ADDICTIVE LEARNING TECH L·EDUCATION & TRAINING 55.57·Other Consumer Services Companies

2026-08-21 NSE SME Web 5%L-ASM-I
SME₹23.3 K500

Price

46.6

+4.95%
O:44.4
H:46.6
L:44.4
C:46.6

52W Range

37.15152.05
+25%/-69%

Market Cap

₹74.14 Cr

Traded: ₹0.06 Cr (0.08%) 0.0x

Free Float: ₹20.24 Cr (0.29% of FF traded)

Volume · 60D trend

12.5 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+17% 3M:+2% 6M:-48% 12M:-57%

Valuation

P/E37.3
P/B0.9
P/S0.7
EV/EBIT18.1

Business Strength

ROE14.5%
ROCE19.7%
OPM16.4%
NPM-0.6%

Growth (3Y CAGR)

EPS-104.5%
Sales+31.0%
Profit--
3Y Return--

Balance Sheet

Debt/Equity0.0
Debt0 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP-3312.5%
FCF-22.7 Cr
FCF 3Y Avg-48.8 Cr
Cash/MCap3.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle4.1 days
Tradeable Free Float27.3%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
--
+9.0%
--
--
--
Return
--
--
--
-74.0%
--
--
Sales
--
--
+31.0%
--
-7.0%
Decelerating
Profit
--
--
--
--
-105.0%
--

Quarterly Results

Jun 2026

8 Aug
Rev
23 Cr
+8% YoY+59% QoQ
OPM21.0%
NPM1.4%
PAT
-76% YoY0 Cr
EPS
-77% YoY0.2

Mar 2026

30 May
Rev
14 Cr
-63% YoY-66% QoQ
OPM-6.1%
NPM-26.2%
PAT
---4 Cr
EPS
-186% YoY-2.4

Sep 2025

PDF
Rev
42 Cr
-5% YoY+100% QoQ
OPM26.0%
NPM9.9%
PAT
--4 Cr
EPS
-34% YoY2.6

Jun 2025

PDF
Rev
21 Cr
---46% QoQ
OPM26.7%
NPM6.2%
PAT
--1 Cr
EPS
--0.8

Mar 2025

PDF
Rev
39 Cr
+11% YoY-12% QoQ
OPM22.0%
NPM11.3%
PAT
--4 Cr
EPS
+27% YoY2.8

Sep 2024

PDF
Rev
44 Cr
+42% YoY+26% QoQ
OPM22.5%
NPM14.4%
PAT
--6 Cr
EPS
-47% YoY4.0

Mar 2024

PDF
Rev
35 Cr
+112% YoY+12% QoQ
OPM21.6%
NPM10.0%
PAT
--3 Cr
EPS
+100% YoY2.2

Sep 2023

PDF
Rev
31 Cr
--+89% QoQ
OPM18.3%
NPM12.1%
PAT
--4 Cr
EPS
--7.5

Mar 2023

PDF
Rev
16 Cr
----
OPM-14.1%
NPM-10.1%
PAT
---2 Cr
EPS
---1660.0

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.00
Interest Coverage47.7x
Promoter Pledge0.0%
Borrowings0 Cr

Efficiency

Receivable Days4.1 days
Inventory Days days
Payable Days days
Cash Conversion cycle4.1 days

Cash Position

Operating Cash Flow16 Cr
Investing Cash Flow-18 Cr
Financing Cash Flow0 Cr
Free Cash Flow-23 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Sep 2024PDF ↗
Mar 2024PDF ↗
Sep 2023PDF ↗
Mar 2023PDF ↗
Sales231442213944353116
Expenses181531153034272519
Operating Profit5-111691086-2
OPM %21.0%-6.1%26.0%26.7%22.0%22.5%21.6%18.3%-14.1%
Other Income001021000
Interest000000000
Depreciation446343210
Profit Before Tax0-5636955-2
Tax %26.2%-21.8%27.9%59.1%26.1%26.4%34.6%27.7%-30.0%
Net Profit0-4414634-2
Exceptional Items------------------
EPS (Rs)0.2-2.42.60.82.84.02.27.5-1660.0
Sales Growth (YoY)8.4%-63.1%-4.5%--11.3%41.6%111.9%----
Sales Growth (QoQ)58.8%-65.9%100.1%-46.0%-11.6%26.0%12.4%88.5%--
OP Growth (YoY)-14.7%-110.2%10.3%--13.4%74.1%423.7%----
OP Growth (QoQ)647.1%--95.5%-34.5%----------
Profit Growth (YoY)-76.0%----------------
EPS Growth (YoY)-76.5%-185.5%-34.3%--26.6%-46.9%100.1%----
EPS Growth (QoQ)108.0%-190.4%222.2%-70.7%-30.5%82.1%-70.9%100.5%--
OP Margin21.0%-6.1%26.0%26.7%22.0%22.5%21.6%18.3%-14.1%
Net Margin1.4%-26.2%9.9%6.2%11.3%14.4%10.0%12.1%-10.1%
Material Cost %------------------
Employee Cost %--11.8%6.8%--10.2%11.3%16.3%6.0%6.6%
P/S0.740.40--------------
P/E37.286.25--------------
P/B0.940.811.36------------

Shareholding Pattern

Shareholders:1.6K (+15.9%)
Current MixMar 2026

Annual Reports

2

2025

2024