nov 2020

30 Nov 2020

Jul 2020

31 Jul 2020

Jun 2020

30 Jun 2020

Jan 2020

31 Jan 2020

Oct 2019

31 Oct 2019

Jul 2019

31 Jul 2019

May 2019

31 May 2019

Feb 2019

28 Feb 2019

Sep 2018

30 Sept 2018

Jun 2018

30 Jun 2018

May 2018

31 May 2018

Feb 2018

28 Feb 2018

Nov 2017

30 Nov 2017

Aug 2017

31 Aug 2017

Aug 2016

31 Aug 2016

Held by ETFs

1 ETFs hold WESTLIFE · sorted by weight

#ETFWeight %
1

AONETOTAL

AONEAMC - AONETOTAL

0.02%

Held by Mutual Funds

4 schemes hold WESTLIFE · sorted by weight

#SchemeWeight %
1

SBI Consumption Opportunities Fund

SBI Mutual Fund

0.90%
2

HDFC Balanced Advantage Fund

HDFC Mutual Fund

0.04%
3

SBI Equity Hybrid Fund

SBI Mutual Fund

0.41%
4

SBI Small Cap Fund

SBI Mutual Fund

0.84%