XCHANGING SOLUTIONS LTD·SOFTWARE SERVICES 46.27·IT - Software Companies

2026-08-21 NSE BSE Web Result 13 Aug

Price

61.25

-0.05%
O:61.6
H:61.99
L:60.22
C:61.25

52W Range

47.5103
+29%/-41%

Market Cap

₹682.35 Cr

Traded: ₹0.38 Cr (0.06%) 0.0x

Free Float: ₹169.22 Cr (0.23% of FF traded)

Volume · 60D trend

62.5 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-7% 3M:-3% 6M:-7% 12M:-25%

Valuation

P/E11.2
P/B1.7
P/S3.3
EV/EBIT12.6

Business Strength

ROE13.9%
ROCE15.4%
OPM34.0%
NPM29.1%

Growth (3Y CAGR)

EPS+20.0%
Sales+5.0%
Profit+10.0%
3Y Return-10.0%

Balance Sheet

Debt/Equity0.2
Debt71.1 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP69.5%
FCF41.2 Cr
FCF 3Y Avg76.1 Cr
Cash/MCap41.0%

Others

Div Yield2.0%
Div Payout37.0%
Cash Conv. Cycle30 days
Tradeable Free Float24.8%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 3.85 Cr
2.28% FF
60d high
₹ 5.01 Cr
60d low
₹ 3.29 Cr
60d mean
₹ 3.73 Cr
vs mean
▲ 3.25%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Return
-4.0%
-11.0%
-10.0%
-23.0%
--
Stable
Profit
+7.0%
-1.0%
+10.0%
--
+15.0%
Accelerating
Sales
-3.0%
+1.0%
+5.0%
--
+8.0%
Accelerating
ROE
+9.0%
+9.0%
+10.0%
--
--
Stable

Quarterly Results

Jun 2026

13 Aug
Rev
54 Cr
+8% YoY+6% QoQ
OPM34.0%
NPM27.8%
PAT
+10% YoY15 Cr
EPS
+10% YoY1.4

Mar 2026

21 May
Rev
51 Cr
+0% YoY+4% QoQ
OPM37.0%
NPM31.4%
PAT
+11% YoY16 Cr
EPS
+11% YoY1.5

Dec 2025

5 Feb
Rev
49 Cr
+7% YoY-8% QoQ
OPM33.0%
NPM26.5%
PAT
-9% YoY13 Cr
EPS
-9% YoY1.2

Sep 2025

PDF
Rev
53 Cr
+20% YoY+6% QoQ
OPM32.0%
NPM30.2%
PAT
+66% YoY16 Cr
EPS
+66% YoY1.5

Jun 2025

PDF
Rev
50 Cr
+14% YoY-2% QoQ
OPM33.0%
NPM28.0%
PAT
+30% YoY14 Cr
EPS
+31% YoY1.2

Mar 2025

PDF
Rev
51 Cr
+16% YoY+11% QoQ
OPM34.0%
NPM29.4%
PAT
+18% YoY15 Cr
EPS
+19% YoY1.3

Dec 2024

PDF
Rev
46 Cr
+10% YoY+5% QoQ
OPM31.0%
NPM30.4%
PAT
+509% YoY14 Cr
EPS
+506% YoY1.3

Sep 2024

PDF
Rev
44 Cr
+2% YoY+0% QoQ
OPM24.0%
NPM22.7%
PAT
-29% YoY10 Cr
EPS
-29% YoY0.9

Jun 2024

PDF
Rev
44 Cr
+0% YoY+0% QoQ
OPM24.0%
NPM25.0%
PAT
+219% YoY11 Cr
EPS
+217% YoY0.9

Mar 2024

PDF
Rev
44 Cr
-4% YoY+5% QoQ
OPM22.0%
NPM27.3%
PAT
+12% YoY12 Cr
EPS
+12% YoY1.1

Dec 2023

PDF
Rev
42 Cr
+2% YoY-2% QoQ
OPM27.0%
NPM-9.5%
PAT
-151% YoY-4 Cr
EPS
-152% YoY-0.3

Sep 2023

PDF
Rev
43 Cr
+0% YoY-2% QoQ
OPM27.0%
NPM32.6%
PAT
+15% YoY14 Cr
EPS
+15% YoY1.2

Jun 2023

PDF
Rev
44 Cr
---4% QoQ
OPM32.0%
NPM-20.4%
PAT
-160% YoY-9 Cr
EPS
---0.8

Mar 2023

Rev
46 Cr
--+12% QoQ
OPM29.0%
NPM23.9%
PAT
-0% YoY11 Cr
EPS
--1.0

Dec 2022

Rev
41 Cr
---5% QoQ
OPM19.0%
NPM17.1%
PAT
-43% YoY7 Cr
EPS
--0.6

Sep 2022

Rev
43 Cr
----
OPM31.0%
NPM27.9%
PAT
-36% YoY12 Cr
EPS
--1.1

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.18
Interest Coverage2.5x
Promoter Pledge0.0%
Borrowings71 Cr

Efficiency

Receivable Days30 days
Inventory Days0 days
Payable Days days
Cash Conversion cycle30 days

Cash Position

Operating Cash Flow41 Cr
Investing Cash Flow13 Cr
Financing Cash Flow-50 Cr
Free Cash Flow41 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales54514953505146444444424344464143
Expenses36323336343331343335313230333330
Operating Profit1819161716171411111011121413814
OPM %34.0%37.0%33.0%32.0%33.0%34.0%31.0%24.0%24.0%22.0%27.0%27.0%32.0%29.0%19.0%31.0%
Other Income4333444468564323
Interest1111122222000000
Depreciation0000000000000000
Profit Before Tax20211819192016131416161717161017
Tax %26.0%22.0%27.0%14.0%27.0%25.0%12.0%25.0%27.0%23.0%123.0%19.0%151.0%33.0%32.0%28.0%
Net Profit15161316141514101112-414-911712
Exceptional Items--------------------------------
EPS (Rs)1.41.51.21.51.21.31.30.90.91.1-0.31.2-0.81.00.61.1
Sales Growth (YoY)8.0%0.0%6.5%20.4%13.6%15.9%9.5%2.3%0.0%-4.3%2.4%0.0%--------
Sales Growth (QoQ)5.9%4.1%-7.5%6.0%-2.0%10.9%4.5%0.0%0.0%4.8%-2.3%-2.3%-4.3%12.2%-4.7%--
OP Growth (YoY)12.5%11.8%14.3%54.5%45.5%70.0%27.3%-8.3%-21.4%-23.1%37.5%-14.3%--------
OP Growth (QoQ)-5.3%18.8%-5.9%6.3%-5.9%21.4%27.3%0.0%10.0%-9.1%-8.3%-14.3%7.7%62.5%-42.9%--
Profit Growth (YoY)9.8%10.8%-9.0%65.6%29.5%18.3%509.0%-29.0%218.5%12.3%-151.2%15.3%-160.0%-0.5%-42.7%-36.0%
EPS Growth (YoY)9.7%10.6%-9.2%65.9%30.5%18.9%506.3%-29.0%217.3%12.1%-151.6%14.8%--------
EPS Growth (QoQ)-6.8%23.7%-19.2%17.7%-6.1%1.5%47.7%-7.4%-14.4%446.9%-125.8%253.1%-181.8%59.7%-42.6%--
OP Margin33.3%37.3%32.6%32.1%32.0%33.3%30.4%25.0%25.0%22.7%26.2%27.9%31.8%28.3%19.5%32.6%
Net Margin27.8%31.4%26.5%30.2%28.0%29.4%30.4%22.7%25.0%27.3%-9.5%32.6%-20.4%23.9%17.1%27.9%
Material Cost %32.2%29.7%29.9%30.4%29.5%27.2%27.8%32.2%33.8%38.3%0.0%0.0%0.0%0.0%0.0%0.0%
Employee Cost %28.0%27.4%30.8%30.4%30.9%32.3%34.8%36.5%34.7%36.2%35.6%35.0%33.1%36.9%38.5%34.8%
P/S3.303.683.683.67------------------------
P/E11.2212.5612.8812.37------------------------
P/B1.721.892.032.00------------------------

Shareholding Pattern

Shareholders:73.5K (+34.1%)
Current MixJun 2026

Exchange Filings

50
Company Update22 Aug 2026

Newspaper Publication attached

Others21 Aug 2026

Attached.

Company Update21 Aug 2026

Attached.

Others21 Aug 2026

Attached.

AGM/EGM21 Aug 2026

Annual Report including AGM notice Attached.

Company Update18 Aug 2026

Newspaper Advertisement attached.

Company Update15 Aug 2026

TDS communication to shareholders attached

Company Update14 Aug 2026

Newspaper Publication

Result13 Aug 2026

Financial Results

Board Meeting13 Aug 2026

Outcome of Board Meeting

Company Update14 Jul 2026

Certificate under Reg.74(5) of SEBI (DP) Regulations,2018

Insider Trading / SAST26 Jun 2026

Closure of trading window

Company Update05 Jun 2026

Newspaper Publication

Company Update22 May 2026

Newspaper Publication

Company Update21 May 2026

Annual Secretarial Compliance Report

Corp. Action21 May 2026

Record Date

Company Update21 May 2026

Appointment of Statutory Auditor

Result21 May 2026

Results

Company Update21 May 2026

Re-appointment of Whole Time Director

Board Meeting21 May 2026

Outcome

Board Meeting14 May 2026

Xchanging Solutions Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 21/05/2026 ,inter alia, to consider and approve Financial Results for the ....

AGM/EGM03 May 2026

Scrutinizer''s Report

AGM/EGM03 May 2026

Outcome of Postal Ballot

Company Update10 Apr 2026

Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018

Company Update08 Apr 2026

Update on Pending Litigation

Company Update03 Apr 2026

Newspaper Publication

AGM/EGM02 Apr 2026

Postal Ballot Notice

Insider Trading / SAST24 Mar 2026

Closure of Trading Window

Company Update06 Feb 2026

Newspaper Publication

Company Update05 Feb 2026

Appointment of non-executive Independent Director

Result05 Feb 2026

Financial Results

Board Meeting05 Feb 2026

Outcome of Board Meeting

Board Meeting27 Jan 2026

Xchanging Solutions Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 05/02/2026 ,inter alia, to consider and approve the Unaudited (Standalone ....

Company Update23 Jan 2026

Intimation under Regulation 30 of SEBI (LODR)

Company Update15 Jan 2026

Certificate under Regulation 74(5) of SEBI(DP) Regulations, 2018

Company Update14 Jan 2026

Resignation of Non-Executive Independent Director

Insider Trading / SAST29 Dec 2025

Intimation of closure of trading window

Company Update26 Dec 2025

Addendum to Update on Pending Litigation.

Company Update24 Dec 2025

Update on Pending Litigation

Company Update11 Dec 2025

Intimation regarding Change of DXC Group Logo

Company Update28 Nov 2025

Newspaper Publication

Company Update31 Oct 2025

Newspaper Publication

Result30 Oct 2025

Please find enclosed financial results

Board Meeting30 Oct 2025

Please find enclosed the outcome of the Board Meeting

Board Meeting17 Oct 2025

Xchanging Solutions Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/10/2025 ,inter alia, to consider and approve the Un-Audited (Standalone ....

Company Update15 Oct 2025

certificate attached

Insider Trading / SAST25 Sept 2025

Intimation of closure of trading window

Company Update12 Sept 2025

Intimation to the physical shareholders to update their KYC details.

Company Update26 Aug 2025

Declaration of interim dividend by Xchanging solutions ( Singapore) Pte Limited, wholly owned subsidiary.

AGM/EGM12 Aug 2025

Voting Results and Scrutinizer''s Report of 24th Annual General Meeting.

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2015

2014

2013

2012

2011

2010

Concalls

2

Aug 2023

31 Aug 2023

May 2019

31 May 2019