Price
1,087.4
+0.99%O:1080
H:1096.8
L:1064.6
C:1087.4
52W Range
1026.21740
+6%/-38%
Market Cap
₹3,765.95 Cr
Traded: ₹6.19 Cr (0.16%) 0.0x
Free Float: ₹1,022.83 Cr (0.61% of FF traded)
Volume · 60D trend
57.26 K 0.0x
Delivery: % 0.0x
View Delivery Data
Returns
1W:+0% 1M:-15% 3M:-17% 6M:-18% 12M:-35%
Valuation
P/E--
P/B5.4
P/S6.2
EV/EBIT195.0
Business Strength
ROE-36.0%
ROCE-17.0%
OPM3.5%
NPM-13.7%
Growth (3Y CAGR)
EPS-8.4%
Sales+57.0%
Profit--
3Y Return+40.0%
Balance Sheet
Debt/Equity0.0
Debt28 Cr
Pledge0.3%
CWIP/Fixed Asset0.5%
Cash Position
CFO/NP113.5%
FCF-197 Cr
FCF 3Y Avg-316 Cr
Cash/MCap1.0%
Others
Div Yield0.1%
Div Payout-5.0%
Cash Conv. Cycle200 days
Tradeable Free Float27.2%
MTF Exposure Trend
60 sessions · funded amount, % of FF, daily delta
LAX.SH
Current
₹ 29.17 Cr
2.85% FF
60d high
₹ 36.47 Cr
60d low
₹ 28.48 Cr
60d mean
₹ 32.44 Cr
vs mean
▼ 10.08%
Growth Trends
| Metric | 10Y | 5Y | 3Y | 1Y | TTM | Trend |
|---|---|---|---|---|---|---|
| Sales | -- | +38.0% | +57.0% | -- | +79.0% | Accelerating |
| ROE | -- | -16.0% | -20.0% | -- | -- | Decelerating |
| Return | -- | +30.0% | +40.0% | -10.0% | -- | Stable |
| Profit | -- | -- | -- | -- | -69.0% | -- |
Quarterly Results
Dec 2022
Rev
▼35 Cr
---10% QoQ
OPM0.0%
NPM-8.6%
PAT
-197% YoY▼-3 Cr
EPS
--▼-1.3
Sep 2022
Rev
39 Cr
----
OPM12.0%
NPM2.6%
PAT
-72% YoY1 Cr
EPS
--0.4
Revenue & Margin Trends
Annual
Quarterly
Balance Sheet Health
Leverage
Debt / Equity0.39
Interest Coverage-0.5x
Promoter Pledge0.3%
Borrowings270 Cr
Efficiency
Receivable Days50 days
Inventory Days329 days
Payable Days178 days
Cash Conversion cycle200 days
Cash Position
Operating Cash Flow-84 Cr
Investing Cash Flow-314 Cr
Financing Cash Flow490 Cr
Free Cash Flow-197 Cr
Detailed Financials
Jun 2026PDF ↗ | Mar 2026PDF ↗ | Dec 2025PDF ↗ | Sep 2025PDF ↗ | Jun 2025PDF ↗ | Mar 2025PDF ↗ | Dec 2024PDF ↗ | Sep 2024PDF ↗ | Jun 2024PDF ↗ | Mar 2024PDF ↗ | Dec 2023PDF ↗ | Sep 2023PDF ↗ | Jun 2023PDF ↗ | Mar 2023PDF ↗ | Dec 2022 | Sep 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 174 | 163 | 143 | 129 | 104 | 97 | 72 | 67 | 56 | 50 | 47 | 45 | 39 | 37 | 35 | 39 |
| Expenses | 185 | 154 | 143 | 123 | 100 | 95 | 78 | 68 | 58 | 51 | 44 | 41 | 37 | 36 | 35 | 34 |
| Operating Profit | -12 | 9 | 0 | 6 | 4 | 2 | -6 | -1 | -1 | -1 | 3 | 4 | 1 | 1 | 0 | 5 |
| OPM % | -7.0% | 5.0% | -0.3% | 4.9% | 3.8% | 2.5% | -8.0% | -1.3% | -2.2% | -3.0% | 7.0% | 10.0% | 3.3% | 3.0% | 0.0% | 12.0% |
| Other Income | 2 | -3 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest | 6 | 5 | 5 | 4 | 3 | 3 | 2 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 28 | 27 | 22 | 19 | 15 | 14 | 11 | 10 | 8 | 7 | 5 | 5 | 3 | 4 | 3 | 3 |
| Profit Before Tax | -44 | -26 | -26 | -14 | -13 | -14 | -18 | -13 | -12 | -10 | -3 | -1 | -3 | -3 | -3 | 2 |
| Tax % | 1.0% | -45.0% | 14.0% | 13.0% | 5.0% | -10.0% | 2.0% | -4.0% | 5.0% | -27.0% | 7.0% | 49.0% | 1.0% | -15.0% | -4.0% | 58.0% |
| Net Profit | -44 | -14 | -30 | -16 | -14 | -13 | -19 | -12 | -13 | -7 | -3 | -2 | -3 | -3 | -3 | 1 |
| Exceptional Items | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| EPS (Rs) | -12.6 | -4.1 | -8.7 | -5.2 | -4.8 | -4.5 | -6.8 | -4.4 | -4.8 | -2.7 | -1.1 | -0.6 | -1.1 | -1.1 | -1.3 | 0.4 |
| Sales Growth (YoY) | 67.3% | 68.0% | 98.6% | 92.5% | 85.7% | 94.0% | 53.2% | 48.9% | 43.6% | 35.1% | 34.3% | 15.4% | -- | -- | -- | -- |
| Sales Growth (QoQ) | 6.8% | 14.0% | 10.8% | 24.0% | 7.2% | 34.7% | 7.5% | 19.6% | 12.0% | 6.4% | 4.4% | 15.4% | 5.4% | 5.7% | -10.3% | -- |
| OP Growth (YoY) | -400.0% | 350.0% | 100.0% | 700.0% | 500.0% | 300.0% | -300.0% | -125.0% | -200.0% | -200.0% | -- | -20.0% | -- | -- | -- | -- |
| OP Growth (QoQ) | -233.3% | -- | -100.0% | 50.0% | 100.0% | 133.3% | -500.0% | 0.0% | 0.0% | -133.3% | -25.0% | 300.0% | 0.0% | -- | -100.0% | -- |
| Profit Growth (YoY) | -204.0% | 31.0% | -58.0% | -32.0% | -13.0% | -86.0% | -535.0% | -633.0% | -348.0% | -119.0% | 9.0% | -281.0% | -246.0% | -212.9% | -197.0% | -71.7% |
| EPS Growth (YoY) | -161.5% | 9.1% | -28.8% | -17.9% | -0.4% | -67.9% | -494.7% | -589.1% | -323.9% | -155.2% | 10.9% | -277.8% | -- | -- | -- | -- |
| EPS Growth (QoQ) | -207.6% | 53.1% | -67.9% | -8.1% | -6.9% | 33.6% | -53.7% | 7.9% | -78.7% | -135.1% | -78.1% | 43.4% | -7.6% | 18.0% | -455.6% | -- |
| OP Margin | -6.9% | 5.5% | 0.0% | 4.7% | 3.9% | 2.1% | -8.3% | -1.5% | -1.8% | -2.0% | 6.4% | 8.9% | 2.6% | 2.7% | 0.0% | 12.8% |
| Net Margin | -25.3% | -8.6% | -21.0% | -12.4% | -13.5% | -13.4% | -26.4% | -17.9% | -23.2% | -14.0% | -6.4% | -4.4% | -7.7% | -8.1% | -8.6% | 2.6% |
| Material Cost % | 38.0% | 36.5% | 39.7% | 40.7% | 43.6% | 49.2% | 44.1% | 46.5% | 46.8% | 45.9% | 54.1% | 54.9% | 61.3% | 56.1% | 61.3% | 60.3% |
| Employee Cost % | 35.2% | 33.4% | 36.7% | 29.6% | 32.0% | 26.7% | 33.0% | 29.8% | 28.9% | 24.4% | 16.5% | 13.2% | 11.9% | 12.2% | 8.2% | 7.1% |
| P/S | 6.18 | 7.98 | 9.07 | 10.03 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/E | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/B | 5.43 | 6.19 | 13.58 | 12.76 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Annual Reports
7Concalls
27Feb 2026
28 Feb 2026Nov 2025
30 Nov 2025Oct 2025
31 Oct 2025Aug 2025
31 Aug 2025Jul 2025
31 Jul 2025Jun 2025
30 Jun 2025Apr 2025
30 Apr 2025Feb 2025
28 Feb 2025Nov 2024
30 Nov 2024Aug 2024
31 Aug 2024May 2024
31 May 2024Feb 2024
29 Feb 2024Nov 2023
30 Nov 2023Jun 2023
30 Jun 2023Feb 2023
28 Feb 2023Nov 2022
30 Nov 2022Sep 2022
30 Sept 2022Jun 2022
30 Jun 2022Feb 2022
28 Feb 2022Dec 2021
31 Dec 2021Aug 2021
31 Aug 2021Jun 2021
30 Jun 2021Feb 2021
28 Feb 2021Dec 2020
31 Dec 2020Sep 2020
30 Sept 2020Jun 2020
30 Jun 2020Feb 2020
29 Feb 2020Held by Mutual Funds
2 schemes hold ZOTA · sorted by weight