AKI INDIA LIMITED·Consumer Durables Companies·Consumer Durables Companies

2026-08-21 NSE BSE Web 20% Result 11 Aug

Price

4.18

-1.42%
O:4.36
H:4.36
L:4.15
C:4.18

52W Range

3.810.48
+10%/-60%

Market Cap

₹43.14 Cr

Traded: ₹0.09 Cr (0.20%) 0.0x

Free Float: ₹16.65 Cr (0.53% of FF traded)

Volume · 60D trend

2.08 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+1% 3M:-14% 6M:-20% 12M:-43%

Valuation

P/E14.4
P/B0.4
P/S0.4
EV/EBIT-28.1

Business Strength

ROE2.7%
ROCE5.5%
OPM-3.7%
NPM1.9%

Growth (3Y CAGR)

EPS+0.0%
Sales+15.0%
Profit+18.0%
3Y Return-39.0%

Balance Sheet

Debt/Equity0.2
Debt21.4 Cr
Pledge0.0%
CWIP/Fixed Asset71.4%

Cash Position

CFO/NP-800.0%
FCF-20.7 Cr
FCF 3Y Avg-48.4 Cr
Cash/MCap8.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle214 days
Tradeable Free Float38.6%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
+10.0%
--
+15.0%
--
+33.0%
Accelerating
Profit
+28.0%
--
+18.0%
--
+66.0%
Stable
Return
--
+22.0%
-39.0%
-45.0%
--
Decelerating
ROE
--
+3.0%
+2.0%
--
--
Decelerating

Quarterly Results

Jun 2026

11 Aug
Rev
29 Cr
----
OPM-0.1%
NPM--
PAT
+124% YoY1 Cr
EPS
--0.1

Mar 2026

16 May
Rev
37 Cr
+52% YoY+43% QoQ
OPM-3.9%
NPM2.1%
PAT
+17% YoY1 Cr
EPS
+600% YoY0.1

Dec 2025

12 Feb
Rev
26 Cr
+13% YoY-7% QoQ
OPM-6.6%
NPM4.3%
PAT
+51% YoY1 Cr
EPS
+38% YoY0.1

Sep 2025

PDF
Rev
28 Cr
+103% YoY+56% QoQ
OPM1.7%
NPM2.3%
PAT
+321% YoY1 Cr
EPS
+50% YoY0.1

Jun 2025

PDF
Rev
18 Cr
-15% YoY-26% QoQ
OPM-3.8%
NPM1.4%
PAT
-42% YoY0 Cr
EPS
-60% YoY0.0

Mar 2025

PDF
Rev
24 Cr
+19% YoY+6% QoQ
OPM-3.4%
NPM0.5%
PAT
+14% YoY0 Cr
EPS
-86% YoY0.0

Dec 2024

PDF
Rev
23 Cr
+17% YoY+67% QoQ
OPM2.4%
NPM3.2%
PAT
+188% YoY1 Cr
EPS
+100% YoY0.1

Sep 2024

PDF
Rev
14 Cr
-21% YoY-35% QoQ
OPM-2.7%
NPM2.9%
PAT
-162% YoY0 Cr
EPS
-43% YoY0.0

Jun 2024

PDF
Rev
21 Cr
+44% YoY+3% QoQ
OPM2.4%
NPM2.1%
PAT
+34% YoY0 Cr
EPS
+0% YoY0.1

Mar 2024

PDF
Rev
20 Cr
+39% YoY+4% QoQ
OPM3.2%
NPM2.8%
PAT
+148% YoY1 Cr
EPS
+133% YoY0.1

Dec 2023

PDF
Rev
19 Cr
+58% YoY+13% QoQ
OPM2.2%
NPM1.3%
PAT
-14% YoY0 Cr
EPS
+0% YoY0.0

Sep 2023

PDF
Rev
17 Cr
+1% YoY+19% QoQ
OPM3.6%
NPM2.6%
PAT
-44% YoY0 Cr
EPS
-42% YoY0.1

Jun 2023

PDF
Rev
14 Cr
+22% YoY-1% QoQ
OPM4.7%
NPM2.2%
PAT
+223% YoY0 Cr
EPS
--0.1

Mar 2023

Rev
15 Cr
-23% YoY+19% QoQ
OPM5.9%
NPM1.6%
PAT
-93% YoY0 Cr
EPS
--0.0

Dec 2022

Rev
12 Cr
---28% QoQ
OPM5.8%
NPM2.4%
PAT
--0 Cr
EPS
--0.0

Sep 2022

Rev
17 Cr
----
OPM7.7%
NPM4.8%
PAT
--1 Cr
EPS
--0.1

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.21
Interest Coverage-2.1x
Promoter Pledge0.0%
Borrowings21 Cr

Efficiency

Receivable Days105 days
Inventory Days210 days
Payable Days102 days
Cash Conversion cycle214 days

Cash Position

Operating Cash Flow-16 Cr
Investing Cash Flow-5 Cr
Financing Cash Flow23 Cr
Free Cash Flow-21 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales29372628182423142120191714151217
Expenses29382727182522142019191714141216
Operating Profit-0-1-20-1-11-011011111
OPM %-0.1%-3.9%-6.6%1.7%-3.8%-3.4%2.4%-2.7%2.4%3.2%2.2%3.6%4.7%5.9%5.8%7.7%
Other Income2441221211111111
Interest0111110000101110
Depreciation0110010001000000
Profit Before Tax1111001111000001
Tax %28.8%32.7%9.9%23.5%30.3%70.5%32.1%29.1%30.6%19.4%35.9%-45.2%31.9%-9.5%38.3%23.6%
Net Profit1111001001000001
Exceptional Items-00000-10100000000
EPS (Rs)0.10.10.10.10.00.00.10.00.10.10.00.10.10.00.00.1
Sales Growth (YoY)--52.0%13.0%103.0%-15.0%19.0%17.0%-21.0%44.0%39.0%58.0%1.0%22.0%-23.0%----
Sales Growth (QoQ)--43.1%-7.1%55.8%-26.5%6.2%66.7%-34.7%3.2%4.4%12.6%18.9%-0.8%18.7%-27.5%--
OP Growth (YoY)95.5%-72.0%-413.0%224.3%-234.0%-228.1%28.6%-159.7%-25.4%-25.6%-40.8%-51.9%--------
OP Growth (QoQ)97.9%16.6%-467.4%168.7%18.3%-251.9%245.9%-174.0%-21.9%52.4%-32.3%-7.5%-22.1%21.1%-45.0%--
Profit Growth (YoY)124.0%17.0%51.0%321.0%-42.0%14.0%188.0%-162.0%34.0%148.0%-14.0%-44.0%223.0%-93.2%----
EPS Growth (YoY)--600.0%37.5%50.0%-60.0%-85.7%100.0%-42.9%0.0%133.3%0.0%-41.7%--------
EPS Growth (QoQ)---36.4%83.3%200.0%100.0%-87.5%100.0%-20.0%-28.6%75.0%-42.9%40.0%66.7%-25.0%-66.7%--
OP Margin---3.9%-6.6%1.7%-3.8%-3.4%2.4%-2.7%2.4%3.2%2.2%3.6%4.7%5.9%5.8%7.7%
Net Margin--2.1%4.3%2.3%1.4%0.5%3.2%2.9%2.1%2.8%1.3%2.6%2.2%1.6%2.4%4.8%
Material Cost %--88.0%87.0%80.0%71.0%83.0%81.0%79.0%79.0%82.0%79.0%75.0%79.0%73.0%76.0%75.0%
Employee Cost %--4.0%7.0%5.0%8.0%3.0%2.0%5.0%3.0%4.0%5.0%3.0%5.0%4.0%5.0%3.0%
P/S0.360.410.530.57------------------------
P/E14.4116.5823.2926.79------------------------
P/B0.430.440.510.53------------------------

Shareholding Pattern

Shareholders:14.4K (+9485.3%)
Current MixMar 2026

Exchange Filings

50
Company Update13 Aug 2026

Announcement under Regulation 30 (LODR)-Newspaper Publication

Company Update11 Aug 2026

Integrated Filing (Financial) for the Quarter ended on 30th June, 2026

Result11 Aug 2026

Submission of Financial Results For the Quarter Ended on 30th June, 2026

Board Meeting11 Aug 2026

Submission of Financial Results for the Quarter ended on 30th June, 2026

Board Meeting06 Aug 2026

AKI India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/08/2026 ,inter alia, to consider and approve Intimation of Board Meeting to be ....

Company Update15 Jul 2026

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

Company Update08 Jul 2026

Intimation of Resignation of Independent Director

Company Update07 Jul 2026

Announcement under Regulation 30 (LODR)-Change in Directorate

Others07 Jul 2026

Outcome and Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

Company Update07 Jul 2026

Announcement under Regulation 30 (LODR)-Resignation of Director

Company Update07 Jul 2026

Announcement under Regulation 30 (LODR) - Reconstitution of Committee

Insider Trading / SAST30 Jun 2026

Intimation of Closure of Trading Window

Company Update20 Jun 2026

Resubmission of Standalone and Consolidated Audit Report in the Prescribed Format Pursuant to Exchange Query

Company Update20 May 2026

Reg.24(A)-Annual Secreterial Compliance Report

Company Update18 May 2026

Announcement under Regulation 30 (LODR)-Newspaper Publication

Result15 May 2026

Financial Result for the quarter and year ended on 31st March, 2026

Board Meeting15 May 2026

Outcome of Board Meerting held today i.e. Friday, 15th May, 2026

Company Update15 May 2026

Integrated Filing (Financial) for the Quarter and Year ended on 31st March, 2026

Company Update15 May 2026

Announcement under Regulation 30 - Appointment of Internal Auditor

Board Meeting11 May 2026

AKI India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 15/05/2026 ,inter alia, to consider and approve Pursuant to Regulation 29(1) of SEBI ....

Others30 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update15 Apr 2026

Resignation of Independent Director

Company Update15 Apr 2026

Reconstitution of Committees

Company Update15 Apr 2026

Change in Directorate

Others15 Apr 2026

Outcome and Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

Company Update13 Apr 2026

Compliances - Certificate under Reg. 74(5) of SEBI (DP) Regulations, 2018

Insider Trading / SAST28 Mar 2026

Intimation of Closure of Trading Window

Insider Trading / SAST23 Feb 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Mohammad Ajwad & PACs

Company Update14 Feb 2026

Submission of newspaper advertisement under Regulation 47 of SEBI (LODR) Regulation, 2015

Board Meeting12 Feb 2026

Pursuant to Regulation 30(6) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we hereby inform you that the Board of Directors of the Company in their meeting ....

Result12 Feb 2026

Submission of financial result for quarter and nine months ended on 31st December 2025

Company Update12 Feb 2026

Submission of Integrated Filling(Financial) for the Quarter and Nine Month ended on 31st December 2025

Board Meeting05 Feb 2026

AKI India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/02/2026 ,inter alia, to consider and approve Intimation of Board Meeting to be ....

Company Update13 Jan 2026

Submission of certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the Quarter ended on 31st December, 2025.

Company Update09 Jan 2026

Appointment and Resignation of Non-Executive Independent Director''s

Company Update09 Jan 2026

Resignation of Non-Executive Independent Director''s

Company Update09 Jan 2026

Reconstitute of Committee''s

Others09 Jan 2026

Pursuant to Regulation 30(6) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we hereby inform you that the Board of Directors of the Company in their meeting ....

Company Update01 Jan 2026

Intimation about Demise of Mrs. Sameena Asad Iraqi, person belonging to promoter group and Whole time director of the company under Regulation 30 and 31A(6)(c) of SEBI (LODR) Regulations, 2015

Insider Trading / SAST30 Dec 2025

Intimation of Closure of Trading Window Closure

Company Update04 Dec 2025

Intimation under Regulation 30 of the SEBI(LODR) ReGULATION, 2015

Company Update17 Nov 2025

Newspaper Advertisement of extract of Standalone and Consolidated Unaudited Financial results for the Quarter and Half year ended on 30th september 2025

Company Update14 Nov 2025

Integrated Filing (Financial)

Result14 Nov 2025

Submission of Financial Results

Board Meeting14 Nov 2025

Pursuant to Regulation 30(6) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we hereby inform you that the Board of Directors of the Company in their meeting ....

Board Meeting13 Nov 2025

Intimation of Rescheduling of Board Meeting

Company Update13 Nov 2025

AKI India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/11/2025 ,inter alia, to consider and approve Intimation of Rescheduling of Board Meeting

Board Meeting10 Nov 2025

AKI India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/11/2025 ,inter alia, to consider and approve Pursuant to Regulation 29(1) of SEBI ....

Company Update10 Oct 2025

Submission of certificate under Regulation 74(5) of SEBI (DP) Regulation, 2018

Insider Trading / SAST30 Sept 2025

Intimation of Trading Window Closure

Annual Reports

7

2025

2024

2023

2022

2021

2020

2019

Credit Ratings

6
crisilRating update
22 Jan 2025Report
crisilRating update
30 Nov 2023Report
crisilRating update
29 Sept 2022Report
crisilRating update
27 Jul 2021Report
crisilRating update
15 Apr 2020Report
crisilRating update
11 Jan 2019Report